Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalsetruetruetrue682024-01-0169false 07683788 2024-01-01 2024-12-31 07683788 2023-01-01 2023-12-31 07683788 2024-12-31 07683788 2023-12-31 07683788 2023-01-01 07683788 c:Director1 2024-01-01 2024-12-31 07683788 c:Director2 2024-01-01 2024-12-31 07683788 c:Director3 2024-01-01 2024-12-31 07683788 c:Director3 2024-12-31 07683788 c:Director4 2024-01-01 2024-12-31 07683788 c:Director5 2024-01-01 2024-12-31 07683788 c:Director6 2024-01-01 2024-12-31 07683788 c:Director6 2024-12-31 07683788 c:Director7 2024-01-01 2024-12-31 07683788 c:Director7 2024-12-31 07683788 c:Director8 2024-01-01 2024-12-31 07683788 c:Director8 2024-12-31 07683788 c:RegisteredOffice 2024-01-01 2024-12-31 07683788 d:PlantMachinery 2024-01-01 2024-12-31 07683788 d:MotorVehicles 2024-01-01 2024-12-31 07683788 d:MotorVehicles 2024-12-31 07683788 d:MotorVehicles 2023-12-31 07683788 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07683788 d:FurnitureFittings 2024-01-01 2024-12-31 07683788 d:OfficeEquipment 2024-01-01 2024-12-31 07683788 d:CurrentFinancialInstruments 2024-12-31 07683788 d:CurrentFinancialInstruments 2023-12-31 07683788 d:Non-currentFinancialInstruments 2024-12-31 07683788 d:Non-currentFinancialInstruments 2023-12-31 07683788 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07683788 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07683788 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07683788 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07683788 d:UKTax 2024-01-01 2024-12-31 07683788 d:UKTax 2023-01-01 2023-12-31 07683788 d:ShareCapital 2024-12-31 07683788 d:ShareCapital 2023-12-31 07683788 d:ShareCapital 2023-01-01 07683788 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07683788 d:RetainedEarningsAccumulatedLosses 2024-12-31 07683788 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07683788 d:RetainedEarningsAccumulatedLosses 2023-12-31 07683788 d:RetainedEarningsAccumulatedLosses 2023-01-01 07683788 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 07683788 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 07683788 c:OrdinaryShareClass1 2024-01-01 2024-12-31 07683788 c:OrdinaryShareClass1 2024-12-31 07683788 c:OrdinaryShareClass1 2023-12-31 07683788 c:FRS102 2024-01-01 2024-12-31 07683788 c:Audited 2024-01-01 2024-12-31 07683788 c:FullAccounts 2024-01-01 2024-12-31 07683788 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07683788 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2024-12-31 07683788 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2023-12-31 07683788 d:Subsidiary1 2024-01-01 2024-12-31 07683788 d:Subsidiary1 1 2024-01-01 2024-12-31 07683788 d:WithinOneYear 2024-12-31 07683788 d:WithinOneYear 2023-12-31 07683788 d:BetweenOneFiveYears 2024-12-31 07683788 d:BetweenOneFiveYears 2023-12-31 07683788 6 2024-01-01 2024-12-31 07683788 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 07683788 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 07683788 d:LeasedAssetsHeldAsLessee 2024-12-31 07683788 d:LeasedAssetsHeldAsLessee 2023-12-31 07683788 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07683788










AKV CLADDING PRODUCTS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
AKV CLADDING PRODUCTS LIMITED
 
 
COMPANY INFORMATION


DIRECTORS
K J Everitt 
L Hammond 
K M Everitt (resigned 3 April 2025)
M Jones 
A Sneddon 
M D Byrne (appointed 3 April 2025)
C Carlon (appointed 3 April 2025)
D Hall (appointed 3 April 2025)




REGISTERED NUMBER
07683788



REGISTERED OFFICE
Unit 3 Hackworth Industrial Park

Shildon

DH4 1HF




INDEPENDENT AUDITORS
Waltons Business Advisers Limited
Chartered Accountants & Statutory Auditors

Maritime House

Harbour Walk

The Marina

Hartlepool

Teesside

TS24 0UX





 
AKV CLADDING PRODUCTS LIMITED
 

CONTENTS



Page
Directors' report
1 - 2
Strategic report
3 - 4
Independent auditors' report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25


 
AKV CLADDING PRODUCTS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PRINCIPAL ACTIVITY

The principal activities of the company for the year were those of the design, manufacture, and supply of industrial roofing and architectural cladding ancilliaries.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £965,235 (2023 - £1,786,702).

During the year a dividend of £1,500,000 was paid.

DIRECTORS

The directors who served during the year were:

K J Everitt 
L Hammond 
K M Everitt (resigned 3 April 2025)
M Jones 
A Sneddon 

Page 1

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

RESEARCH AND DEVELOPMENT ACTIVITIES

The board have continued to make significant investments into activities which meet the definition of Research and Development. The board believes this investment is essential to improve standards across the industry as well as improving the range of products and services offered to customers. 
The board considers that the R&D projects worked on during the period represent significant advances in technology and experimental development. The R&D work involves developing technologies that enable companies to benefit from the capability these technologies deliver in terms of increased operational efficiency and security
Investment into innovative technology and products, in conjunction with further process improvement will continue in order to maximise the performance of the company, and of its customers.

MATTERS COVERED IN THE STRATEGIC REPORT

The business review, principal risks and uncertainties and financial key performance indicators are included in the strategic report.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditorsWaltons Business Advisers Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





K J Everitt
Director

Date: 26 September 2025

Page 2

 
AKV CLADDING PRODUCTS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

BUSINESS REVIEW
 
The board are pleased to report the results for the year ended 31 December 2024, which represent trade within an increasingly competitive market. Despite these risks, the directors are happy to report that company has maintained an acceptable gross margin, although this has reduced to 26.5% from 27.8%. Turnover has also reduced 11.6% from £16.3m to £14.4m.
Credit risk has continued to be monitored closely, and the directors are happy to accept the level of credit risk exposure. Efforts are made to mitigate this risk through the operation of a credit insurance policy which is reviewed regularly. The directors ensure that written limits are never exceeded.
Directors strive to improve relationships with customers and suppliers, rather than just maintaining them. The directors are happy to report that no significant issues arose during the year, and relationships have been maintained.
Interest rate risk assessments were carried out at the start of 2024, and the decision was made to settle significant debt that attracted variable rates of interest. This has had no significant detrimental effect of group reserves of cash, given the levels that were in hand at the year end.
In the interest of succession, the directors felt that following a number of successful years trade and in recognition of their hard work over a challenging period, that an MBO would be offered to the current senior management team. The directors are delighted to announce that as a result of this offering, AKV Group Limited has welcomed five additional members to the board, while retaining two existing members. Each appointment brings with it significant relevant experience, with each member serving a minimum period of more than ten years.
The board feel that this offering will enable to continue to trade in the same manner as before and would like to assure all stakeholders that the dynamic of the company has not, and will not change. Significant efforts have been made to stress test the budgeted management information and forecasts over the next 5 years, and this coupled with the ongoing support of the exiting party, the board feel that the company is not adversely financially affected by the transaction. The transaction has been internally funded and no external debt has been relied upon, meaning that AKV can continue to focus its attention on maintaining and improving customer service and stakeholder relationships.

PRINCIPAL RISKS AND UNCERTAINTIES
 
Various business risks have been discussed within the Business Review, however the directors consider that the level of demand of cladding and cladding products, along with increased competitive pressure, are considered to be the key risks faced by the group.
As with any company, trade receivables are exposed to credit risk. The board feels that given the use of credit insurance and credit reviews these risks are managed to an acceptable level. The general reserves are large enough to cover any current risk.

Page 3

 
AKV CLADDING PRODUCTS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

FINANCIAL KEY PERFORMANCE INDICATORS
 
The board monitors company performance using a range of indicators, some of the most significant of which
are as follows:-
Key performance indicators
     2024  2023  2022  2021  2020  
Sales growth    -11.6% -9.1%  9.0%  48.3%  -11.6% 
Gross margin growth/(reduction) -15.6% -9.2%  9.5%  66.6%  -10.2% 
Gross profit %   26.5%  27.8%  27.8%  27.7%  24.7%  
 


This report was approved by the board and signed on its behalf.



K J Everitt
Director

Date: 26 September 2025

Page 4

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV CLADDING PRODUCTS LIMITED
 

UNQUALIFIED OPINION


We have audited the financial statements of AKV Cladding Products Limited (the 'company') for the year ended 31 December 2024, which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV CLADDING PRODUCTS LIMITED (CONTINUED)


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV CLADDING PRODUCTS LIMITED (CONTINUED)


AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the company and the area in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals, review of provisions and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
We identified the greatest potential for fraud in the following areas: existence and timing of recognition of income and the posting of unusual journals. We discussed these risks with management and designed audit procedures to test the timing and existence of revenue. We reviewed journals posted during the year and around the year end and around the year to look for potential “window dressing”. 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Page 7

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV CLADDING PRODUCTS LIMITED (CONTINUED)


USE OF OUR REPORT
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Paul Harrison MSc, BSc, FCA (senior statutory auditor)
  
for and on behalf of
Waltons Business Advisers Limited
 
Chartered Accountants
Statutory Auditors
  
Maritime House
Harbour Walk
The Marina
Hartlepool
Teesside
TS24 0UX

26 September 2025
Page 8

 
AKV CLADDING PRODUCTS LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 3 
14,455,431
16,351,089

Cost of sales
  
(10,819,332)
(11,807,740)

GROSS PROFIT
  
3,636,099
4,543,349

Administrative expenses
  
(2,743,650)
(2,623,133)

OPERATING PROFIT
 4 
892,449
1,920,216

Income from shares in group undertakings
  
295,000
380,000

Interest receivable and similar income
 8 
5,982
7,969

Interest payable and similar expenses
 9 
(2,518)
(22,662)

PROFIT BEFORE TAX
  
1,190,913
2,285,523

Tax on profit
 10 
(225,678)
(498,821)

PROFIT FOR THE FINANCIAL YEAR
  
965,235
1,786,702

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 12 to 25 form part of these financial statements.

Page 9

 
AKV CLADDING PRODUCTS LIMITED
REGISTERED NUMBER: 07683788

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible assets
 12 
68,299
91,065

Investments
 13 
100
100

  
68,399
91,165

CURRENT ASSETS
  

Stocks
 14 
278,005
545,714

Debtors: amounts falling due within one year
 15 
3,019,345
3,662,231

Cash at bank and in hand
 16 
503,714
904,350

  
3,801,064
5,112,295

Creditors: amounts falling due within one year
 17 
(3,271,244)
(4,057,582)

NET CURRENT ASSETS
  
 
 
529,820
 
 
1,054,713

TOTAL ASSETS LESS CURRENT LIABILITIES
  
598,219
1,145,878

Creditors: amounts falling due after more than one year
 18 
(11,581)
(24,475)

  

NET ASSETS
  
586,638
1,121,403


CAPITAL AND RESERVES
  

Called up share capital 
 20 
100
100

Profit and loss account
 21 
586,538
1,121,303

  
586,638
1,121,403


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




K J Everitt
Director

The notes on pages 12 to 25 form part of these financial statements.

Page 10

 
AKV CLADDING PRODUCTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
100
1,121,303
1,121,403



Profit for the year
-
965,235
965,235

Dividends: Equity capital
-
(1,500,000)
(1,500,000)


AT 31 DECEMBER 2024
100
586,538
586,638



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
100
1,284,601
1,284,701



Profit for the year
-
1,786,702
1,786,702

Dividends: Equity capital
-
(1,950,000)
(1,950,000)


AT 31 DECEMBER 2023
100
1,121,303
1,121,403


The notes on pages 12 to 25 form part of these financial statements.

Page 11

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

The company is a private company, limited by share capital, incorporated in England and Wales and its registered office is:
Unit 3 Hackworth Industrial Park
Shildon
DL4 1HF
The ultimate parent company is AKV Group Ltd.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of AKV Group Ltd as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The directors, having made due and careful enquiry and preparing forecasts, are of the opinion that the company has, with the support of the invoice factoring arrangement and significant cash reserves, adequate working capital to execute its operations over the next 12 months. 
The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 12

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4

Revenue

Revenue, which represents the sale of industrial roofing and architectural cladding ancilliaries, is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts and value added tax. The following criteria must also be met before revenue is recognised:
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant & machinery
-
20%
reducing balance & 5 - 10 years straight line
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
20%
reducing balance
Office equipment
-
20%
reducing balance & 3 - 5 years straight line

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks and work in progress are assessed for impairment. If stock and work in progress is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 13

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits.
The company obtains finance in respect of its trade debtors under an invoice discounting agreement. This is regarded as a financing arrangement only, and the gross amount of the factored trade debtors is included in debtors with any advances received against these debts being included in other creditors. 

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, and loans from related
parties.
 
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans from related parties. 

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. 
Provisions are charged as an expense to profit or loss in the year that the group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. 
When payments are eventually made, they are charged to the provision carried in the balance sheet.
Increases in provisions are generally charged as an expense to profit or loss.

Page 14

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.



3.


TURNOVER

The whole of the turnover is attributable to the design, manufacture, and supply of industrial roofing and architectural cladding ancilliaries.

All turnover arose within the United Kingdom.


4.


OPERATING PROFIT

The operating profit is stated after charging:

As restated
2024
2023
£
£

Exchange differences
1,031
6,902

Land and building lease rentals
246,000
196,000

Machinery rentals
240,000
240,000


5.


AUDITORS' REMUNERATION

During the year, the company obtained the following services from the company's auditors:


2024
2023
£
£

Fees payable to the company's auditors for the audit of the company's financial statements
9,250
8,400

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.

Page 15

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
2,813,471
2,822,732

Social security costs
297,198
304,410

Cost of defined contribution scheme
60,660
61,893

3,171,329
3,189,035


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Production
52
52



Admin and directors
16
17

68
69


7.


DIRECTORS' REMUNERATION

2024
2023
£
£

Directors' emoluments
153,568
174,731

Company contributions to defined contribution pension schemes
2,727
3,126

156,295
177,857


During the year retirement benefits were accruing to 3 directors (2023 - 3) in respect of defined contribution pension schemes.


8.


INTEREST RECEIVABLE

2024
2023
£
£


Other interest receivable
5,982
7,969

5,982
7,969

Page 16

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


INTEREST PAYABLE AND SIMILAR EXPENSES

2024
2023
£
£


Bank interest payable
-
2,915

Finance leases and hire purchase contracts
-
100

Interest payable on tax
2,518
19,647

2,518
22,662


10.


TAXATION


2024
2023
£
£

Corporation tax


Current tax on profits for the year
230,299
445,308

Adjustments in respect of previous periods
(4,621)
53,513


225,678
498,821


Total current tax
225,678
498,821
Page 17

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.TAXATION (CONTINUED)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,190,913
2,305,170


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
298,358
542,189

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
5,691
13,917

Capital allowances for year in excess of depreciation
-
(21,419)

Adjustments to tax charge in respect of prior periods
(4,621)
53,512

Dividends from UK companies
(73,750)
(89,378)

Total tax charge for the year
225,678
498,821


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


DIVIDENDS

2024
2023
£
£


Dividends
1,500,000
1,950,000

1,500,000
1,950,000

Page 18

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


TANGIBLE FIXED ASSETS





Motor vehicles

£



Cost


At 1 January 2024
91,065



At 31 December 2024

91,065



Depreciation


Charge for the year on financed assets
22,766



At 31 December 2024

22,766



Net book value



At 31 December 2024
68,299



At 31 December 2023
91,065

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
68,299
91,065

68,299
91,065

Page 19

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



Cost


At 1 January 2024
100



At 31 December 2024
100





SUBSIDIARY UNDERTAKING


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

AKV Architectural Facades Limited
Unit 3
Hackworth Industrial Park
Shildon
 DL4 1HF
£1 Ordinary
100


14.


STOCKS

2024
2023
£
£

Raw materials and consumables
205,006
374,425

Work in progress (goods to be sold)
72,999
171,289

278,005
545,714


The carrying value of stocks and work in progress are stated net of impairment losses totalling £140,000 (2023: £85,000).
Impairment (gains)/losses totalling £55,000 
(2023: £(123,058)) were recognised in profit and loss.

Page 20

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


DEBTORS

2024
2023
£
£


Trade debtors
2,583,358
3,257,843

Amounts owed by group undertakings
273,784
259,659

Other debtors
88,428
27,104

Prepayments and accrued income
73,775
117,625

3,019,345
3,662,231


Included in trade debtors is £2,583,358 (2023: £3,158,824) which relates to debts under an invoice discounting arrangement.


16.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
503,714
904,350

503,714
904,350



17.


CREDITORS: Amounts falling due within one year

2024
2023
£
£

Trade creditors
2,181,666
2,788,991

Amounts owed to group undertakings
264,613
378,826

Corporation tax
62,817
328,808

Other taxation and social security
288,538
143,309

Obligations under finance lease and hire purchase contracts
13,351
13,251

Other creditors
234,640
253,146

Accruals and deferred income
225,619
151,251

3,271,244
4,057,582


Page 21

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


CREDITORS: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
11,581
24,475

11,581
24,475


Details of security provided:
The net obligations under finance leases and hire purchase contracts are secured upon the assets to which they relate. 
The bank has a debenture over all of the assets. 
The balance due under invoice discounting arrangement is secured on the trade debtors to which they relate. 

Page 22

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


FINANCIAL INSTRUMENTS

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
503,714
904,350

Financial assets that are debt instruments measured at amortised cost
2,945,570
3,544,606

3,449,284
4,448,956


Financial liabilities


Financial liabilities measured at amortised cost
(3,220,008)
(3,753,249)


Financial assets measured at fair value through profit or loss comprise of cash and cash equivalents.


Financial assets that are debt instruments measured at amortised cost comprise of trade debtors, other debtors and amounts due from group undertakings.


Financial liabilities measured at amortised cost comprise of loans, trade creditors, accruals and deferred income, other creditors, hie purchase, amonts due from group undertakings and PAYE & VAT.

Page 23

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



21.


RESERVES

Profit & loss account

The profit and loss account represents accumulated profits less dividends paid.


22.


CONTINGENT LIABILITIES

A composite guarantee exists between all the group companies to Santander UK plc ("the lender").
In relation to the above obligation, AKV Cladding Products Limited has a debenture over all of its assets and undertakings.


23.


PENSION COMMITMENTS

Included within other creditors is an amount of £10,876 (1 January 2024: £24,981) in relation to pension contributions.


24.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
30,846
27,008

Later than 1 year and not later than 5 years
57,301
6,896

88,147
33,904


25.


RELATED PARTY TRANSACTIONS

During the year the company paid management charges of £666,666 (2023: £653,765) to a company in which 2 directors have an interest. At 31 December 2024 £16,631 (1 January 2024: £9,834) was due from and £223,764 (1 January 2024: £208,518) was due to companies in which 2 directors have an interest.

Page 24

 
AKV CLADDING PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


CONTROLLING PARTY

The ultimate parent company is AKV Group Ltd (address: The Old Forge Site, Hackworth Industrial
Park, Byerley Road, Shildon, Co Durham, DL4 1HF) a company incorporated in England and Wales. 
The consolidated accounts for the group are publicly available from Companies House, Crown Way, Maindy, Cardiff.

 
Page 25