Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 08571751 Tim Carter Steven Potter Derek Elliott Richard Segal Andrew Wolfson William Cowling false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08571751 2023-12-31 08571751 2024-12-31 08571751 2024-01-01 2024-12-31 08571751 frs-core:CurrentFinancialInstruments 2024-12-31 08571751 frs-core:Non-currentFinancialInstruments 2024-12-31 08571751 frs-core:ComputerEquipment 2024-12-31 08571751 frs-core:ComputerEquipment 2024-01-01 2024-12-31 08571751 frs-core:ComputerEquipment 2023-12-31 08571751 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 08571751 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 08571751 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 08571751 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 08571751 frs-core:FurnitureFittings 2024-12-31 08571751 frs-core:FurnitureFittings 2024-01-01 2024-12-31 08571751 frs-core:FurnitureFittings 2023-12-31 08571751 frs-core:OtherResidualIntangibleAssets 2024-12-31 08571751 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 08571751 frs-core:OtherResidualIntangibleAssets 2023-12-31 08571751 frs-core:WithinOneYear 2024-12-31 08571751 frs-core:OtherReservesSubtotal 2024-12-31 08571751 frs-core:SharePremium 2024-12-31 08571751 frs-core:ShareCapital 2024-12-31 08571751 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08571751 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08571751 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 08571751 frs-bus:SmallEntities 2024-01-01 2024-12-31 08571751 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08571751 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08571751 1 2024-01-01 2024-12-31 08571751 frs-core:CostValuation 2023-12-31 08571751 frs-core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 08571751 frs-core:CostValuation 2024-12-31 08571751 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 08571751 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 08571751 frs-bus:Director1 2024-01-01 2024-12-31 08571751 frs-bus:Director2 2024-01-01 2024-12-31 08571751 frs-bus:Director3 2024-01-01 2024-12-31 08571751 frs-bus:Director4 2024-01-01 2024-12-31 08571751 frs-bus:Director5 2024-01-01 2024-12-31 08571751 frs-bus:Director6 2024-01-01 2024-12-31 08571751 frs-countries:EnglandWales 2024-01-01 2024-12-31 08571751 2022-12-31 08571751 2023-12-31 08571751 2023-01-01 2023-12-31 08571751 frs-core:CurrentFinancialInstruments 2023-12-31 08571751 frs-core:Non-currentFinancialInstruments 2023-12-31 08571751 frs-core:WithinOneYear 2023-12-31 08571751 frs-core:OtherReservesSubtotal 2023-12-31 08571751 frs-core:SharePremium 2023-12-31 08571751 frs-core:ShareCapital 2023-12-31 08571751 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 08571751
HotelMap.com Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Starfish Accounting Ltd
ICAEW
3rd Floor
25-29 Queen Street
Maidenhead
Berkshire
SL6 1NB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08571751
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 102,836 162,313
Tangible Assets 5 52,174 28,130
Investments 6 17,596 18,327
172,606 208,770
CURRENT ASSETS
Debtors 7 1,376,296 1,195,360
Cash and Cash Equivalents 3,709,395 5,362,879
5,085,691 6,558,239
Creditors: Amounts Falling Due Within One Year 8 (1,565,241 ) (1,764,140 )
NET CURRENT ASSETS (LIABILITIES) 3,520,450 4,794,099
TOTAL ASSETS LESS CURRENT LIABILITIES 3,693,056 5,002,869
Creditors: Amounts Falling Due After More Than One Year 9 (4,192 ) (13,729 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 10 (9,913 ) (5,344 )
NET ASSETS 3,678,951 4,983,796
CAPITAL AND RESERVES
Called up share capital 11 159 156
Share premium account 11,478,786 11,340,546
ESOP reserve 274,963 119,244
Profit and Loss Account (8,074,957 ) (6,476,150 )
SHAREHOLDERS' FUNDS 3,678,951 4,983,796
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Steven Potter
Director
22/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
HotelMap.com Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08571751 . The registered office is The Bloomsbury Building, 10 Bloomsbury Way, London, WC1A 2SL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are domain names. They are amortised to profit and loss account over the estimated economic life of 5 years.
2.4. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are amortised to the profit and loss account over the estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 5 years straight line
Computer Equipment 4 years straight line
2.6. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.7. Financial Instruments
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.8. Foreign Currencies
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Page 3
Page 4
2.9. Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.11. Research and Development
Expenditure on research and development is written off in the year in which it is incurred.
2.12. Cash and Cash Equivalents
Cash and cash equivalents include cash in hand, deposits held at banks, and other short-term liquid investments with original maturities of three months or less.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 27 (2023: 14)
27 14
4. Intangible Assets
Other Intellectual Property Total
£ £ £
Cost
As at 1 January 2024 47,847 570,000 617,847
As at 31 December 2024 47,847 570,000 617,847
Amortisation
As at 1 January 2024 42,284 413,250 455,534
Provided during the period 2,477 57,000 59,477
As at 31 December 2024 44,761 470,250 515,011
Net Book Value
As at 31 December 2024 3,086 99,750 102,836
As at 1 January 2024 5,563 156,750 162,313
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 388 104,108 104,496
Additions 1,124 36,614 37,738
As at 31 December 2024 1,512 140,722 142,234
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2024 36 76,330 76,366
Provided during the period 228 13,466 13,694
As at 31 December 2024 264 89,796 90,060
Net Book Value
As at 31 December 2024 1,248 50,926 52,174
As at 1 January 2024 352 27,778 28,130
6. Investments
Subsidiaries
£
Cost
As at 1 January 2024 18,327
Revaluations (731 )
As at 31 December 2024 17,596
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 17,596
As at 1 January 2024 18,327
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 296,227 150,987
Prepayments and accrued income 383,111 526,146
Other debtors 60,128 72,816
Corporation tax recoverable assets 423,641 -
Other taxes and social security - 32,478
Amounts owed by related parties 13,189 12,933
1,176,296 795,360
Due after more than one year
Estimate for R&D tax credit 200,000 400,000
1,376,296 1,195,360
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 172,438 272,219
Bank loans and overdrafts 9,975 10,489
Other taxes and social security 30,748 -
Other creditors 1,242,104 1,408,694
Accruals and deferred income 109,976 72,738
1,565,241 1,764,140
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 4,192 13,729
10. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 9,913 5,344
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 159 156
During the year, the company allotted and issued 238,901 B Ordinary shares of £0.00001 fully paid at £0.578659 per share (2023: 1,576,562 A Ordinary shares of £0.00001 fully paid at £3.26 per share).
12. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 4,400 3,950
4,400 3,950
13. Controlling Party
The company has no overall controlling party.
Page 6