Company registration number 07587493 (England and Wales)
BALL CAPITAL INVESTMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BALL CAPITAL INVESTMENT LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
BALL CAPITAL INVESTMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
5
15,553,595
14,474,863
Current assets
Debtors
6
221,910
150,589
Cash at bank and in hand
673,755
1,611,255
895,665
1,761,844
Creditors: amounts falling due within one year
7
(42,190)
(12,730)
Net current assets
853,475
1,749,114
Total assets less current liabilities
16,407,070
16,223,977
Creditors: amounts falling due after more than one year
8
(18,637,190)
(17,826,125)
Net liabilities
(2,230,120)
(1,602,148)
Capital and reserves
Called up share capital
250,000
250,000
Other reserves
587,144
587,144
Profit and loss reserves
9
(3,067,264)
(2,439,292)
Total equity
(2,230,120)
(1,602,148)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr K M Ball
Director
Company registration number 07587493 (England and Wales)
BALL CAPITAL INVESTMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
250,000
587,144
(1,566,314)
(729,170)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(872,978)
(872,978)
Balance at 31 December 2023
250,000
587,144
(2,439,292)
(1,602,148)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(627,972)
(627,972)
Balance at 31 December 2024
250,000
587,144
(3,067,264)
(2,230,120)
BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Ball Capital Investment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Churnetside Business Park, Station Road, Cheddleton, Leek, Staffordshire, ST13 7RS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that thetrue company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
Over periods up to 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company is applying the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
3
BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
-
0
Additions
1,283
At 31 December 2024
1,283
Depreciation and impairment
At 1 January 2024
-
0
Depreciation charged in the year
1,283
At 31 December 2024
1,283
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
8,879,943
8,879,943
Loans to group undertakings and participating interests
4,973,651
4,494,920
Other investments other than loans
1,700,001
1,100,000
15,553,595
14,474,863

The company has not designated any financial assets that are not classified as financial assets at fair value through profit or loss.

Loans to group undertakings and participating interests includes an amount of £2,989,183 (2023: £2,648,250) owed by XPO IT Services Limited. After the period end, the directors of XPO IT Services Limited have made the decision to cease trading. The investment and associated loan have not been written down as the value of the subsidiary's assets is not considered to be less than that of their fair value less costs of disposal. Consequently, no impairment is deemed necessary. This loan has been reclassified to current liabilities in the financial statements of XPO IT Services Limited at the period end.

 

Interest on loans to group undertakings is charged at a rate of 5% per annum.

BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Other investments
Total
£
£
£
£
Cost or valuation
At 1 January 2024
8,879,943
4,494,920
1,100,000
14,474,863
Additions
-
478,731
600,001
1,078,732
At 31 December 2024
8,879,943
4,973,651
1,700,001
15,553,595
Carrying amount
At 31 December 2024
8,879,943
4,973,651
1,700,001
15,553,595
At 31 December 2023
8,879,943
4,494,920
1,100,000
14,474,863
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
221,910
150,589

Trade debtors disclosed above are measured at amortised cost.

7
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
11,301
26
Taxation and social security
22,233
2,091
Other creditors
8,656
10,613
42,190
12,730
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
18,637,190
17,826,125

A market rate of interest of 5% is charged on amounts owed to group undertakings.

BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(2,439,292)
(1,566,314)
Loss for the year
(627,972)
(872,978)
At the end of the year
(3,067,264)
(2,439,292)

 

The retained earnings account represents cumulative profits and losses net of dividends and other adjustments.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Colin Hamilton
Statutory Auditor:
Ward Williams Limited
Date of audit report:
29 September 2025
11
Related party transactions

The company has taken advantage of the exemption conferred by FRS102 section 33 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

12
Parent company

The parent company is F. Ball Enterprises Limited, a company registered in England and Wales.

 

The consolidated financial statements of F. Ball Enterprises Limited can be obtained from Churnetside Business Park, Station Road, Cheddleton, Staffs, ST13 7RS.

 

The ultimate controlling party is Mr G. W. Ball, a director and majority shareholder of F Ball Enterprises Limited.

BALL CAPITAL INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Parent company
(Continued)
- 9 -

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
F Ball Enterprises Limited
Smallest group
F Ball Enterprises Limited
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100The principal activity of the company continued to be that of a holding company.
Mr J F IgoeMr K M BallMr A R BeasleyMr K M Ball
075874932024-01-012024-12-31075874932024-12-31075874932023-12-3107587493core:ShareCapital2024-12-3107587493core:ShareCapital2023-12-3107587493core:OtherMiscellaneousReserve2024-12-3107587493core:OtherMiscellaneousReserve2023-12-3107587493core:RetainedEarningsAccumulatedLosses2024-12-3107587493core:RetainedEarningsAccumulatedLosses2023-12-3107587493core:ShareCapital2022-12-3107587493core:RetainedEarningsAccumulatedLosses2022-12-3107587493bus:CompanySecretaryDirector12024-01-012024-12-3107587493core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31075874932023-01-012023-12-3107587493core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107587493core:ComputerEquipment2024-01-012024-12-3107587493core:OtherPropertyPlantEquipment2023-12-3107587493core:OtherPropertyPlantEquipment2024-12-3107587493core:OtherPropertyPlantEquipment2024-01-012024-12-3107587493core:OtherPropertyPlantEquipment2023-12-3107587493core:Non-currentFinancialInstruments2024-12-3107587493core:Non-currentFinancialInstruments2023-12-3107587493core:CurrentFinancialInstruments2023-12-3107587493core:CurrentFinancialInstruments2024-12-3107587493bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107587493bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107587493bus:FRS1022024-01-012024-12-3107587493bus:Audited2024-01-012024-12-3107587493bus:Director12024-01-012024-12-3107587493bus:Director22024-01-012024-12-3107587493bus:Director32024-01-012024-12-3107587493bus:CompanySecretary12024-01-012024-12-3107587493bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP