Company registration number 07840778 (England and Wales)
DESWIK EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DESWIK EUROPE LIMITED
COMPANY INFORMATION
Directors
Ms C Lalousis
A J Pyne
(Appointed 12 December 2024)
Ms C Lalousis
I A Lawler
Company number
07840778
Registered office
C/O Azets
Burnham Yard
London End
Beaconsfield
Buckinghamshire
United Kingdom
HP9 2JH
Auditor
Azets Audit Services
Suites B & D
Burnham Yard
London End
Beaconsfield
Buckinghamshire
United Kingdom
HP9 2JH
Business address
Unit 12, Level 1
WestWorks Building
195 Wood Lane
London
United Kingdom
W12 7FQ
DESWIK EUROPE LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 23
DESWIK EUROPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of delivering engineering efficiency to the mining industry through customised software, consulting and training solutions.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
No preference dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M R Chilcott
(Retired 12 December 2024)
Ms C Lalousis
Ms C Mortimer
(Appointed 8 April 2024 and retired 12 December 2024)
A J Pyne
(Appointed 12 December 2024)
Ms C Lalousis
I A Lawler
Supplier payment policy
The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).
The company's current policy concerning the payment of trade creditors is to:
settle the terms of payment with suppliers when agreeing the terms of each transaction;
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
pay in accordance with the company's contractual and other legal obligations.
Auditor
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Ms C Lalousis
Director
26 September 2025
DESWIK EUROPE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DESWIK EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF DESWIK EUROPE LIMITED
- 3 -
Opinion
We have audited the financial statements of Deswik Europe Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
DESWIK EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF DESWIK EUROPE LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
DESWIK EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF DESWIK EUROPE LIMITED
- 5 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.
David Green MA (Cantab) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
26 September 2025
Chartered Accountants
Statutory Auditor
Suites B & D
Burnham Yard
London End
Beaconsfield
Buckinghamshire
United Kingdom
HP9 2JH
DESWIK EUROPE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
as restated
Notes
£
£
Revenue
3
3,148,592
3,206,650
Cost of sales
(1,812,174)
(1,533,331)
Gross profit
1,336,418
1,673,319
Administrative expenses
(1,878,732)
(1,365,253)
Other operating income
419,856
476,360
Operating (loss)/profit
4
(122,458)
784,426
Investment income
6
36,847
1,541
Finance costs
10
(14,669)
(2,621)
Other gains and losses
7
(113)
95,353
(Loss)/profit before taxation
(100,393)
878,699
Tax on (loss)/profit
9
3,935
(195,312)
(Loss)/profit and total comprehensive income for the financial year
(96,458)
683,387
The income statement has been prepared on the basis that all operations are continuing operations.
DESWIK EUROPE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
14
536,640
97,763
Investments
15
113
536,640
97,876
Current assets
Inventories
16
18,450
23,930
Trade and other receivables
17
2,208,641
1,846,574
Cash and cash equivalents
778,877
701,217
3,005,968
2,571,721
Current liabilities
18
(2,512,632)
(2,008,283)
Net current assets
493,336
563,438
Total assets less current liabilities
1,029,976
661,314
Non-current liabilities
18
(472,745)
-
Provisions for liabilities
Deferred tax liabilities
20
(5,551)
(13,176)
Net assets
551,680
648,138
Equity
Called up share capital
23
100
100
Retained earnings
551,580
648,038
Total equity
551,680
648,138
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Ms C Lalousis
Director
Company registration number 07840778
DESWIK EUROPE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Retained earnings
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
100
1,217,486
1,217,586
Balance at 1 January 2023
100
1,217,486
1,217,586
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
683,387
683,387
Transactions with owners in their capacity as owners:
Dividends
11
-
(1,252,835)
(1,252,835)
Balance at 31 December 2023
100
648,038
648,138
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(96,458)
(96,458)
Balance at 31 December 2024
100
551,580
551,680
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Deswik Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Azets, Burnham Yard, London End, Beaconsfield, Buckinghamshire, United Kingdom, HP9 2JH. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
inclusion of an explicit and unreserved statement of compliance with IFRS;
presentation of a statement of cash flows and related notes;
disclosure of the objectives, policies and processes for managing capital;
disclosure of key management personnel compensation;
disclosure of the categories of financial instrument and the nature and extent of risks arising on these financial instruments;
the effect of financial instruments on the statement of comprehensive income;
comparative period reconciliations for the number of shares outstanding and the carrying amounts of property and plant and equipment;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
comparative narrative information;
for financial instruments measured at fair value and within the scope of IFRS 13, the valuation techniques and inputs used to measure fair value, the effect of fair value measurements with significant unobservable inputs on the result for the period and the impact of credit risk on the fair value; and
related party disclosures for transactions with the parent or wholly owned members of the group.
Where required, equivalent disclosures are given in the group accounts of Sandvik Australia Holding Pty Ltd (incorporated in Australia). The group accounts of Sandvik Australia Holding Pty Ltd are available to the public and can be obtained from L 5 135 Coronation Dr Milton, Queensland, 4064 Australia.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.3
Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The main sources of revenue are:
Consultancy services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The provision of services has been adjusted for accrued revenues calculated by reference to their fair value of services performed up to the balance sheet date.
Maintenance and support revenue
Maintenance and support of licenses comprise multiple performance obligations. All components of which are recognised over the contract period.
Subscription and rental revenue
Software subscription and software rental contracts contain multiple performance obligations. The license and maintenance enhancement components within both subscriptions and rental revenue, which is approximately 75% of the total consideration, are recognised at a point in time, and the maintenance defects and technical support components within both subscription and rental revenue are recognised over the contract period.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20-33% straight line
ROU asset
Straight line over the term of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.5
Non-current investments
Investments in subsidiary undertakings are recognised at cost.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.8
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Financial liabilities at fair value through profit or loss
Financial liabilities are classified as measured at fair value through profit or loss when the financial liability is held for trading. A financial liability is classified as held for trading if:
it has been incurred principally for the purpose of selling or repurchasing it in the near term, or
on initial recognition it is part of a portfolio of identified financial instruments that the company manages together and has a recent actual pattern of short-term profit taking, or
it is a derivative that is not a financial guarantee contract or a designated and effective hedging instrument.
Financial liabilities at fair value through profit or loss are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Consultancy fees
1,463,983
1,400,941
Software commission
1,684,609
1,805,709
3,148,592
3,206,650
2024
2023
£
£
Revenue analysed by geographical market
UK
80,100
151,160
Europe
2,596,590
2,267,134
Rest of the World
471,902
788,355
3,148,592
3,206,649
4
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses
18,150
16,975
Fees payable to the company's auditor for the audit of the company's financial statements
16,750
15,000
Depreciation of property, plant and equipment
24,350
21,597
Depreciation of right-of-use assets
87,277
59,643
Loss on disposal of property, plant and equipment
19,870
-
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
19
15
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,524,056
1,824,582
Pension costs
86,020
65,773
2,610,076
1,890,355
6
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
3,854
1,541
Interest receivable from group companies
32,993
Total income
36,847
1,541
7
Other gains and losses
2024
2023
£
£
Amounts written back to current loans
-
95,353
Other gains and losses
(113)
-
(113)
95,353
8
Directors' remuneration
2024
2023 as restated
£
£
Remuneration for qualifying services
636,589
296,126
Company pension contributions to defined contribution schemes
20,110
12,000
656,699
308,126
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Directors' remuneration
(Continued)
- 17 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023 as restated
£
£
Remuneration for qualifying services
514,882
296,126
Company pension contributions to defined contribution schemes
13,649
12,000
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
3,690
100,275
Deferred tax
Origination and reversal of temporary differences
(7,625)
95,037
Total tax charge/(credit)
(3,935)
195,312
The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:
2024
2023
£
£
(Loss)/profit before taxation
(100,393)
878,699
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2023: 23.52%)
(25,098)
206,670
Effect of expenses not deductible in determining taxable profit
11,312
3,031
Deferred tax movement
(7,625)
95,037
Witholding tax
13,604
201
Capital allowance in excess of depreciation
3,872
(534)
Utilisation of tax losses brought forward
-
(86,665)
Intercompany loan write-off
-
(22,428)
Taxation (credit)/charge for the year
(3,935)
195,312
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 18 -
Factors that may affect future tax changes
The Chancellor announced on 3 March 2021 that the UK corporation tax rate will increase to 25% from April 2023. These changes were enacted in Finance Act 2021 on 10 June 2021. The effect of the tax change has been reflected in the deferred tax balances.
Base Erosion and Profit Shifting (BEPS) disclosure
The company is within the Base Erosion and Profit Shifting (BEPS) Pillar 2 regime for the year ended 31 December 2024.
The group have reviewed the legislation and assessed that there is no additional taxation under BEPS Pillar 2 for the year ended 31 December 2024.
10
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1
-
Interest on other financial liabilities:
Interest on lease liabilities
14,668
2,621
Total interest expense
14,669
2,621
11
Dividends
2024
2023
2024
2023
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary
Interim dividend paid
-
12,528.35
-
1,252,835
12
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
£
£
In respect of:
Investments in subsidiaries
113
-
Financial assets - loans and receivables
-
(95,353)
Recognised in:
Other gains and losses
113
(95,353)
13
Subsidiaries
In the prior year, Deswik Rus OOO was a 100% subsidiary of Deswik Europe Limited. This subsidiary was dissolved in 2024.
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
14
Property, plant and equipment
Fixtures and fittings
ROU asset
Total
£
£
£
Cost
At 1 January 2024
92,183
160,628
252,811
Additions
8,861
561,515
570,376
Disposals
(39,476)
(160,628)
(200,104)
At 31 December 2024
61,568
561,515
623,083
Accumulated depreciation and impairment
At 1 January 2024
34,618
120,430
155,048
Charge for the year
24,350
87,277
111,627
Eliminated on disposal
(19,604)
(160,628)
(180,232)
At 31 December 2024
39,364
47,079
86,443
Carrying amount
At 31 December 2024
22,204
514,436
536,640
At 31 December 2023
57,565
40,198
97,763
15
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
113
Movements in non-current investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2024
113
Disposals
(113)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
113
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
16
Inventories
2024
2023
£
£
Work in progress
18,450
23,930
17
Trade and other receivables
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Trade receivables
1,349,127
1,106,751
-
-
Provision for bad and doubtful debts
(4,819)
-
-
-
1,344,308
1,106,751
-
-
VAT recoverable
1,202
9,092
-
-
Amounts owed by fellow group undertakings
406
29,019
Other receivables
18,307
18,307
-
28,186
Prepayments and accrued income
844,418
655,219
-
-
2,208,641
1,818,388
-
28,186
18
Liabilities
Current
Non-current
2024
2023 as restated
2024
2023
Notes
£
£
£
£
Trade and other payables
19
2,316,662
1,813,869
Corporation tax
90,946
-
-
Other taxation and social security
80,813
61,555
-
-
Lease liabilities
21
115,157
41,913
472,745
2,512,632
2,008,283
472,745
-
19
Trade and other payables
2024
2023 as restated
£
£
Trade payables
28,262
50,540
Amounts owed to fellow group undertakings
505,750
355,032
Accruals and deferred income
1,769,142
1,398,120
Other payables
13,508
10,177
2,316,662
1,813,869
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Accelerated capital allowances
Tax losses
Retirement benefit obligations
Total
£
£
£
£
Liability at 1 January 2023
11,704
11,704
Asset at 1 January 2023
(92,116)
(1,449)
(93,565)
Deferred tax movements in prior year
Charge/(credit) to profit or loss
1,472
92,116
1,449
95,037
Liability at 1 January 2024
13,176
-
-
13,176
Deferred tax movements in current year
Charge/(credit) to profit or loss
(7,625)
-
-
(7,625)
Liability at 31 December 2024
5,551
-
-
5,551
21
Lease liabilities
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
115,157
41,913
Non-current liabilities
472,745
587,902
41,913
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
14,668
2,621
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
86,020
65,773
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary of £1 each
100
100
100
100
Issued and fully paid
Ordinary of £1 each
100
100
100
100
24
Related party transactions
The Company has taken advantage of the exemption of FRS 101 paragraph 8(k) not to disclose details of transactions with other wholly owned group undertakings.
