Silverfin false false 30/09/2024 01/10/2023 30/09/2024 N Horton-Stephens 30/09/2013 S Horton-Stephens 30/09/2013 29 September 2025 The principal activity of the company was that of photographic agents. 08710472 2024-09-30 08710472 bus:Director1 2024-09-30 08710472 bus:Director2 2024-09-30 08710472 2023-09-30 08710472 core:CurrentFinancialInstruments 2024-09-30 08710472 core:CurrentFinancialInstruments 2023-09-30 08710472 core:Non-currentFinancialInstruments 2024-09-30 08710472 core:Non-currentFinancialInstruments 2023-09-30 08710472 core:ShareCapital 2024-09-30 08710472 core:ShareCapital 2023-09-30 08710472 core:RetainedEarningsAccumulatedLosses 2024-09-30 08710472 core:RetainedEarningsAccumulatedLosses 2023-09-30 08710472 core:Goodwill 2023-09-30 08710472 core:Goodwill 2024-09-30 08710472 core:LandBuildings 2023-09-30 08710472 core:Vehicles 2023-09-30 08710472 core:FurnitureFittings 2023-09-30 08710472 core:LandBuildings 2024-09-30 08710472 core:Vehicles 2024-09-30 08710472 core:FurnitureFittings 2024-09-30 08710472 core:CurrentFinancialInstruments 9 2024-09-30 08710472 core:CurrentFinancialInstruments 9 2023-09-30 08710472 2022-09-30 08710472 2023-10-01 2024-09-30 08710472 bus:FilletedAccounts 2023-10-01 2024-09-30 08710472 bus:SmallEntities 2023-10-01 2024-09-30 08710472 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 08710472 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 08710472 bus:Director1 2023-10-01 2024-09-30 08710472 bus:Director2 2023-10-01 2024-09-30 08710472 core:Goodwill core:TopRangeValue 2023-10-01 2024-09-30 08710472 core:Goodwill 2023-10-01 2024-09-30 08710472 core:Vehicles 2023-10-01 2024-09-30 08710472 core:FurnitureFittings 2023-10-01 2024-09-30 08710472 2022-10-01 2023-09-30 08710472 core:LandBuildings 2023-10-01 2024-09-30 08710472 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure

Company No: 08710472 (England and Wales)

HORTON-STEPHENS PHOTOGRAPHY LTD

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

HORTON-STEPHENS PHOTOGRAPHY LTD

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

HORTON-STEPHENS PHOTOGRAPHY LTD

STATEMENT OF FINANCIAL POSITION

As at 30 September 2024
HORTON-STEPHENS PHOTOGRAPHY LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 65,986 34,994
65,986 34,994
Current assets
Debtors 5 221,292 292,052
Cash at bank and in hand 6 268,086 177,822
489,378 469,874
Creditors: amounts falling due within one year 7 ( 448,520) ( 355,053)
Net current assets 40,858 114,821
Total assets less current liabilities 106,844 149,815
Creditors: amounts falling due after more than one year 8 ( 8,334) ( 18,333)
Provision for liabilities 9 ( 5,658) ( 8,061)
Net assets 92,852 123,421
Capital and reserves
Called-up share capital 100 100
Profit and loss account 92,752 123,321
Total shareholders' funds 92,852 123,421

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Horton-Stephens Photography Ltd (registered number: 08710472) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

N Horton-Stephens
Director

29 September 2025

HORTON-STEPHENS PHOTOGRAPHY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
HORTON-STEPHENS PHOTOGRAPHY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Horton-Stephens Photography Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 14 Peacock Yard Iliffe Street, London, SE17 3LH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 5 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 5 5

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 October 2023 300,000 300,000
At 30 September 2024 300,000 300,000
Accumulated amortisation
At 01 October 2023 300,000 300,000
At 30 September 2024 300,000 300,000
Net book value
At 30 September 2024 0 0
At 30 September 2023 0 0

4. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 October 2023 0 42,852 71,675 114,527
Additions 33,931 0 6,713 40,644
At 30 September 2024 33,931 42,852 78,388 155,171
Accumulated depreciation
At 01 October 2023 0 24,775 54,758 79,533
Charge for the financial year 0 4,519 5,133 9,652
At 30 September 2024 0 29,294 59,891 89,185
Net book value
At 30 September 2024 33,931 13,558 18,497 65,986
At 30 September 2023 0 18,077 16,917 34,994

5. Debtors

2024 2023
£ £
Trade debtors 209,034 133,265
S455 0 38,469
Other debtors 12,258 120,318
221,292 292,052

6. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 268,086 177,822

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 10,000
Trade creditors 263,503 250,641
Taxation and social security 43,978 74,205
Other creditors 131,039 20,207
448,520 355,053

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 8,334 18,333

There are no amounts included above in respect of which any security has been given by the small entity.

9. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 8,061) ( 10,017)
Credited to the Statement of Income and Retained Earnings 2,403 1,956
At the end of financial year ( 5,658) ( 8,061)

10. Financial commitments

Pensions

The company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 812 820