IRIS Accounts Production v25.1.4.42 08197723 director 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false false true true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081977232023-12-31081977232024-12-31081977232024-01-012024-12-31081977232022-12-31081977232023-01-012023-12-31081977232023-12-3108197723ns15:EnglandWales2024-01-012024-12-3108197723ns14:PoundSterling2024-01-012024-12-3108197723ns10:Director12024-01-012024-12-3108197723ns10:Consolidated2024-12-3108197723ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108197723ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108197723ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3108197723ns10:Consolidatedns10:Audited2024-01-012024-12-3108197723ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3108197723ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3108197723ns10:Consolidated2024-01-012024-12-3108197723ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3108197723ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3108197723ns10:FullAccounts2024-01-012024-12-310819772312024-01-012024-12-3108197723ns10:CompanySecretary12024-01-012024-12-3108197723ns10:RegisteredOffice2024-01-012024-12-3108197723ns10:Consolidated2023-01-012023-12-3108197723ns5:CurrentFinancialInstruments2024-12-3108197723ns5:CurrentFinancialInstruments2023-12-3108197723ns5:ShareCapital2024-12-3108197723ns5:ShareCapital2023-12-3108197723ns5:SharePremium2024-12-3108197723ns5:SharePremium2023-12-3108197723ns5:CapitalRedemptionReserve2024-12-3108197723ns5:CapitalRedemptionReserve2023-12-3108197723ns5:RetainedEarningsAccumulatedLosses2024-12-3108197723ns5:RetainedEarningsAccumulatedLosses2023-12-3108197723ns5:ShareCapital2022-12-3108197723ns5:RetainedEarningsAccumulatedLosses2022-12-3108197723ns5:SharePremium2022-12-3108197723ns5:CapitalRedemptionReserve2022-12-3108197723ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108197723ns5:CapitalRedemptionReserve2023-01-012023-12-3108197723ns5:NetGoodwill2024-01-012024-12-3108197723ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108197723ns5:ComputerSoftware2024-01-012024-12-3108197723ns5:PlantMachinery2024-01-012024-12-3108197723ns5:FurnitureFittings2024-01-012024-12-3108197723ns5:MotorVehicles2024-01-012024-12-3108197723ns5:ComputerEquipment2024-01-012024-12-3108197723ns5:CostValuation2023-12-3108197723ns10:OrdinaryShareClass12024-12-3108197723ns10:OrdinaryShareClass12024-01-012024-12-3108197723ns10:OrdinaryShareClass22024-12-3108197723ns10:OrdinaryShareClass22024-01-012024-12-3108197723ns10:OrdinaryShareClass32024-12-3108197723ns10:OrdinaryShareClass32024-01-012024-12-31
REGISTERED NUMBER: 08197723 (England and Wales)


















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTOR AND

AUDITED

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2024

FOR

DRIVE FURTHER LIMITED

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2 to 4

Report of the Director 5 to 6

Report of the Independent Auditors 7 to 10

Consolidated Income Statement 11

Consolidated Other Comprehensive Income 12

Consolidated Balance Sheet 13

Company Balance Sheet 14

Consolidated Statement of Changes in Equity 15

Company Statement of Changes in Equity 16

Consolidated Cash Flow Statement 17

Notes to the Consolidated Cash Flow Statement 18 to 19

Notes to the Consolidated Financial Statements 20 to 32


DRIVE FURTHER LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2024







DIRECTOR: N D Garner



SECRETARY: S A Garner



REGISTERED OFFICE: 5400 Lakeside
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3GQ



REGISTERED NUMBER: 08197723 (England and Wales)



AUDITORS: Allens Accountants Limited
Statutory Auditor and
Chartered Accountants
123 Wellington Road South
Stockport
Cheshire
SK1 3TH



BANKERS: Barclays Bank plc
1st Floor
3 Hardman Street
Spinningfields
Manchester
M3 3HF

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024

The director presents his strategic report of the company and the group for the year ended 31st December 2024.

REVIEW OF BUSINESS
The group has 3 main trading subsidiaries. MSL is a specialist provider of legal expenses and general insurance products along with associated claims handling services. Dualdrive provides vehicle solutions for niche markets including driving instructors. Supportis provides employment law and health and safety solutions for small and medium sized businesses.

