Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3142024-01-01false8truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07701303 2024-01-01 2024-12-31 07701303 2024-12-31 07701303 2023-01-01 2023-12-31 07701303 2023-12-31 07701303 c:Director1 2024-01-01 2024-12-31 07701303 d:OfficeEquipment 2024-01-01 2024-12-31 07701303 d:OfficeEquipment 2024-12-31 07701303 d:OfficeEquipment 2023-12-31 07701303 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07701303 d:ComputerEquipment 2024-01-01 2024-12-31 07701303 d:ComputerEquipment 2024-12-31 07701303 d:ComputerEquipment 2023-12-31 07701303 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07701303 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07701303 d:CurrentFinancialInstruments 2024-12-31 07701303 d:CurrentFinancialInstruments 2023-12-31 07701303 d:Non-currentFinancialInstruments 2024-12-31 07701303 d:Non-currentFinancialInstruments 2023-12-31 07701303 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07701303 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07701303 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07701303 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07701303 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 07701303 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 07701303 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 07701303 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 07701303 d:ShareCapital 2024-12-31 07701303 d:ShareCapital 2023-12-31 07701303 d:SharePremium 2024-12-31 07701303 d:SharePremium 2023-12-31 07701303 d:RetainedEarningsAccumulatedLosses 2024-12-31 07701303 d:RetainedEarningsAccumulatedLosses 2023-12-31 07701303 c:OrdinaryShareClass1 2024-01-01 2024-12-31 07701303 c:OrdinaryShareClass1 2024-12-31 07701303 c:OrdinaryShareClass1 2023-12-31 07701303 c:OrdinaryShareClass2 2024-01-01 2024-12-31 07701303 c:OrdinaryShareClass2 2024-12-31 07701303 c:FRS102 2024-01-01 2024-12-31 07701303 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07701303 c:FullAccounts 2024-01-01 2024-12-31 07701303 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07701303 6 2024-01-01 2024-12-31 07701303 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 07701303


DORSON TRANSFORM LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DORSON TRANSFORM LTD
REGISTERED NUMBER: 07701303

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
103

Investments
 5 
53
53

  
53
156

Current assets
  

Debtors: amounts falling due within one year
 6 
480,002
203,339

  
480,002
203,339

Creditors: amounts falling due within one year
 7 
(568,610)
(773,775)

Net current liabilities
  
 
 
(88,608)
 
 
(570,436)

Total assets less current liabilities
  
(88,555)
(570,280)

Creditors: amounts falling due after more than one year
 8 
(29,167)
(39,167)

  

Net liabilities
  
(117,722)
(609,447)


Capital and reserves
  

Called up share capital 
 10 
400,100
100

Share premium account
  
119,980
119,980

Profit and loss account
  
(637,802)
(729,527)

  
(117,722)
(609,447)


Page 1

 
DORSON TRANSFORM LTD
REGISTERED NUMBER: 07701303
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Stephen James Dorrell
Director

Date: 26 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DORSON TRANSFORM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Dorson Transform Limited is a private limited company incorporated in England and Wales limited by share capital, registered number 07701301. The registered address is 1 Vincent Square, London, SW1P 2PN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared under the going concern basis of preparation due to the fact the directors has carried out a review of the cash needs of the business for a period in excess of the next 12 months and is satisfied that there will be sufficient resources to meet any reasonably foreseeable requirements. Accordingly, it is appropriate to apply the going concern basis in preparing these financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
DORSON TRANSFORM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company contributes into a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20%
Straight Line
Computer equipment
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
DORSON TRANSFORM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 8).


4.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
2,332
2,080
4,412



At 31 December 2024

2,332
2,080
4,412



Depreciation


At 1 January 2024
2,229
2,080
4,309


Charge for the year on owned assets
103
-
103



At 31 December 2024

2,332
2,080
4,412



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
103
-
103


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
53



At 31 December 2024
53




Page 5

 
DORSON TRANSFORM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
70,160
18,330

Amounts owed by group undertakings
1,926
1,926

Other debtors
407,916
183,083

480,002
203,339



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
20,193
23,864

Bank loans
10,000
10,000

Trade creditors
22,546
20,992

Other taxation and social security
-
251,689

Other creditors
512,871
464,230

Accruals and deferred income
3,000
3,000

568,610
773,775



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
4,167
14,167

Other creditors
25,000
25,000

29,167
39,167


Page 6

 
DORSON TRANSFORM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
4,167
10,000


4,167
10,000

Amounts falling due 2-5 years

Bank loans
-
4,167


-
4,167


14,167
24,167



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100
400,000 (2023 - ) Preference shares shares of £1.00 each
400,000
-

400,100

100


400,000 Preference shares of £1.00 each were issued at par.


11.


Pension commitments

The company contributes into a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £Nil (2023: £18,894).

Page 7

 
DORSON TRANSFORM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Related party transactions

At the balance sheet date there was an amount owing of £61,000 (2023 - £61,000) to relatives of directors, this amount is interest free and there is no fixed date for repayment.
At the balance sheet date there was an amount owing of £348,872 (2023 - £272,403) to directors, this amount is interest free and there is no fixed date for repayment.
At the balance sheet date there was an amount owing of £46,000 (2023 - £73,828) to companies under common control, this amount is interest free and there is no fixed date for repayment.
At the balance sheet date there was an amount owing of £201,937 (2023 - £171,122) from companies under common control, this amount is interest free and there is no fixed date for repayment.
At the balance sheet date there was an amount owing of £1,926 (2023 - £1,926) from subsidairy companes, this amount is interest free and there is no fixed date for repayment.

 
Page 8