Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3100No description of principal activitytruetruetruetruefalse2024-01-019990truefalsefalse 07613085 2024-01-01 2024-12-31 07613085 2023-01-01 2023-12-31 07613085 2024-12-31 07613085 2023-12-31 07613085 2023-01-01 07613085 1 2024-01-01 2024-12-31 07613085 1 2023-01-01 2023-12-31 07613085 1 2024-01-01 2024-12-31 07613085 e:Director1 2024-01-01 2024-12-31 07613085 e:Director2 2024-01-01 2024-12-31 07613085 e:Director3 2024-01-01 2024-12-31 07613085 e:RegisteredOffice 2024-01-01 2024-12-31 07613085 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 07613085 d:Buildings d:ShortLeaseholdAssets 2024-12-31 07613085 d:Buildings d:ShortLeaseholdAssets 2023-12-31 07613085 d:PlantMachinery 2024-01-01 2024-12-31 07613085 d:PlantMachinery 2024-12-31 07613085 d:PlantMachinery 2023-12-31 07613085 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07613085 d:MotorVehicles 2024-01-01 2024-12-31 07613085 d:MotorVehicles 2024-12-31 07613085 d:MotorVehicles 2023-12-31 07613085 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07613085 d:FurnitureFittings 2024-01-01 2024-12-31 07613085 d:FurnitureFittings 2024-12-31 07613085 d:FurnitureFittings 2023-12-31 07613085 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07613085 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07613085 d:Goodwill 2024-01-01 2024-12-31 07613085 d:Goodwill 2024-12-31 07613085 d:Goodwill 2023-12-31 07613085 d:ComputerSoftware 2024-12-31 07613085 d:ComputerSoftware 2023-12-31 07613085 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 07613085 d:CurrentFinancialInstruments 2024-12-31 07613085 d:CurrentFinancialInstruments 2023-12-31 07613085 d:Non-currentFinancialInstruments 2024-12-31 07613085 d:Non-currentFinancialInstruments 2023-12-31 07613085 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07613085 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07613085 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07613085 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07613085 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 07613085 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 07613085 d:UKTax 2024-01-01 2024-12-31 07613085 d:UKTax 2023-01-01 2023-12-31 07613085 d:ShareCapital 2024-12-31 07613085 d:ShareCapital 2023-12-31 07613085 d:ShareCapital 2023-01-01 07613085 d:CapitalRedemptionReserve 2024-12-31 07613085 d:CapitalRedemptionReserve 2023-12-31 07613085 d:CapitalRedemptionReserve 2023-01-01 07613085 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07613085 d:RetainedEarningsAccumulatedLosses 2024-12-31 07613085 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07613085 d:RetainedEarningsAccumulatedLosses 2023-12-31 07613085 d:RetainedEarningsAccumulatedLosses 2023-01-01 07613085 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07613085 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07613085 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 07613085 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 07613085 e:OrdinaryShareClass1 2024-01-01 2024-12-31 07613085 e:OrdinaryShareClass1 2024-12-31 07613085 e:OrdinaryShareClass1 2023-12-31 07613085 e:FRS102 2024-01-01 2024-12-31 07613085 e:Audited 2024-01-01 2024-12-31 07613085 e:FullAccounts 2024-01-01 2024-12-31 07613085 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07613085 d:WithinOneYear 2024-12-31 07613085 d:WithinOneYear 2023-12-31 07613085 d:BetweenOneFiveYears 2024-12-31 07613085 d:BetweenOneFiveYears 2023-12-31 07613085 d:MoreThanFiveYears 2024-12-31 07613085 d:MoreThanFiveYears 2023-12-31 07613085 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 07613085 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 07613085 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 07613085 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 07613085 2 2024-01-01 2024-12-31 07613085 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-12-31 07613085 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-12-31 07613085 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-12-31 07613085 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2023-12-31 07613085 d:LeasedAssetsHeldAsLessee 2024-12-31 07613085 d:LeasedAssetsHeldAsLessee 2023-12-31 07613085 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 07613085 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 07613085 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07613085
















CA'PIETRA GROUP LIMITED (formerly SARSEN STONE GROUP LIMITED)




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


































img50b0.png


CA'PIETRA GROUP LIMITED

 
COMPANY INFORMATION


DIRECTORS
M J Dible 
H S Smith 
M R Smith 




REGISTERED NUMBER
07613085



REGISTERED OFFICE
Stonebridge House
Nursteed Road

Devizes

Wiltshire

SN10 3DY




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL






CA'PIETRA GROUP LIMITED


CONTENTS



Page
Strategic report
 
1
Directors' report
 
2
Directors' responsibilities statement
 
3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Statement of financial position
 
9
Statement of changes in equity
 
10
Notes to the financial statements
 
11 - 24



CA'PIETRA GROUP LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

INTRODUCTION
 
The directors present their strategic report for the year ended 31 December 2024.

BUSINESS REVIEW
 
The directors are pleased to announce a profit before tax of £1,607k (2023: £1,876k). 
The directors believe that future years will show an increase in profitability. 

PRINCIPAL RISKS AND UNCERTAINTIES
 
The Company's operations expose it to a variety of financial risks that include the effects of credit rsk, liquidity risk and interest rate risk. The directors seek to limit the effects of the financial performance of the Company by monitoring levels of exposure to financial risk as follows:
Credit Risk
The Company has implemented policies that require appropriate credit checks on potential customers before sales are made. Measures are put in place to reduce the finance given to companies with below average credit ratings. 
Liquidity risk
The Company actively monitors its liquidity position to ensure that the Company has sufficient available funds for its operations.
Interest rate risk
The Company has interest bearing assets and interest bearing liabilties. For significant amounts the Company fixes interest rates where possible to increase certainty over future cash flows. 

FINANCIAL KEY PERFORMANCE INDICATORS
 
Given the straightforward nature of the business, the company's directors are of the opinion that analysis using KPIs is not necessary for an understanding of the development, perfomance or position of the business.


This report was approved by the board and signed on its behalf.



H S Smith
Director

Date: 26 September 2025

Page 1


CA'PIETRA GROUP LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £1,216,704 (2023: £1,228,204).

DIRECTORS

The directors who served during the year were:

M J Dible 
H S Smith 
M R Smith 

FUTURE DEVELOPMENTS

The directors are confident that future years will show a further increase in profitability.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

POST BALANCE SHEET EVENTS

On the 25 May 2025 the company changed its name to Ca'pietra Group Limited from Sarsen Stone Group Limited.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






H S Smith
Director

Date: 26 September 2025

Stonebridge House
Nursteed Road
Devizes
Wiltshire
SN10 3DY

Page 2


CA'PIETRA GROUP LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3


CA'PIETRA GROUP LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CA'PIETRA GROUP LIMITED
OPINION


We have audited the financial statements of Sarsen Stone Group  Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4


CA'PIETRA GROUP LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CA'PIETRA GROUP LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5


CA'PIETRA GROUP LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CA'PIETRA GROUP LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;
results of our enquiries of management and the board about their own identification and assessment of the risks of irregularities;
any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; 
and the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud, which included incorrect recognition of revenue and management override of controls using manual journal entries, and these were identified as the greatest potential area for fraud.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. These included compliance with Health and Safety regulations; Company law; and tax and employment legislation.

Our procedures to respond to risks identified included the following:

reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
reviewing the financial statement disclosures and testing to supporting documentation to assess the recognition of revenue;
enquiring of management and those charged with governance concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
reading minutes of meetings of those charged with governance; and
Page 6


CA'PIETRA GROUP LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CA'PIETRA GROUP LIMITED (CONTINUED)

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; and assessing whether the judgements made in making accounting estimates are indicative of a potential bias.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from an error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


USE OF OUR REPORT
 

This report is made solely to the Company's directors, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's directors those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors, as a body, for our audit work, for this report, or for the opinions we have formed.






Simon Morrison FCA (Senior statutory auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

26 September 2025
Page 7


CA'PIETRA GROUP LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
22,119,111
18,498,059

Cost of sales
  
(11,164,816)
(9,271,600)

Gross profit
  
10,954,295
9,226,459

Administrative expenses
  
(9,345,488)
(7,365,163)

Operating profit
  
1,608,807
1,861,296

Interest receivable and similar income
 8 
22,844
18,306

Interest payable and similar expenses
 9 
(24,667)
(3,580)

Profit before tax
  
1,606,984
1,876,022

Tax on profit
 10 
(390,280)
(647,818)

Profit for the financial year
  
1,216,704
1,228,204

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 11 to 24 form part of these financial statements.

Page 8


CA'PIETRA GROUP LIMITED
REGISTERED NUMBER:07613085

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 12 
228,148
356,345

Tangible assets
 13 
1,712,829
1,582,502

  
1,940,977
1,938,847

Current assets
  

Stocks
 14 
2,910,060
2,804,508

Debtors: amounts falling due within one year
 15 
2,339,552
1,856,393

Cash at bank and in hand
 16 
1,819,351
2,087,162

  
7,068,963
6,748,063

Creditors: amounts falling due within one year
 17 
(3,522,686)
(3,624,241)

Net current assets
  
 
 
3,546,277
 
 
3,123,822

Total assets less current liabilities
  
5,487,254
5,062,669

Creditors: amounts falling due after more than one year
 18 
(222,831)
(306,707)

Provisions for liabilities
  

Deferred tax
 20 
(70,437)
(108,680)

  
 
 
(70,437)
 
 
(108,680)

Net assets
  
5,193,986
4,647,282


Capital and reserves
  

Called up share capital 
 21 
100
100

Capital redemption reserve
  
25
25

Profit and loss account
  
5,193,861
4,647,157

  
5,193,986
4,647,282


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





H S Smith
Director

Date: 26 September 2025

Page 9


CA'PIETRA GROUP LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
100
25
4,023,953
4,024,078



Profit for the year
-
-
1,228,204
1,228,204

Dividends paid
-
-
(605,000)
(605,000)



At 1 January 2024
100
25
4,647,157
4,647,282



Profit for the year
-
-
1,216,704
1,216,704

Dividends paid
-
-
(670,000)
(670,000)


At 31 December 2024
100
25
5,193,861
5,193,986


The notes on pages 11 to 24 form part of these financial statements.

Page 10


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Sarsen Stone Group Limited is a limited liability company incorporated in England and Wales. The registered office is Stonebridge House, Nursteed Road, Devizes, Wiltshire, SN10 3DY.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Sarsen Group Holdings Limited  as at 31 December 2024 and these financial statements may be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

 
2.3

GOING CONCERN

Having completed their assessment, the Directors have concluded that there are no material uncertainties to cast doubt on the ability of the Company to continue as a going concern.                                                                                                   
The Company's detailed cash flow forecasts show it will operate with an appropriate level of headroom for the period of 12 months from approval of these financial statements. The Directors are satisfied. that they could manage a reasonable level of unforseen change the the business' performance.

Page 11


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (continued)

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 12


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (continued)

 
2.6

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 13


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (continued)

 
2.11

INTANGIBLE ASSETS

GOODWILL

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

OTHER INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation of an intangible asset begins when the relevant asset becomes available for use. 

 The estimated useful lives range as follows:

Goodwill
-
10% Straight line
Other intangible fixed assets
-
33% Straight line

 
2.12

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Straight line
Plant and machinery
-
20%
Straight line
Motor vehicles
-
20%
Straight line
Fixtures and fittings
-
20%
to 33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 14


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (continued)

 
2.13

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 15


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (continued)

 
2.18

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.19

DIVIDEND

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 16


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.



JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The items in the financial statements where these judgements have been made include: 
Stock

Stock is valued at the lower of cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast customer demand, the economic environment and stock loss trends.


4.


TURNOVER

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of goods
22,119,111
18,498,059

22,119,111
18,498,059


All turnover arose within the United Kingdom.


5.


AUDITORS' REMUNERATION

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
16,000
15,350

Page 17


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
4,521,678
3,770,667

Social security costs
480,725
404,137

Cost of defined contribution scheme
112,009
151,848

5,114,412
4,326,652


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
99
90


7.


DIRECTORS' REMUNERATION

2024
2023
£
£

Directors' emoluments
22,327
25,800

22,327
25,800


During the year pension contributions were accruing to no directors (2023: Nil) in respect of defined contribution pension schemes. 


8.


INTEREST RECEIVABLE

2024
2023
£
£


Bank interest receivable
22,844
18,306

22,844
18,306


9.


INTEREST PAYABLE AND SIMILAR EXPENSES

2024
2023
£
£


Finance leases and hire purchase contracts
24,667
3,580

24,667
3,580

Page 18


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


TAXATION


2024
2023
£
£

CORPORATION TAX


Current tax on profits for the year
442,043
431,699

Adjustments in respect of previous periods
(13,520)
106,652


428,523
538,351


TOTAL CURRENT TAX
428,523
538,351

DEFERRED TAX


Origination and reversal of timing differences
(40,515)
109,467

Adjustments in respect of prior periods
2,272
-

TOTAL DEFERRED TAX
(38,243)
109,467


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
390,280
647,818

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2023:higher than) the standard rate of corporation tax in the UK of 25% (2023:23.52%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,606,984
1,876,022


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023:23.52%)
401,746
441,240

EFFECTS OF:


Fixed asset differences
1,091
71,101

Expenses not deductible for tax purposes
806
8,850

Other differences leading to an increase (decrease) in tax charge
(2,115)
13,497

Remeasurement of deferred tax for changes in tax rates
2,272
6,478

Adjustments in respect of prior periods
(13,520)
106,652

TOTAL TAX CHARGE FOR THE YEAR
390,280
647,818

Page 19


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.TAXATION (CONTINUED)


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


11.


DIVIDENDS

2024
2023
£
£


Dividends
670,000
605,000

670,000
605,000


12.


INTANGIBLE ASSETS




Website
Goodwill
Total

£
£
£



COST


At 1 January 2024
382,230
1,807,869
2,190,099



At 31 December 2024

382,230
1,807,869
2,190,099



AMORTISATION


At 1 January 2024
31,852
1,801,902
1,833,754


Charge for the year on owned assets
127,410
787
128,197



At 31 December 2024

159,262
1,802,689
1,961,951



NET BOOK VALUE



At 31 December 2024
222,968
5,180
228,148



At 31 December 2023
350,378
5,967
356,345



Page 20


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


TANGIBLE FIXED ASSETS





Land and buildings
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



COST


At 1 January 2024
138,170
503,763
1,112,999
1,646,224
3,401,156


Additions
-
228,934
326,578
186,582
742,094


Disposals
-
-
(109,503)
-
(109,503)



At 31 December 2024

138,170
732,697
1,330,074
1,832,806
4,033,747



DEPRECIATION


At 1 January 2024
138,170
258,571
490,639
931,274
1,818,654


Charge for the year on owned assets
-
68,041
231,241
277,605
576,887


Disposals
-
-
(74,623)
-
(74,623)



At 31 December 2024

138,170
326,612
647,257
1,208,879
2,320,918



NET BOOK VALUE



At 31 December 2024
-
406,085
682,817
623,927
1,712,829



At 31 December 2023
-
245,192
622,360
714,950
1,582,502

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
140,155
212,467

Furniture, fittings and equipment
208,467
232,067

348,622
444,534


14.


STOCKS

2024
2023
£
£

Finished goods and goods for resale
2,910,060
2,804,508

2,910,060
2,804,508


Page 21


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


DEBTORS

2024
2023
£
£


Trade debtors
1,088,687
936,869

Amounts owed by group undertakings
26,435
-

Other debtors
504,714
460,256

Prepayments and accrued income
719,716
459,268

2,339,552
1,856,393


Amounts owed by group undertakings are interest free and repayable on demand. 


16.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
1,819,351
2,087,162

1,819,351
2,087,162



17.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
1,593,649
1,222,238

Amounts owed to group undertakings
-
153,771

Corporation tax
200,674
230,323

Other taxation and social security
316,136
228,872

Obligations under finance lease and hire purchase contracts
76,851
79,035

Other creditors
78,193
63,547

Accruals and deferred income
1,257,183
1,646,455

3,522,686
3,624,241


Amounts owed to group undertakings are interest free and repayable on demand. 


18.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
222,831
306,707

222,831
306,707


Page 22


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
76,851
79,035

Between 1-5 years
222,831
306,707

299,682
385,742


20.


DEFERRED TAXATION




2024


£






At beginning of year
(108,680)


Charged to profit or loss
38,243



AT END OF YEAR
(70,437)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Fixed asset timing differences
(74,185)
(111,735)

Short term timing differences
3,748
3,055

(70,437)
(108,680)


21.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



10,000 (2023:10,000) Ordinary shares of £0.01 each
100
100


Page 23


CA'PIETRA GROUP LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


CAPITAL COMMITMENTS


At 31 December 2024 the Company had capital commitments as follows:

2024
2023
£
£


Motor Vehicles
167,352
-

167,352
-


23.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
193,663
175,347

Later than 1 year and not later than 5 years
518,518
537,261

Later than 5 years
-
33,000

712,181
745,608


24.


RELATED PARTY TRANSACTIONS

As the Company is a wholly owned subsidiary of Sarsen Group Holdings Limited, the Company is able to take advantage of the exemption under the terms of FRS 102 section 33.1a from disclosing related party
transactions with wholly owned entities that are part of the Group.
There were no further transactions within the year with related parties. 


25.


POST BALANCE SHEET EVENTS

On the 25 May 2025 the company changed its name to Ca'pietra Group Limited from Sarsen Stone Group Limited.


26.


CONTROLLING PARTY

The controlling party is Sarsen Group Holdings Limited by virtue of it owning 100% of the share capital.

 
Page 24