Group income reduced by 11% to £9.8m (2023: £11m). Other operating income includes a Cyber Insurance claim of £0.2m received after date. Administrative expenses increased by 1% to £9.7m (2023 £9.6m) and interest payable increased by 60% to £1.05m (2023 £0.7m). This has resulted in a loss before tax for the year of £0.7m against a profit in 2023 of £0.7m.

The group was severely impacted by a cyber attack on its IT partner in late November 2023. The incident locked the group out of its systems until almost the end of the year, preventing it from servicing most of its clients' claims. It took until mid-2024 for MSL's turnover to recover. In response, MSL filed a cyber insurance claim and subsequently received a first payment of £173k during 2025. A second, larger claim for £774k remains under review, with a payout expected in late 2025 or early 2026.

The consolidated balance sheet shareholders' funds have reduced to £2.4m (2023: £3m).

The group continues to focus on key areas of income generation, cost control and management of working capital.


DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES
Reserving risk

The group's approach to reserving is based on regular evaluations of historical trends.

Credit risk

The risks considered are that a bank or other counterparty defaults on amounts held for or due to the group. The group's exposure to credit risk has been assessed in the context of the credit worthiness of the relevant counterparties and is controlled and managed accordingly. The group's debtor balances are analysed and reviewed on a monthly basis and the outstanding debt due has increased in line with management expectation.

Liquidity risk

Cash flow projections indicate an expectation that the group can continue to operate within its available banking facilities.

Regulatory risk

The group is exposed to regulatory intervention, censure or fines and any associated enforcement or legal action arising from a failure to abide by any relevant obligations. The group has processes in place to ensure that it meets its regulatory timelines and an efficient and robust risk and compliance function to enable continuous monitoring of its risks and compliance obligations.

There is also a risk the interpretation or expectations of regulators evolves that actual or potential customer harm arises, or may arise, from the way the group or third parties conduct their business, or that changes in regulatory expectations affect the ongoing suitability of the group's products. There is a further risk of non compliance as regulations in financial services are continually changing as well as the interpretation and expectations on how companies comply with existing legislation.

The board keeps abreast of regulatory developments and ensures information required by regulators is submitted in a timely fashion and with board approval where appropriate.

Cyber risk and data protection risk

The group is Cyber Essentials certified and this was renewed in 2024. The group ensures that any IT partners are also at least Cyber Essentials certified.

The group routinely checks the cyber risk metrics within the business on a quarterly basis to ensure that we stay ahead of any emerging trends in the cyber security sector.

The group operates appropriately rigorous data protection policies and procedures within its IT security framework and also in situations where data is being handled outside the IT systems. Colleagues are trained and updated regularly on these policies and procedures.

Climate Change Risk

As the majority of business is still legal expenses insurance, the potential exposure to financial risk from climate change is believed to be relatively low.

FINANCIAL KEY PERFORMANCE INDICATORS
The group income reduced in the year by 11% to £9.8m (2023: £11m).

The loss for the year after taxation (but before dividends) was £0.6m (2023: Profit £0.5m).

The shareholders' funds of the group reduced to £2.4m (2023: £3.0m).

Net secured debt increased to £15.3m (2023: £9.4m).


DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024

OTHER KEY PERFORMANCE INDICATORS
There were 828 vehicles on fleet at 31 December 2024 (2023: 838).

FUTURE DEVELOPMENTS & GOING CONCERN
The financial statements for the group are prepared on a going concern basis in accordance with UK Generally Accepted Accounting Standards.

The group will continue to focus on its core activities of vehicle claims management, dual-drive vehicle leasing and provision of employment and health and safety services to SMEs.

The Board is not aware of any material post-balance sheet events.

ON BEHALF OF THE BOARD:





N D Garner - Director


26th September 2025

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31ST DECEMBER 2024

The director presents his report with the financial statements of the company and the group for the year ended 31st December 2024.

PRINCIPAL ACTIVITIES
The principal activity of the group is the provision of legal expenses insurance, claims handling, including first notification of loss, personal injury, medical reporting, rehabilitation, credit hire, credit repair and uninsured loss recovery. The group also provides vehicle solutions for driving instructors and employment law solutions for small and medium sized enterprises.

DIVIDENDS
No dividends will be distributed for the year ended 31st December 2024.

DIRECTOR
N D Garner held office during the whole of the period from 1st January 2024 to the date of this report.

DISCLOSURE IN THE STRATEGIC REPORT
The company has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the group's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. It has done so in respect of future developments and financial risk management.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31ST DECEMBER 2024


AUDITORS
The auditors, Allens Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





N D Garner - Director


26th September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIVE FURTHER LIMITED

Opinion
We have audited the financial statements of Drive Further Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIVE FURTHER LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page five, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIVE FURTHER LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance including the design of the company's remuneration policies, key drivers for the directors' remuneration, bonus levels and performance targets;
- results of our enquiries of management and the board of directors about their own identification and assessment of the risks of irregularities;
- any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation. In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

Audit response to risks identified

Our procedure to respond to risks identified included the following:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management and the board of directors concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIVE FURTHER LIMITED

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Wright (Senior Statutory Auditor)
for and on behalf of Allens Accountants Limited
Statutory Auditor and
Chartered Accountants
123 Wellington Road South
Stockport
Cheshire
SK1 3TH

26th September 2025

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 3 9,757,061 11,000,186

Administrative expenses 9,712,708 9,618,612
44,353 1,381,574

Other operating income 4 272,708 -
OPERATING PROFIT 6 317,061 1,381,574

Interest receivable and similar income 7 1,229 586
318,290 1,382,160

Interest payable and similar expenses 8 1,053,963 659,092
(LOSS)/PROFIT BEFORE TAXATION (735,673 ) 723,068

Tax on (loss)/profit 9 (132,640 ) 201,367
(LOSS)/PROFIT FOR THE FINANCIAL
YEAR

(603,033

)

521,701
(Loss)/profit attributable to:
Owners of the parent (603,033 ) 521,701

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (603,033 ) 521,701


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(603,033

)

521,701

Total comprehensive income attributable to:
Owners of the parent (603,033 ) 521,701

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

CONSOLIDATED BALANCE SHEET
31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 320,946 342,094
Tangible assets 13 10,308,295 9,916,661
Investments 14 - -
10,629,241 10,258,755

CURRENT ASSETS
Debtors 15 10,500,299 10,544,803
Cash at bank and in hand 760,620 200
11,260,919 10,545,003
CREDITORS
Amounts falling due within one year 16 13,439,561 12,417,309
NET CURRENT LIABILITIES (2,178,642 ) (1,872,306 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,450,599

8,386,449

CREDITORS
Amounts falling due after more than one
year

17

(6,033,185

)

(5,299,700

)

PROVISIONS FOR LIABILITIES 21 (50,864 ) (117,166 )
NET ASSETS 2,366,550 2,969,583

CAPITAL AND RESERVES
Called up share capital 22 827 827
Share premium 23 100,000 100,000
Capital redemption reserve 23 173 173
Retained earnings 23 2,265,550 2,868,583
SHAREHOLDERS' FUNDS 2,366,550 2,969,583

The financial statements were approved by the director and authorised for issue on 26th September 2025 and were signed by:





N D Garner - Director


DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

COMPANY BALANCE SHEET
31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 - -
Tangible assets 13 - -
Investments 14 6,020,535 6,020,535
6,020,535 6,020,535

CREDITORS
Amounts falling due within one year 16 2,465,273 2,465,273
NET CURRENT LIABILITIES (2,465,273 ) (2,465,273 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,555,262

3,555,262

CAPITAL AND RESERVES
Called up share capital 22 827 827
Share premium 23 100,000 100,000
Capital redemption reserve 23 173 173
Retained earnings 23 3,454,262 3,454,262
SHAREHOLDERS' FUNDS 3,555,262 3,555,262

Company's profit for the financial year - 150,000

The financial statements were approved by the director and authorised for issue on 26th September 2025 and were signed by:





N D Garner - Director


DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2024

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1st January 2023 827 2,485,132 100,000 173 2,586,132

Changes in equity
Dividends - (150,000 ) - - (150,000 )
Total comprehensive income - 521,701 - - 521,701
Subsidiary growth shares - 11,750 - - 11,750
Balance at 31st December 2023 827 2,868,583 100,000 173 2,969,583

Changes in equity
Total comprehensive income - (603,033 ) - - (603,033 )
Balance at 31st December 2024 827 2,265,550 100,000 173 2,366,550

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2024

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1st January 2023 827 3,454,262 100,000 173 3,555,262

Changes in equity
Dividends - (150,000 ) - - (150,000 )
Total comprehensive income - 150,000 - - 150,000
Balance at 31st December 2023 827 3,454,262 100,000 173 3,555,262

Changes in equity
Balance at 31st December 2024 827 3,454,262 100,000 173 3,555,262

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,978,104 677,418
Interest paid (379,093 ) (147,166 )
Interest element of hire purchase payments
paid

(709,450

)

(508,037

)
Tax paid (285,971 ) (290,705 )
Net cash from operating activities 603,590 (268,490 )

Cash flows from investing activities
Purchase of intangible fixed assets - (70,812 )
Purchase of tangible fixed assets (942,139 ) (1,890,911 )
Sale of tangible fixed assets 1,617,364 1,395,329
Interest received 1,229 586
Net cash from investing activities 676,454 (565,808 )

Cash flows from financing activities
Capital repayments in year (1,780,366 ) (1,149,019 )
Amount introduced by directors - 122,766
Amount withdrawn by directors (29,045 ) -
Related party loans 1,325,041 3,448,265
Subsidiary growth shares proceeds - 11,750
Equity dividends paid - (150,000 )
Net cash from financing activities (484,370 ) 2,283,762

Increase in cash and cash equivalents 795,674 1,449,464
Cash and cash equivalents at beginning of
year

2

(35,054

)

(1,484,518

)

Cash and cash equivalents at end of year 2 760,620 (35,054 )

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
(Loss)/profit before taxation (735,673 ) 723,068
Depreciation charges 2,209,190 1,594,191
Profit on disposal of fixed assets (158,494 ) (262,820 )
Finance costs 1,053,963 659,092
Finance income (1,229 ) (586 )
2,367,757 2,712,945
Decrease/(increase) in trade and other debtors 231,235 (2,909,007 )
(Decrease)/increase in trade and other creditors (620,888 ) 873,480
Cash generated from operations 1,978,104 677,418

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 760,620 200
Bank overdrafts - (35,254 )
760,620 (35,054 )
Year ended 31st December 2023
31/12/23 1/1/23
£    £   
Cash and cash equivalents 200 500
Bank overdrafts (35,254 ) (1,485,018 )
(35,054 ) (1,484,518 )


DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1/1/24 Cash flow changes At 31/12/24
£    £    £    £   
Net cash
Cash at bank
and in hand 200 760,420 760,620
Bank overdrafts (35,254 ) 35,254 -
(35,054 ) 795,674 760,620
Debt
Finance leases (6,886,224 ) 1,780,366 (3,096,407 ) (8,202,265 )
Debts falling due
within 1 year (6,222,318 ) (1,295,996 ) - (7,518,314 )
(13,108,542 ) 484,370 (3,096,407 ) (15,720,579 )
Total (13,143,596 ) 1,280,044 (3,096,407 ) (14,959,959 )

4. MAJOR NON-CASH TRANSACTIONS

During the period the group entered into hire purchase arrangements in respect of assets totalling £3,096,407 (2023: £3,287,629).

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024

1. STATUTORY INFORMATION

Drive Further Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
After reviewing the group's forecasts and projections, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The group therefore continues to adopt the going concern basis in preparing its consolidated financial statements.

Basis of consolidation
The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings made up to 31 December 2024.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The cost of the business combination is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquiree plus costs directly attributable to the business combination.

Any excess of the cost of the business combination over the acquirer's interest in the net fair value of the identifiable assets and liabilities is recognised as goodwill. If the net fair value of the identifiable assets and liabilities exceeds the cost of the business combination the excess is recognised separately on the face of the consolidated balance sheet immediately below goodwill.

All inter-group transactions, balances, income and expenses are eliminated in full on consolidation.

Investments in subsidiaries
Investments in subsidiaries are accounted for at cost less impairment in the individual financial statements.

Significant judgements and estimates
Preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses for the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if revision only affects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Claims
The group uses variety of techniques, both statistical and actuarial, to assess the likely run off of the policies on risk. Monthly management statistics include average claim costs, loss ratios and expected contribution to profit and expenses as well as a number of other parameters.

Bad and doubtful debts
A key area involving management judgement and estimate is in determining the provision for bad and doubtful debts for medical, rehabilitation and completed hire debts due.

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Income recognition
Turnover is measured at fair value of the consideration receivable and represents the total amount receivable for services provided in the normal course of business, excluding Value Added Tax and trade discounts.

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract.

Goodwill
Goodwill arising on the acquisition of subsidiary undertakings and businesses, representing any excess of the fair value of the consideration given over the fair value of the identifiable net assets acquired, is capitalised and written off on a straight line basis over its estimated useful life of 5 years. Provision is made for any impairment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Software & licenses is being amortised evenly over its estimated useful life of ten years.

Intangible assets - software & licences
Costs associated with maintaining computer software are recognised as an expense as incurred. Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled by the company are recognised as intangible assets when the following criteria are met:
- it is technically feasible to complete the software so that it will be available for use;
- management intends to complete the software and use it;
- there is an ability to use the software;
- it can be demonstrated how the software will generate future economic benefits;
- adequate technical, financial and other resources to complete the development and to use the software are available; and
- the expenditure attributable to the software during its development can be reliably measured.

Other development expenditures that do not meet these criteria are recognised as an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant & machinery - 25% on reducing balance and to bring asset in line with market value
Fixtures & fittings - 33% on cost, 20% on cost and 10% on reducing balance
Motor vehicles - straight line to its residual value
Computer hardware & software - 33% on cost and 20% on cost

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest rate method, less any impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Interest bearing borrowings
Interest bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest bearing borrowings are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the statement of comprehensive income over the period of the borrowings, together with any interest and fees payable, using the effective interest method.

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities.

The group enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, together with loans to and from related parties.

Debt instruments (other than those wholly repayable or receivable in one year), including loans and other accounts receivable and payable, are initially measured at present value of future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable in one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of cash or other consideration, expected to be paid or received.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence if impairment is found, an impairment loss is recognised in the statement of comprehensive income.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Claims
Claims consist of claims paid to policyholders, changes in the valuation of liabilities arising on policyholder contracts, net of subrogation recoveries.

Provision is made for outstanding claims and settlement expenses incurred at the balance sheet date including an estimate for the cost of claims incurred but not reported (IBNR) at that date. Included in the provision is an estimate of the internal and external costs of handling the claims. Reinsurance recoveries are presented as assets. The methods used and estimates made are continually reviewed and any resulting adjustments are reported in the statement of income in the year in which claims are settled or re-appraised.

Although provisions for claims are based upon the information currently available, subsequent information and events may show the ultimate liability to be greater, or less, than the amount provided. The methods used and estimates made are continually reviewed and any resulting adjustments will be reported in the year of settlement or re-appraisal.

Dividends
Dividends and other distributions to the company's shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the shareholders. These amounts are recognised in the statement of changes in equity.

3. TURNOVER

The turnover and loss (2023 - profit) before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Claims handling & vehicle hire 8,507,291 9,930,243
Employment law solutions 1,249,770 1,069,943
9,757,061 11,000,186

Turnover is from fully within the United Kingdom and is wholly attributable to the rendering of services.

4. OTHER OPERATING INCOME

2024 2023
£ £
Landlord compensation 100,000 -
Business interruption insurance claim 172,708 -
272,708 -


5. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,053,170 2,811,437
Social security costs 241,416 228,075
Other pension costs 63,879 61,258
3,358,465 3,100,770

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

5. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Office and administration 55 54
Sales and marketing 17 16
Drivers 10 4
82 74

2024 2023
£    £   
Director's remuneration - -

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 493,619 421,585
Depreciation - assets on hire purchase contracts 1,694,423 1,151,457
Profit on disposal of fixed assets (158,494 ) (262,820 )
Software & licenses amortisation 21,148 21,149
Auditors' remuneration 47,937 36,044
Operating lease rentals 897,749 1,423,657

7. INTEREST RECEIVABLE AND SIMILAR INCOME
2024 2023
£    £   
Deposit account interest 1,229 586

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest - 55,882
Other loan interest 335,672 95,173
Corporation tax interest 8,841 -
Hire purchase interest 709,450 508,037
1,053,963 659,092

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

9. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 54,091 285,971

Deferred tax (186,731 ) (84,604 )
Tax on (loss)/profit (132,640 ) 201,367

UK corporation tax has been charged at 25 % (2023 - 25 %).

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
(Loss)/profit before tax (735,673 ) 723,068
(Loss)/profit multiplied by the standard rate of corporation tax in the UK of
25 % (2023 - 25 %)

(183,918

)

180,767

Effects of:
Expenses not deductible for tax purposes 51,352 38,588
Change in Corporation Tax rate (74 ) (17,988 )
Total tax (credit)/charge (132,640 ) 201,367

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2024 2023
£    £   
Ordinary 'B' shares of £0.01 each
Interim - 150,000

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

12. INTANGIBLE FIXED ASSETS

Group
Software
Goodwill & licenses Totals
£    £    £   
COST
At 1st January 2024
and 31st December 2024 1,436,200 373,236 1,809,436
AMORTISATION
At 1st January 2024 1,436,200 31,142 1,467,342
Amortisation for year - 21,148 21,148
At 31st December 2024 1,436,200 52,290 1,488,490
NET BOOK VALUE
At 31st December 2024 - 320,946 320,946
At 31st December 2023 - 342,094 342,094

13. TANGIBLE FIXED ASSETS

Group
Computer
Plant & Fixtures Motor hardware
machinery & fittings vehicles & software Totals
£    £    £    £    £   
COST
At 1st January 2024 23,791 224,532 12,384,405 38,884 12,671,612
Additions 6,101 160,507 3,804,715 67,223 4,038,546
Disposals (10,099 ) (153,102 ) (2,574,718 ) (34,723 ) (2,772,642 )
Reclassification/transfer - (61,785 ) - 61,785 -
At 31st December 2024 19,793 170,152 13,614,402 133,169 13,937,516
DEPRECIATION
At 1st January 2024 18,673 127,370 2,582,396 26,512 2,754,951
Charge for year 3,551 35,323 2,114,499 34,669 2,188,042
Eliminated on disposal (9,821 ) (103,278 ) (1,165,950 ) (34,723 ) (1,313,772 )
Reclassification/transfer - (36,800 ) - 36,800 -
At 31st December 2024 12,403 22,615 3,530,945 63,258 3,629,221
NET BOOK VALUE
At 31st December 2024 7,390 147,537 10,083,457 69,911 10,308,295
At 31st December 2023 5,118 97,162 9,802,009 12,372 9,916,661

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

13. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1st January 2024 8,710,528
Additions 3,096,407
Disposals (1,884,152 )
Transfer to ownership (59,562 )
Reclassification/transfer 968,910
At 31st December 2024 10,832,131
DEPRECIATION
At 1st January 2024 1,773,569
Charge for year 1,694,423
Eliminated on disposal (819,479 )
Transfer to ownership (28,192 )
Reclassification/transfer 24,070
At 31st December 2024 2,644,391
NET BOOK VALUE
At 31st December 2024 8,187,740
At 31st December 2023 6,936,959

14. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st January 2024
and 31st December 2024 16,008,200
PROVISIONS
At 1st January 2024
and 31st December 2024 9,987,665
NET BOOK VALUE
At 31st December 2024 6,020,535
At 31st December 2023 6,020,535


DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

14. FIXED ASSET INVESTMENTS - continued


The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:


Name
Country of
Incorporation
Class of
Shares

Holding

Principal Activity

MSL Legal Expenses Limited England and Wales Ordinary 100% Legal services
MSL Vehicle Solutions Limited England and Wales Ordinary 100% Vehicle hire
Supportis Limited England and Wales Ordinary 100% HR Advice

The registered office for all the above companies is 5400 Lakeside, Cheadle Royal Business Park, Cheadle, Cheshire, SK8 3GQ.

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2024 2023
£    £   
Trade debtors 9,497,457 9,909,083
Other debtors 70,823 24,183
VAT - 55,238
Deferred tax asset 231,942 45,211
Prepayments and accrued income 700,077 511,088
10,500,299 10,544,803

Deferred tax asset
Group
2024 2023
£    £   
Accelerated capital allowances 231,942 45,211

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) - 35,254 - -
Hire purchase contracts (see note 19) 2,169,080 1,586,524 - -
Trade creditors 586,234 1,234,153 - -
Amounts owed to group undertakings - - 2,465,273 2,465,273
Corporation Tax 54,091 285,971 - -
Social security and other taxes 70,178 65,684 - -
VAT 130,177 - - -
Other creditors 466,162 428,889 - -
Amounts owed to related parties 7,085,833 5,810,792 - -
Directors' current accounts 227,481 256,526 - -
Accruals and deferred income 2,650,325 2,713,516 - -
13,439,561 12,417,309 2,465,273 2,465,273

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2024 2023
£    £   
Hire purchase contracts (see note 19) 6,033,185 5,299,700

18. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 35,254

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 2,169,080 1,586,524
Between one and five years 6,033,185 5,299,700
8,202,265 6,886,224

Group
Non-cancellable operating leases
2024 2023
£    £   
Within one year 183,427 170,955
Between one and five years 87,188 157,435
270,615 328,390

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

20. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Hire purchase contracts 8,202,265 6,886,224
Related parties 7,085,248 5,810,792
15,287,513 12,697,016

The related party loans from Financial & Legal Insurance Company Limited, a company under common control, are secured and repayable on up to 60 days' notice.

Hire purchase contracts are secured against the specific assets to which they relate.

21. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Other provisions
Insurance claims reserve 50,864 117,166

Aggregate amounts 50,864 117,166

Group
Deferred Other
tax provisions
£    £   
Balance at 1st January 2024 (45,211 ) 117,166
Credit to Income Statement during year (186,731 ) (66,302 )
Balance at 31st December 2024 (231,942 ) 50,864

Please see note 2 for details given in respect of the accounting basis for other provisions.

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number Class Nominal 31/12/24 31/12/23
value:
2,700 Ordinary 'B' £0.01 27 27
5,000 Ordinary 'C' £0.01 50 50
75,000 Ordinary 'C1' £0.01 750 750
827 827

The shares carry differential rights to dividends, but in all other respects rank pari passu.

DRIVE FURTHER LIMITED (REGISTERED NUMBER: 08197723)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

23. RESERVES

Retained earnings - includes all current and prior period retained profit and losses.

Share premium account - this reserve includes any premiums received on issue of share capital. Any transactions costs associated with the issuing of shares are deducted from share premium.

Capital redemption reserve - this reserve includes the nominal value of share capital re-purchased by the company and subsequently cancelled.

24. PENSION COMMITMENTS

The group operates a defined contributions scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. During the year, the group contributed £63,879 (2023: £61,258) to the fund.

25. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of FRS 102, not to disclose related party transactions with wholly owned subsidiaries within the group.

Total key management compensation, including social security and pension contributions, was £327,257.

Transactions with related parties to the group are as follows:
31/12/24 31/12/23
£ £
Transactions
Turnover (1) 92,967 57,249
Costs (1) 870,288 375,836

Balances
Loan due to/(from) director 227,481 256,526
Loan due to/(from) related parties (1) 7,085,833 5,560,792
Trade debtors (1) 20,199 33,335
Trade creditors (1) 39,225 20,300
(1) Companies under common control. The loan is repayable on 60 days notice.

The loan with the director is interest free and repayable on demand.

26. ULTIMATE CONTROLLING PARTY

Group and company

The ultimate controlling party of the company is the director, N D Garner.

27. CONTINGENT ASSET

The group was severely impacted by a cyber attack on its IT partner in late November 2023.

In response, the group has filed a cyber insurance claim.

The group received a first payment of £173k during 2025, which has been recognised in these financial statements. A second, larger claim, for £774k is currently under review and as it has not been agreed to date, no asset has been recognised.