25
Controlling party
The company is a wholly owned subsidiary undertaking of Deswik Group Pty Ltd (incorporated in Australia).
The group in which the results of the company are consolidated is that headed by Sandvik Australia Holding Pty Ltd. They are also consolidated into the Sandvik AB group accounts. The consolidated financial statements of the group can be obtained from L5 135 Coronation Dr Milton, Queensland, 4064 Australia and Box 510, 101 30 Stockholm, Sweden accordingly.
The ultimate controlling party is Sandvik AB (incorporated in Sweden).
26
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2023
2023
Notes
£
£
Equity as previously reported
1,217,586
648,138
Adjustments to prior year
Increase bonus accrual in FY23
-
(74,423)
Related management income
-
74,423
Equity as adjusted
1,217,586
648,138
DESWIK EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Prior period adjustment
(Continued)
- 23 -
Reconciliation of changes in profit for the previous financial period
2023
Notes
£
Profit as previously reported
683,387
Adjustments to prior year
Increase bonus accrual in FY23
(74,423)
Related management income
74,423
Profit as adjusted
683,387
Notes to reconciliation
Bonus accrual
Subsequent to the prior year end, it was identified that bonus accruals had been understated by £74,423. This has been adjusted in the comparative figures resulting in a decrease in equity.
Management recharge
Due to the increase in the bonus accrual as mentioned above, there was an equivalent increase in the management recharge of £74,423. This has been adjusted in the comparative figures resulting in an increase in equity.
The above corrections have no impact on equity or the profit.
2024-12-312024-01-01M R ChilcottMs C LalousisMs C MortimerA J PyneMs C LalousisI A LawlerfalsefalseCCH SoftwareiXBRL Review & Tag 2024.2078407782024-01-012024-12-3107840778bus:Director22024-01-012024-12-3107840778bus:Director42024-01-012024-12-3107840778bus:Director52024-01-012024-12-3107840778bus:Director62024-01-012024-12-3107840778bus:Director12024-01-012024-12-3107840778bus:Director32024-01-012024-12-3107840778bus:RegisteredOffice2024-01-012024-12-31078407782024-12-31078407782023-01-012023-12-3107840778core:ContinuingOperations2024-01-012024-12-310784077812024-01-012024-12-310784077812023-01-012023-12-310784077822024-01-012024-12-310784077822023-01-012023-12-3107840778core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107840778core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31078407782023-12-3107840778core:FurnitureFittings2024-12-3107840778core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3107840778core:ContinuingOperations2024-12-3107840778core:FurnitureFittings2023-12-3107840778core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3107840778core:AcceleratedTaxDepreciationDeferredTax2022-12-3107840778core:TaxLossesCarry-forwardsDeferredTax2022-12-3107840778core:RetirementBenefitObligationsDeferredTax2022-12-31078407782022-12-3107840778core:ShareCapital2024-12-3107840778core:ShareCapital2023-12-3107840778core:RetainedEarningsAccumulatedLosses2024-12-3107840778core:RetainedEarningsAccumulatedLosses2023-12-3107840778core:FinancialInstrumentsFairValueThroughProfitOrLoss2024-01-012024-12-3107840778core:Held-to-maturityFinancialAssets2024-01-012024-12-3107840778core:Available-for-saleFinancialAssets2024-01-012024-12-3107840778core:FinancialInstrumentsDesignatedFairValueThroughProfitOrLoss2024-01-012024-12-3107840778core:FurnitureFittings2023-12-3107840778core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31078407782023-12-3107840778core:FurnitureFittings2024-01-012024-12-3107840778core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3107840778core:CurrentFinancialInstruments2024-12-3107840778core:CurrentFinancialInstruments2023-12-3107840778core:Non-currentFinancialInstruments2024-12-3107840778core:Non-currentFinancialInstruments2023-12-3107840778core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107840778core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107840778core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107840778core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107840778bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107840778bus:FRS1012024-01-012024-12-3107840778bus:Audited2024-01-012024-12-3107840778bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP