Company registration number 07936008 (England and Wales)
BRITMET HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BRITMET HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr L D Attley
Mr J Attley
(Appointed 1 February 2024)
Company number
07936008
Registered office
Kingfisher House
Unit 17, Overthorpe Road
Banbury
United Kingdom
OX16 4SX
Auditor
Azets Audit Services
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
BRITMET HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
BRITMET HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company's key financial and other performance indicators during the year were as follows:
Turnover £355,303 (2023: £479,193), a decrease of 25.85% due to the comparative figure being from a 16 month period.
12 month pro rata Sales £355,303 (2023: £359,394) a decrease of 1.14%
Operating profit margin of 4.36% (2023: 3.17%)
Profit before tax £2,413 (2023: -£1,643), an increase of 246.87%
12 month pro rata profit before tax £2,413 (2023: -£1,232) an increase of 295.86%
Profit before tax margin 0.68% (2023: -0.34%)
Net assets £3,154,410 (2023: £3,176,536)
The company performed well through the period with a small decrease in turnover but an improved profit margin and profit before tax.
Principal risks and uncertainties
The process of risk acceptance and risk management is addressed through a framework of policies, procedures, and internal controls. The company has acted to minimise risk where possible, including appropriate insurance cover.
Development and performance
The company continues to focus on supporting its subsidiary, Britmet Tileform Limited.
Key performance indicators
The company uses key performance indicators to monitor activity, some of which are noted above.
Key focuses for the company include managing the gross profit margin and controlling any increases on direct costs.
Other performance indicators
The company uses a range of other performance indicators across the business including for example health and safety reporting and reviewing the market share.
Mr L D Attley
Director
26 September 2025
BRITMET HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company was that of a holding company.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr L D Attley
Mr J Attley
(Appointed 1 February 2024)
Auditor
Azets Audit Services were appointed auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr L D Attley
Director
26 September 2025
BRITMET HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BRITMET HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRITMET HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of Britmet Holdings Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BRITMET HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITMET HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
BRITMET HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITMET HOLDINGS LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Lee Meredith BFP ACA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
26 September 2025
Chartered Accountants
Statutory Auditor
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
BRITMET HOLDINGS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Year
16 month
ended
period ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
2
355,303
479,193
Administrative expenses
(339,798)
(463,995)
Operating profit
3
15,505
15,198
Interest payable and similar expenses
6
(13,092)
(16,841)
Profit/(loss) before taxation
2,413
(1,643)
Tax on profit/(loss)
7
(24,539)
(62,125)
Loss for the financial year
(22,126)
(63,768)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BRITMET HOLDINGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Year
16 month
ended
period ended
31 December
31 December
2024
2023
£
£
Loss for the year
(22,126)
(63,768)
Other comprehensive income
-
-
Total comprehensive income for the year
(22,126)
(63,768)
BRITMET HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
2,282,929
2,426,419
Investments
10
1,474,001
1,474,001
3,756,930
3,900,420
Current assets
Debtors
12
232,759
132,874
Cash at bank and in hand
62,185
22,682
294,944
155,556
Creditors: amounts falling due within one year
13
(527,605)
(402,230)
Net current liabilities
(232,661)
(246,674)
Total assets less current liabilities
3,524,269
3,653,746
Creditors: amounts falling due after more than one year
14
(12,240)
(111,225)
Provisions for liabilities
Deferred tax liability
17
357,619
365,985
(357,619)
(365,985)
Net assets
3,154,410
3,176,536
Capital and reserves
Called up share capital
18
100
100
Share premium account
366,666
366,666
Profit and loss reserves
2,787,644
2,809,770
Total equity
3,154,410
3,176,536
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr L D Attley
Director
Company Registration No. 07936008
BRITMET HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2022
100
366,666
2,877,538
3,244,304
Period ended 31 December 2023:
Loss and total comprehensive income for the period
-
-
(63,768)
(63,768)
Dividends
8
-
-
(4,000)
(4,000)
Balance at 31 December 2023
100
366,666
2,809,770
3,176,536
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(22,126)
(22,126)
Balance at 31 December 2024
100
366,666
2,787,644
3,154,410
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Britmet Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kingfisher House, Unit 17, Overthorpe Road, Banbury, United Kingdom, OX16 4SX.
1.1
Reporting period
The financial statements for the current period cover a period of twelve months, this follows an extended sixteen month period for the prior accounting period. The comparative figures presented in the financial statements (including the related notes) are not entirely comparable as they cover the extended sixteen month reporting period.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
Britmet Holdings Limited is a wholly owned subsidiary of Britmet Group Holdings Ltd and the results of Britmet Holdings Limited are included in the consolidated financial statements of Britmet Group Holdings Ltd. These consolidated financial statements are available from The Registrar of Companies, Cardiff.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on straight line method
Plant and machinery
10% on straight line method
Fixtures, fittings & equipment
25% on straight line method
Computer equipment
25% on straight line method
Assets in the course of construction are not depreciated.
Assets under construction comprise planning services for a factory extension as well as costs associated with the construction of said extension.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Turnover
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Management fees
355,200
456,400
Rebates
103
22,793
355,303
479,193
2024
2023
£
£
Turnover analysed by geographical market
UK
355,303
479,193
3
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
249,383
322,368
Depreciation of tangible fixed assets held under finance leases
26,282
28,938
(Profit)/loss on disposal of tangible fixed assets
-
707
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
3,500
3,750
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Management
2
2
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
5,724
6,581
Interest on finance leases and hire purchase contracts
7,368
10,260
13,092
16,841
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
32,905
Deferred tax
Origination and reversal of timing differences
(8,366)
62,125
Total tax charge
24,539
62,125
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit/(loss) before taxation
2,413
(1,643)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.39%)
603
(368)
Effect of change in corporation tax rate
11,307
Depreciation on assets not qualifying for tax allowances
23,936
97,282
Movements in deferred tax not recognised
(46,096)
Taxation charge for the year
24,539
62,125
8
Dividends
2024
2023
£
£
Interim paid
4,000
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,216,845
11,932
2,096,847
216,918
120,160
3,662,702
Additions
3,621
32,066
93,094
3,394
132,175
At 31 December 2024
1,220,466
43,998
2,189,941
216,918
123,554
3,794,877
Depreciation and impairment
At 1 January 2024
167,644
806,776
154,171
107,692
1,236,283
Depreciation charged in the year
24,241
213,179
30,035
8,210
275,665
At 31 December 2024
191,885
1,019,955
184,206
115,902
1,511,948
Carrying amount
At 31 December 2024
1,028,581
43,998
1,169,986
32,712
7,652
2,282,929
At 31 December 2023
1,049,201
11,932
1,290,071
62,747
12,468
2,426,419
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and machinery
102,831
117,614
Fixtures, fittings & equipment
19,167
30,667
121,998
148,281
Freehold land and buildings with a carrying amount of £206,473 (2023 - £211,313) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
10
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
11
1,474,001
1,474,001
11
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Subsidiaries
(Continued)
- 19 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Britmet Tileform Limited
Kingfisher House, Unit 17, Overthorpe Road, Banbury, Oxfordshire, OX16 4SX
Wholly owned
100.00
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
232,759
132,874
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
15
50,166
14,000
Obligations under finance leases
16
46,555
55,749
Trade creditors
17,450
20,490
Amounts owed to group undertakings
372,929
248,240
Corporation tax
32,905
Other taxation and social security
9,751
Other creditors
50,000
Accruals and deferred income
7,600
4,000
527,605
402,230
Obligations under finance leases are secured by fixed charges on the assets concerned.
14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
50,166
Obligations under finance leases
16
12,240
61,059
12,240
111,225
On 24 August 2012, a debenture was taken out with a fixed and floating charge over the undertaking and all property and assets present and future for BA Property Management.
On 5 July 2018, the bank loans were secured by fixed charges over Unit 17 Overthorpe Road, Banbury, Oxon.
On 9 February 2021 there was a fixed charge and negative pledge taken out against Unit 8 Coneygree Industrial Estate, Tipton, West Midlands.
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Loans and overdrafts
2024
2023
£
£
Bank loans
50,166
64,166
Payable within one year
50,166
14,000
Payable after one year
50,166
The bank loans are secured by fixed charges over Unit 17 Overthorpe Road, Banbury as well as Unit 8 Coneygree Industrial Estate, Tipton.
Interest is being charged at 2.5% above the Bank of England base rate per annum and the final loan repayment is July 2025.
16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
52,520
62,853
In two to five years
13,569
67,683
66,089
130,536
Less: future finance charges
(7,294)
(13,728)
58,795
116,808
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Obligations under finance leases are secured by fixed charges on the assets concerned.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
-
365,985
Fixed asset differences
357,619
-
357,619
365,985
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Deferred taxation
(Continued)
- 21 -
2024
Movements in the year:
£
Liability at 1 January 2024
365,985
Credit to profit or loss
(8,366)
Liability at 31 December 2024
357,619
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
51
51
51
51
Ordinary B Shares of £1 each
24
24
24
24
Ordinary C Shares of £1 each
25
25
25
25
100
100
100
100
19
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Name of related party
Nature of relationship
Entities over which the entity has control, joint control or significant influence
Subsidiary
Other related parties
Description of
Income
Payments
transaction
2024
2023
2024
2023
£
£
£
£
Entities over which the entity has control, joint control or significant influence
Management Recharges
355,200
456,400
Other related parties
There has been a fall this year compared to the prior period as the current year is a 12-month period whereas the prior was a 16-month period.
Balances with related parties
The following amounts were outstanding at the reporting end date:
BRITMET HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Related party transactions
(Continued)
- 22 -
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Entities over which the entity has control, joint control or significant influence
372,929
248,420
Entities with control, joint control or significant influence over the company
232,759
132,874
Other related parties
20
Ultimate controlling party
The ultimate parent company at the year end was Britmet Group Holdings Limited. Consolidated accounts have been prepared for Britmet Group Holdings Limited, which include Britmet Holdings Limited, and are available to the public at The Registrar of Companies, Cardiff.
The registered office of the ultimate parent company is Kingfisher House, Unit 17, Overthorpe Road, Banbury, United Kingdom, OX16 4SX.
The ultimate controlling party is Mr Lee Attley due to his majority shareholding in Britmet Group Holdings Ltd.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr L D AttleyMr J AttleyMr J Attley079360082024-01-012024-12-3107936008bus:Director12024-01-012024-12-3107936008bus:Director22024-01-012024-12-3107936008bus:Director32024-01-012024-12-3107936008bus:RegisteredOffice2024-01-012024-12-31079360082024-12-31079360082022-09-012023-12-3107936008core:RetainedEarningsAccumulatedLosses2022-09-012023-12-3107936008core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31079360082023-12-3107936008core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3107936008core:ConstructionInProgressAssetsUnderConstruction2024-12-3107936008core:PlantMachinery2024-12-3107936008core:FurnitureFittings2024-12-3107936008core:ComputerEquipment2024-12-3107936008core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107936008core:ConstructionInProgressAssetsUnderConstruction2023-12-3107936008core:PlantMachinery2023-12-3107936008core:FurnitureFittings2023-12-3107936008core:ComputerEquipment2023-12-3107936008core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107936008core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107936008core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107936008core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107936008core:CurrentFinancialInstruments2024-12-3107936008core:CurrentFinancialInstruments2023-12-3107936008core:Non-currentFinancialInstruments2024-12-3107936008core:Non-currentFinancialInstruments2023-12-3107936008core:ShareCapital2024-12-3107936008core:ShareCapital2023-12-3107936008core:SharePremium2024-12-3107936008core:SharePremium2023-12-3107936008core:RetainedEarningsAccumulatedLosses2024-12-3107936008core:RetainedEarningsAccumulatedLosses2023-12-3107936008core:ShareCapital2022-08-3107936008core:SharePremium2022-08-3107936008core:RetainedEarningsAccumulatedLosses2022-08-3107936008core:ShareCapitalOrdinaryShareClass22024-12-3107936008core:ShareCapitalOrdinaryShareClass22023-12-3107936008core:ShareCapitalOrdinaryShareClass32024-12-3107936008core:ShareCapitalOrdinaryShareClass32023-12-3107936008core:ShareCapitalOrdinaryShareClass42024-12-3107936008core:ShareCapitalOrdinaryShareClass42023-12-3107936008core:ShareCapitalOrdinaryShares2024-12-3107936008core:ShareCapitalOrdinaryShares2023-12-3107936008core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3107936008core:PlantMachinery2024-01-012024-12-3107936008core:FurnitureFittings2024-01-012024-12-3107936008core:ComputerEquipment2024-01-012024-12-3107936008core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3107936008dpl:Item22024-01-012024-12-3107936008dpl:Item22022-09-012023-12-3107936008core:UKTax2024-01-012024-12-3107936008core:UKTax2022-09-012023-12-310793600812024-01-012024-12-310793600812022-09-012023-12-310793600822024-01-012024-12-310793600822022-09-012023-12-3107936008core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3107936008core:ConstructionInProgressAssetsUnderConstruction2023-12-3107936008core:PlantMachinery2023-12-3107936008core:FurnitureFittings2023-12-3107936008core:ComputerEquipment2023-12-31079360082023-12-3107936008core:Subsidiary12024-01-012024-12-3107936008core:Subsidiary112024-01-012024-12-3107936008core:WithinOneYear2024-12-3107936008core:WithinOneYear2023-12-3107936008core:BetweenTwoFiveYears2024-12-3107936008core:BetweenTwoFiveYears2023-12-3107936008bus:OrdinaryShareClass22024-01-012024-12-3107936008bus:OrdinaryShareClass32024-01-012024-12-3107936008bus:OrdinaryShareClass42024-01-012024-12-3107936008bus:OrdinaryShareClass22024-12-3107936008bus:OrdinaryShareClass22023-12-3107936008bus:OrdinaryShareClass32024-12-3107936008bus:OrdinaryShareClass32023-12-3107936008bus:OrdinaryShareClass42024-12-3107936008bus:OrdinaryShareClass42023-12-3107936008bus:AllOrdinaryShares2024-12-3107936008bus:AllOrdinaryShares2023-12-3107936008core:ManagementRechargesServices2024-01-012024-12-3107936008core:OtherTransactionType12024-01-012024-12-3107936008core:OtherTransactionType22024-01-012024-12-3107936008core:ManagementRechargesServices2022-09-012023-12-3107936008core:OtherTransactionType22024-12-3107936008core:OtherTransactionType22023-12-3107936008core:OtherTransactionType32024-12-3107936008core:OtherTransactionType32023-12-3107936008bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107936008bus:FRS1022024-01-012024-12-3107936008bus:Audited2024-01-012024-12-3107936008bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP