Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31002024-01-01falseNo description of principal activityfalsetruefalse 07686477 2024-01-01 2024-12-31 07686477 2023-01-01 2023-12-31 07686477 2024-12-31 07686477 2023-12-31 07686477 2023-01-01 07686477 c:Director1 2024-01-01 2024-12-31 07686477 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 07686477 d:Buildings d:LongLeaseholdAssets 2024-12-31 07686477 d:Buildings d:LongLeaseholdAssets 2023-12-31 07686477 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 07686477 d:PlantMachinery 2024-01-01 2024-12-31 07686477 d:FurnitureFittings 2024-01-01 2024-12-31 07686477 d:FurnitureFittings 2024-12-31 07686477 d:FurnitureFittings 2023-12-31 07686477 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07686477 d:ComputerEquipment 2024-01-01 2024-12-31 07686477 d:ComputerEquipment 2024-12-31 07686477 d:ComputerEquipment 2023-12-31 07686477 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07686477 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07686477 d:CurrentFinancialInstruments 2024-12-31 07686477 d:CurrentFinancialInstruments 2023-12-31 07686477 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07686477 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07686477 d:ShareCapital 2024-01-01 2024-12-31 07686477 d:ShareCapital 2024-12-31 07686477 d:ShareCapital 2023-01-01 2023-12-31 07686477 d:ShareCapital 2023-12-31 07686477 d:ShareCapital 2023-01-01 07686477 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07686477 d:RetainedEarningsAccumulatedLosses 2024-12-31 07686477 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07686477 d:RetainedEarningsAccumulatedLosses 2023-12-31 07686477 d:RetainedEarningsAccumulatedLosses 2023-01-01 07686477 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 07686477 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 07686477 c:FRS102 2024-01-01 2024-12-31 07686477 c:Audited 2024-01-01 2024-12-31 07686477 c:FullAccounts 2024-01-01 2024-12-31 07686477 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07686477 d:Subsidiary1 2024-01-01 2024-12-31 07686477 d:Subsidiary1 1 2024-01-01 2024-12-31 07686477 d:Subsidiary2 2024-01-01 2024-12-31 07686477 d:Subsidiary2 1 2024-01-01 2024-12-31 07686477 d:Subsidiary3 2024-01-01 2024-12-31 07686477 d:Subsidiary3 1 2024-01-01 2024-12-31 07686477 d:Subsidiary4 2024-01-01 2024-12-31 07686477 d:Subsidiary4 1 2024-01-01 2024-12-31 07686477 d:Subsidiary5 2024-01-01 2024-12-31 07686477 d:Subsidiary5 1 2024-01-01 2024-12-31 07686477 d:Subsidiary6 2024-01-01 2024-12-31 07686477 d:Subsidiary6 1 2024-01-01 2024-12-31 07686477 d:Subsidiary7 2024-01-01 2024-12-31 07686477 d:Subsidiary7 1 2024-01-01 2024-12-31 07686477 d:Subsidiary8 2024-01-01 2024-12-31 07686477 d:Subsidiary8 1 2024-01-01 2024-12-31 07686477 d:Subsidiary9 2024-01-01 2024-12-31 07686477 d:Subsidiary9 1 2024-01-01 2024-12-31 07686477 d:Subsidiary10 2024-01-01 2024-12-31 07686477 d:Subsidiary10 1 2024-01-01 2024-12-31 07686477 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07686477 c:Consolidated 2024-12-31 07686477 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 07686477 4 2024-01-01 2024-12-31 07686477 6 2024-01-01 2024-12-31 07686477 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 07686477









SPIRITED WINES & CO LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SPIRITED WINES & CO LIMITED
REGISTERED NUMBER: 07686477

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
603,305
52,650

  
603,305
52,650

Current assets
  

Stocks
 6 
651,489
491,542

Debtors: amounts falling due within one year
 7 
418,631
325,865

Cash at bank and in hand
 8 
236,477
357,420

  
1,306,597
1,174,827

Creditors: amounts falling due within one year
 9 
(2,966,165)
(2,997,064)

Net current liabilities
  
 
 
(1,659,568)
 
 
(1,822,237)

Total assets less current liabilities
  
(1,056,263)
(1,769,587)

Creditors: amounts falling due after more than one year
 10 
(5,834)
(14,488)

  

Net liabilities
  
(1,062,097)
(1,784,075)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(1,062,197)
(1,784,175)

  
(1,062,097)
(1,784,075)


Page 1

 
SPIRITED WINES & CO LIMITED
REGISTERED NUMBER: 07686477
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
B Thouvenin
Director

Date: 29 September 2025

The notes on pages 7 to 18 form part of these financial statements.

Page 2

 
SPIRITED WINES & CO LIMITED
REGISTERED NUMBER: 07686477

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
543,350
3,812

Investments
 5 
2,800
2,800

  
546,150
6,612

Current assets
  

Stocks
 6 
651,489
415,436

Debtors: amounts falling due within one year
 7 
653,739
566,462

Cash at bank and in hand
 8 
229,859
294,742

  
1,535,087
1,276,640

Creditors: amounts falling due within one year
 9 
(2,942,739)
(2,881,273)

Net current liabilities
  
 
 
(1,407,652)
 
 
(1,604,633)

Total assets less current liabilities
  
(861,502)
(1,598,021)

  

  

Net assets excluding pension asset
  
(861,502)
(1,598,021)

Net liabilities
  
(861,502)
(1,598,021)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account brought forward
  
(1,598,121)
(1,422,797)

Profit/(loss) for the year
  
736,519
(175,324)

Profit and loss account carried forward
  
(861,602)
(1,598,121)

  
(861,502)
(1,598,021)


Page 3

 
SPIRITED WINES & CO LIMITED
REGISTERED NUMBER: 07686477
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
B Thouvenin
Director

Date: 29 September 2025

The notes on pages 7 to 18 form part of these financial statements.

Page 4

 
SPIRITED WINES & CO LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Total equity

£
£
£
£


At 1 January 2023
100
(1,531,793)
(1,531,693)
(1,531,693)


Comprehensive income for the year

Loss for the year
-
(252,382)
(252,382)
(252,382)
Total comprehensive income for the year
-
(252,382)
(252,382)
(252,382)



At 1 January 2024
100
(1,784,175)
(1,784,075)
(1,784,075)


Comprehensive income for the year

Profit for the year
-
721,978
721,978
721,978
Total comprehensive income for the year
-
721,978
721,978
721,978


At 31 December 2024
100
(1,062,197)
(1,062,097)
(1,062,097)


The notes on pages 7 to 18 form part of these financial statements.

Page 5

 
SPIRITED WINES & CO LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
(1,422,797)
(1,422,697)


Comprehensive income for the year

Loss for the year
-
(175,324)
(175,324)
Total comprehensive income for the year
-
(175,324)
(175,324)



At 1 January 2024
100
(1,598,121)
(1,598,021)


Comprehensive income for the year

Profit for the year
-
736,519
736,519
Total comprehensive income for the year
-
736,519
736,519


At 31 December 2024
100
(861,602)
(861,502)


The notes on pages 7 to 18 form part of these financial statements.

Page 6

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Spirited Wines & Co Limited is a private company limited by shares and registered in England and Wales. Its registered address is 157 Great Portland Street, London, W1W 6QR, and its registered number is 07686477.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which assumes that the Group and the Company will be able to continue trading for the foreseeable future. 
During the year, the Company was acquired by Etablissements Nicolas S.A. which operates the Nicolas wine retailer in France.  The UK group owes £2,406,938 to the parent group and they have confirmed that they will not request repayment of the balance due within the next twelve months.  In addition, they have confirmed that they will continue to provide financial support to the Company and its Group for the foreseeable future.   
Based on the above indications, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis.

Page 7

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 8

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10 years straight line
Short-term leasehold property
-
3.5 years over the term of the lease
Plant and machinery
-
20% Reducing balance
Fixtures and fittings
-
20% Straight Line
Computer equipment
-
over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 9

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's balance sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 10

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.17
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not
Page 11

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.17
Financial instruments (continued)

classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees and Directors
22
29

Page 12
 


 
SPIRITED WINES & CO LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


4.


Tangible fixed assets


Group







Long-term leasehold property
Short-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
47,019
46,068
17,500
49,110
27,105
186,802


Additions
270,131
9,397
-
264,539
54,734
598,801



At 31 December 2024

317,150
55,465
17,500
313,649
81,839
785,603



Depreciation


At 1 January 2024
30,600
24,534
12,070
41,673
25,275
134,152


Charge for the year on owned assets
18,238
5,710
1,086
18,091
5,021
48,146



At 31 December 2024

48,838
30,244
13,156
59,764
30,296
182,298



Net book value



At 31 December 2024
268,312
25,221
4,344
253,885
51,543
603,305



At 31 December 2023
16,419
21,534
5,430
7,437
1,830
52,650

Page 13
 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           4.Tangible fixed assets (continued)


Company






Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£

Cost or valuation


At 1 January 2024
-
31,121
20,920
52,041


Additions
254,122
264,539
54,734
573,395



At 31 December 2024

254,122
295,660
75,654
625,436



Depreciation


At 1 January 2024
-
27,309
20,920
48,229


Charge for the year on owned assets
12,706
16,496
4,655
33,857



At 31 December 2024

12,706
43,805
25,575
82,086



Net book value



At 31 December 2024
241,416
251,855
50,079
543,350



At 31 December 2023
-
3,812
-
3,812






Page 14

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
2,800



At 31 December 2024
2,800





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Franchise Nicolas Limited
157 Great Portland Street, London, W1W 6QR
Ordinary
100%
Wine Bar Nicolas Limited
As above
Ordinary
100%
Nicolas Stratford Limited
As above
Ordinary
100%
Nicolas SJWood Limited
As above
Ordinary
100%
Nicolas Franchise Limited
As above
Ordinary
100%
Spirited Wines London
As above
Ordinary
100%
French Relais Limited
As above
Ordinary
100%
Nicolas Londres Limited
As above
Ordinary
100%
Nicolas Kensington CS Limited
As above
Ordinary
100%
Nicolas SW6 Limited
As above
Ordinary
100%


6.


Stocks

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Finished goods and goods for resale
651,489
491,542
651,489
415,436

651,489
491,542
651,489
415,436


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 15

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
179,022
139,919
179,022
124,827

Amounts owed by group undertakings
9,096
-
434,865
393,266

Other debtors
79,696
39,307
-
-

Called up share capital not paid
2,200
2,200
-
-

Prepayments and accrued income
146,744
144,439
39,852
48,369

Tax recoverable
1,873
-
-
-

418,631
325,865
653,739
566,462



8.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
236,477
357,420
229,859
294,742

236,477
357,420
229,859
294,742



9.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
10,000
11,232
-
-

Trade creditors
297,308
143,933
220,919
72,620

Amounts owed to group undertakings
2,406,938
2,516,562
2,578,823
2,607,446

Other taxation and social security
143,909
205,630
64,169
127,276

Other creditors
23,732
37,085
13,321
11,247

Accruals and deferred income
84,278
82,622
65,507
62,684

2,966,165
2,997,064
2,942,739
2,881,273


Page 16

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Bank loans
5,834
14,488

5,834
14,488



11.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
11,232


10,000
11,232


Amounts falling due 2-5 years

Bank loans
5,834
14,488


5,834
14,488


15,834
25,720



12.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
236,477
236,477
229,859
294,742




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents. 

Page 17

 
SPIRITED WINES & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £21,171 (2023: £14,075). Contributions totalling £3,158 (2023: £2,964) were payable to the fund at the balance sheet date and are included in creditors.


14.


Related party transactions

As at 31 December 2024 a loan balance of €Nil (2023: €640,000) was owed to Etablissements Nicolas S.A., a group company. 
As at 31 December 2024, a trading balance of £1,854,321 (2023: £1,963,945) was owed to the Etablissements Nicolas S.A. 
During the year ended 31 December 2024, management fees of £Nil (2023: £95,000) were charged by Wine Of A Kind Ltd to the Group. Wine of a Kind Limited is owned by one of the directors who was also the previous the ultimate controlling party of Spirited Wines & Co. Limited. 
During the year ended 31 December 2024, loans totalling €Nil (2023: £92,865) have been waived between the group headed by Spirited Wines & Co. Limited and the group headed by Wine of a Kind Limited.  As at 31 December 2024, the amount owed to the group headed by Wine of a Kind Limited was £Nil (2023: Nil). 


15.


Controlling party

The parent undertaking is Etablissements Nicolas S.A. The registered office of Etablissements Nicolas S.A. is 1 Rue Des Oliviers, 94320, Thiais, France. In the opinion of the directors, there is no ultimate controlling party.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by Christopher Taylor (senior statutory auditor) on behalf of Adler Shine LLP.

 
Page 18