Registered number
08158680
UK Garden Buildings (Rugeley) Limited
Filleted Accounts
31 December 2024
UK Garden Buildings (Rugeley) Limited
Registered number: 08158680
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 1,240,624 1,164,381
Investments 4 150,000 150,000
1,390,624 1,314,381
Current assets
Stocks 707,219 477,349
Debtors 5 219,226 479,958
Cash at bank 1,327,865 1,202,579
2,254,310 2,159,886
Creditors: amounts falling due within one year 6 (934,807) (896,404)
Net current assets 1,319,503 1,263,482
Net assets 2,710,127 2,577,863
Capital and reserves
Called up share capital 1 1
Profit and loss account 2,710,126 2,577,862
Shareholders' funds 2,710,127 2,577,863
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Hill
Director
Approved by the board on 25 September 2025
UK Garden Buildings (Rugeley) Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold buildings 10% straight line
Plant and machinery 10% straight line
Fixtures, fittings, tools and equipment 10% straight line
Motor vehicles 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 54 45
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 154,302 734,921 1,495,872 2,385,095
Additions - 204,894 173,992 378,886
At 31 December 2024 154,302 939,815 1,669,864 2,763,981
Depreciation
At 1 January 2024 77,150 328,583 814,981 1,220,714
At 31 December 2024 92,580 402,075 1,028,702 1,523,357
Net book value
At 31 December 2024 61,722 537,740 641,162 1,240,624
At 31 December 2023 77,152 406,338 680,891 1,164,381
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2024 150,000
At 31 December 2024 150,000
5 Debtors 2024 2023
£ £
Trade debtors - 40,549
Other debtors 219,226 439,409
219,226 479,958
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 348,321 539,789
Taxation and social security costs 392,128 356,613
Other creditors 194,358 2
934,807 896,404
7 Controlling party
The company is controlled by Mr M Hill, by virtue of his ownership of all issued share capital.
8 Other information
UK Garden Buildings (Rugeley) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Second Floor, West Wing
10 Harborne Road
Edgbaston
Birmingham
B15 3AA
UK Garden Buildings (Rugeley) Limited 08158680 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 M Hill No description of principal activity 08158680 2023-01-01 2023-12-31 08158680 core:WithinOneYear 2023-12-31 08158680 core:ShareCapital 2023-12-31 08158680 core:RetainedEarningsAccumulatedLosses 2023-12-31 08158680 2024-01-01 2024-12-31 08158680 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08158680 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08158680 bus:Director40 2024-01-01 2024-12-31 08158680 1 2024-01-01 2024-12-31 08158680 2 2024-01-01 2024-12-31 08158680 core:LandBuildings 2024-01-01 2024-12-31 08158680 core:PlantMachinery 2024-01-01 2024-12-31 08158680 core:Vehicles 2024-01-01 2024-12-31 08158680 countries:England 2024-01-01 2024-12-31 08158680 bus:FRS102 2024-01-01 2024-12-31 08158680 bus:FilletedAccounts 2024-01-01 2024-12-31 08158680 2024-12-31 08158680 core:WithinOneYear 2024-12-31 08158680 core:ShareCapital 2024-12-31 08158680 core:RetainedEarningsAccumulatedLosses 2024-12-31 08158680 core:LandBuildings 2024-12-31 08158680 core:PlantMachinery 2024-12-31 08158680 core:Vehicles 2024-12-31 08158680 2023-12-31 08158680 core:LandBuildings 2023-12-31 08158680 core:PlantMachinery 2023-12-31 08158680 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure