21 29 September 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 08682102 2024-01-01 2024-12-31 08682102 2024-12-31 08682102 2023-12-31 08682102 2023-01-01 2023-12-31 08682102 2023-12-31 08682102 2022-12-31 08682102 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08682102 core:PlantMachinery 2024-01-01 2024-12-31 08682102 core:FurnitureFittings 2024-01-01 2024-12-31 08682102 bus:Director4 2024-01-01 2024-12-31 08682102 core:LandBuildings 2023-12-31 08682102 core:PlantMachinery 2023-12-31 08682102 core:FurnitureFittings 2023-12-31 08682102 core:LandBuildings 2024-12-31 08682102 core:PlantMachinery 2024-12-31 08682102 core:FurnitureFittings 2024-12-31 08682102 core:WithinOneYear 2024-12-31 08682102 core:WithinOneYear 2023-12-31 08682102 core:AfterOneYear 2024-12-31 08682102 core:ShareCapital 2024-12-31 08682102 core:ShareCapital 2023-12-31 08682102 core:SharePremium 2024-12-31 08682102 core:SharePremium 2023-12-31 08682102 core:RetainedEarningsAccumulatedLosses 2024-12-31 08682102 core:RetainedEarningsAccumulatedLosses 2023-12-31 08682102 core:LandBuildings 2024-01-01 2024-12-31 08682102 core:LandBuildings 2023-12-31 08682102 core:PlantMachinery 2023-12-31 08682102 core:FurnitureFittings 2023-12-31 08682102 bus:Director1 2024-01-01 2024-12-31 08682102 bus:SmallEntities 2024-01-01 2024-12-31 08682102 bus:Audited 2024-01-01 2024-12-31 08682102 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08682102 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08682102 bus:FullAccounts 2024-01-01 2024-12-31 08682102 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 08682102 core:FurnitureFittingsToolsEquipment 2024-12-31 08682102 core:FurnitureFittingsToolsEquipment 2023-12-31
COMPANY REGISTRATION NUMBER: 08682102
Ashley Hotels Victoria Limited
Filleted Financial Statements
For the year ended
31 December 2024
Ashley Hotels Victoria Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
6,564,681
6,674,492
Current assets
Debtors
6
5,269,284
5,111,946
Cash at bank and in hand
12,559
48,319
------------
------------
5,281,843
5,160,265
Creditors: amounts falling due within one year
7
295,050
6,589,700
------------
------------
Net current assets/(liabilities)
4,986,793
( 1,429,435)
-------------
------------
Total assets less current liabilities
11,551,474
5,245,057
Creditors: amounts falling due after more than one year
8
6,124,804
Provisions
Taxation including deferred tax
9,945
-------------
------------
Net assets
5,416,725
5,245,057
-------------
------------
Ashley Hotels Victoria Limited
Statement of Financial Position (continued)
31 December 2024
2024
2023
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Share premium account
3,118,093
3,118,093
Profit and loss account
2,298,532
2,126,864
------------
------------
Shareholders funds
5,416,725
5,245,057
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:
Z Hirji
Director
Company registration number: 08682102
Ashley Hotels Victoria Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 65-67 Belgrave Road, London, SW1V 2BG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: 1 Depreciation charge The annual depreciation charge for each class of tangible fixed asset is based on an estimate of the useful economic life of the respective assets. This is reviewed periodically by the directors to ensure that they reflect both the external and internal factors. 2 Cost of Land The Land has been included at a cost estimated by the directors. 3 Deferred Tax Deferred Tax has been calculated at 25% on the basis that this is the rate of corporation tax for the foreseeable future.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
15% straight line
Fixtures and fittings
-
15% straight line
Integral features
-
15% straight line
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 21 (2023: 19 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Integral features
Total
£
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
7,502,046
206,434
89,025
24,323
7,821,828
------------
---------
--------
--------
------------
Depreciation
At 1 January 2024
856,083
187,416
83,262
20,575
1,147,336
Charge for the year
88,441
11,959
5,763
3,648
109,811
------------
---------
--------
--------
------------
At 31 December 2024
944,524
199,375
89,025
24,223
1,257,147
------------
---------
--------
--------
------------
Carrying amount
At 31 December 2024
6,557,522
7,059
100
6,564,681
------------
---------
--------
--------
------------
At 31 December 2023
6,645,963
19,018
5,763
3,748
6,674,492
------------
---------
--------
--------
------------
Included in Freehold property is freehold land at a cost of £3,080,000 (2023 £3,080,000) which is not depreciated.
6. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
5,247,034
5,081,976
Other debtors
22,250
29,970
------------
------------
5,269,284
5,111,946
------------
------------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
86,114
6,276,897
Trade creditors
66,057
124,708
Amounts owed to group undertakings and undertakings in which the company has a participating interest
12,434
Social security and other taxes
86,284
158,355
Other creditors
44,161
29,740
---------
------------
295,050
6,589,700
---------
------------
The bank borrowings are secured by a legal charge against the company's freehold property. The company is also bound by an all asset debenture and a partial personal guarantee by the directors.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
6,124,804
------------
----
The bank borrowings are secured by a legal charge against the company's freehold property. The company is also bound by an all asset debenture and a partial personal guarantee by the directors.
9. Summary audit opinion
The auditor's report dated 29 September 2025 was unqualified .
The senior statutory auditor was Jonathan Day , for and on behalf of Streets Audit LLP .
10. Related party transactions
The company has taken advantage of the exemptions available under FRS102 relating to the disclosure of related party transactions with other members of the Ashley Hotels (Holdings) Limited group.
11. Controlling party
The ultimate and immediate parent company is Ashley Hotels (Holdings) Limited, a company registered in England and Wales. The address of the registered office is 65-67 Belgrave Road, London, SW1V 2BG. Copies of the consolidated financial statements of Ashley Hotels (Holdings) Limited may be obtained from the registered office. There is no ultimate controlling party.