Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falseNo description of principal activity23falsetruefalse 08090710 2024-01-01 2024-12-31 08090710 2022-07-01 2023-12-31 08090710 2024-12-31 08090710 2023-12-31 08090710 c:Director2 2024-01-01 2024-12-31 08090710 d:FurnitureFittings 2024-01-01 2024-12-31 08090710 d:FurnitureFittings 2024-12-31 08090710 d:FurnitureFittings 2023-12-31 08090710 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08090710 d:ComputerEquipment 2024-01-01 2024-12-31 08090710 d:ComputerEquipment 2024-12-31 08090710 d:ComputerEquipment 2023-12-31 08090710 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08090710 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08090710 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 08090710 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 08090710 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 08090710 d:CurrentFinancialInstruments 2024-12-31 08090710 d:CurrentFinancialInstruments 2023-12-31 08090710 d:Non-currentFinancialInstruments 2024-12-31 08090710 d:Non-currentFinancialInstruments 2023-12-31 08090710 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08090710 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08090710 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 08090710 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 08090710 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 08090710 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 08090710 d:ShareCapital 2024-12-31 08090710 d:ShareCapital 2023-12-31 08090710 d:RetainedEarningsAccumulatedLosses 2024-12-31 08090710 d:RetainedEarningsAccumulatedLosses 2023-12-31 08090710 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 08090710 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 08090710 c:FRS102 2024-01-01 2024-12-31 08090710 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08090710 c:FullAccounts 2024-01-01 2024-12-31 08090710 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08090710 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 08090710 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 08090710 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 08090710










WEST END DRINKS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WEST END DRINKS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WEST END DRINKS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of West End Drinks Limited for the year ended 31 December 2024 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of West End Drinks Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of West End Drinks Limited and state those matters that we have agreed to state to the Board of Directors of West End Drinks Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than West End Drinks Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that West End Drinks Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of West End Drinks Limited. You consider that West End Drinks Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of West End Drinks Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kinnair Associates Limited
 
Chartered Accountants
  
Aston House
Redburn Road
Newcastle upon Tyne
NE5 1NB
26 September 2025
Page 1

 
WEST END DRINKS LIMITED
REGISTERED NUMBER: 08090710

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
50,124
36,191

Tangible assets
 6 
56
1,341

  
50,180
37,532

Current assets
  

Stocks
  
150,636
204,409

Debtors: amounts falling due within one year
 7 
32,756
40,529

Cash at bank and in hand
 8 
6,125
13,032

  
189,517
257,970

Creditors: amounts falling due within one year
 9 
(165,343)
(125,438)

Net current assets
  
 
 
24,174
 
 
132,532

Total assets less current liabilities
  
74,354
170,064

Creditors: amounts falling due after more than one year
 10 
(4,167)
(14,167)

  

Net assets
  
70,187
155,897


Capital and reserves
  

Called up share capital 
  
206,142
206,142

Profit and loss account
  
(135,955)
(50,245)

  
70,187
155,897


Page 2

 
WEST END DRINKS LIMITED
REGISTERED NUMBER: 08090710
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




Mr H Raymond
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

West End Drinks Limited (Company no. 08090710) is a private company limited by shares incorporated in England and Wales. The registered office and business address is 4th Floor, Cardinal House, 39-40 Albemarle Street, London, W1S 4TE. The principal activity of the company is that of the sale, marketing and development of own branded drinks. 
The company changed the year end so the results for the period to 31 December 2023 are for an 18 month period commencing 1 July 2022. The results for the year to 31 December 2024 are presented for a 12 month period so comparatives may not be entirely comparable.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have a reasonable expectation that the company has sufficient resources to be able to continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting is appropriate in preparing the annual financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 4

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Trademarks
-
5
years

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
3 years
Computer equipment
-
2 to 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.10

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. . Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Page 6

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting  estimates are recognised in the period in which the estimate is revised where the revision affects only that  period, or in the period of the revision and future periods where the revision affects both current and future periods. 


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 3).

Page 7

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Intangible assets




Trademarks

£



Cost


At 1 January 2024
243,605


Additions
33,290



At 31 December 2024

276,895



Amortisation


At 1 January 2024
207,414


Charge for the period
19,357



At 31 December 2024

226,771



Net book value



At 31 December 2024
50,124



At 31 December 2023
36,191

The directors hold a joint first fixed charge on all the trademarks and intellectual property of the company.



Page 8

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
3,796
9,888
13,684



At 31 December 2024

3,796
9,888
13,684



Depreciation


At 1 January 2024
2,952
9,391
12,343


Charge for the period
844
441
1,285



At 31 December 2024

3,796
9,832
13,628



Net book value



At 31 December 2024
-
56
56



At 31 December 2023
844
497
1,341


7.


Debtors

2024
2023
£
£


Trade debtors
25,482
3,524

Other debtors
1,964
11,692

Prepayments and accrued income
5,310
25,313

32,756
40,529



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
6,125
13,032

6,125
13,032


Page 9

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
6,652
19,677

Other creditors
141,334
92,114

Accruals and deferred income
7,357
3,647

165,343
125,438


Included in other creditors are directors' loan accounts secured by a joint fixed charge over the company's trademarks and intellectual property, and a floating charge over the company's assets. 


10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
4,167
14,167

4,167
14,167



11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
4,167
14,167


4,167
14,167



14,167
24,167


Page 10

 
WEST END DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
6,125
6,125




13.


Related party transactions

The directors hold a joint fixed charge on all the trademarks and intellectual property of the company, and a floating charge on the company's assets in relation to loans made to the company and included within other creditors due within one year.

 
Page 11