Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Assheton Stewart Carter 23/12/2013 Alexandra Mary Louise Stewart Carter 24/12/2015 29 September 2025 The principal activities of the company continue to be that of management consultancy. 08825320 2024-12-31 08825320 bus:Director1 2024-12-31 08825320 bus:Director2 2024-12-31 08825320 2023-12-31 08825320 core:CurrentFinancialInstruments 2024-12-31 08825320 core:CurrentFinancialInstruments 2023-12-31 08825320 core:Non-currentFinancialInstruments 2024-12-31 08825320 core:Non-currentFinancialInstruments 2023-12-31 08825320 core:ShareCapital 2024-12-31 08825320 core:ShareCapital 2023-12-31 08825320 core:RetainedEarningsAccumulatedLosses 2024-12-31 08825320 core:RetainedEarningsAccumulatedLosses 2023-12-31 08825320 core:OtherResidualIntangibleAssets 2023-12-31 08825320 core:OtherResidualIntangibleAssets 2024-12-31 08825320 core:PlantMachinery 2023-12-31 08825320 core:Vehicles 2023-12-31 08825320 core:FurnitureFittings 2023-12-31 08825320 core:ComputerEquipment 2023-12-31 08825320 core:PlantMachinery 2024-12-31 08825320 core:Vehicles 2024-12-31 08825320 core:FurnitureFittings 2024-12-31 08825320 core:ComputerEquipment 2024-12-31 08825320 core:CostValuation 2023-12-31 08825320 core:AdditionsToInvestments 2024-12-31 08825320 core:CostValuation 2024-12-31 08825320 core:CurrentFinancialInstruments 1 2024-12-31 08825320 core:CurrentFinancialInstruments 1 2023-12-31 08825320 bus:OrdinaryShareClass1 2024-12-31 08825320 2024-01-01 2024-12-31 08825320 bus:FilletedAccounts 2024-01-01 2024-12-31 08825320 bus:SmallEntities 2024-01-01 2024-12-31 08825320 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08825320 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08825320 bus:Director1 2024-01-01 2024-12-31 08825320 bus:Director2 2024-01-01 2024-12-31 08825320 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 08825320 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 08825320 core:Vehicles core:TopRangeValue 2024-01-01 2024-12-31 08825320 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 08825320 core:ComputerEquipment core:BottomRangeValue 2024-01-01 2024-12-31 08825320 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 08825320 2023-01-01 2023-12-31 08825320 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 08825320 core:PlantMachinery 2024-01-01 2024-12-31 08825320 core:Vehicles 2024-01-01 2024-12-31 08825320 core:FurnitureFittings 2024-01-01 2024-12-31 08825320 core:ComputerEquipment 2024-01-01 2024-12-31 08825320 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 08825320 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 08825320 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08825320 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08825320 (England and Wales)

ASSHETON CARTER LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

ASSHETON CARTER LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

ASSHETON CARTER LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
ASSHETON CARTER LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 0 113,741
Tangible assets 4 14,369 19,521
Investments 5 2 1
14,371 133,263
Current assets
Debtors 6 1,385,141 992,366
Cash at bank and in hand 907,787 378,697
2,292,928 1,371,063
Creditors: amounts falling due within one year 7 ( 1,326,246) ( 772,757)
Net current assets 966,682 598,306
Total assets less current liabilities 981,053 731,569
Creditors: amounts falling due after more than one year 8 ( 31,988) ( 84,666)
Net assets 949,065 646,903
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account 948,965 646,803
Total shareholders' funds 949,065 646,903

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Assheton Carter Limited (registered number: 08825320) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Assheton Stewart Carter
Director
ASSHETON CARTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
ASSHETON CARTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Assheton Carter Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Llp, 10 North Place, Cheltenham, GL50 4DW, United Kingdom. The principal place of business is Avening Park, West End, Avening, Tetbury, Glos, GL8 8NE.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 3 years straight line
Vehicles 4 years straight line
Fixtures and fittings 6.67 years straight line
Computer equipment 3 - 4 years straight line
Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 22 22

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 129,201 129,201
Additions 177,131 177,131
Disposals ( 306,332) ( 306,332)
At 31 December 2024 0 0
Accumulated amortisation
At 01 January 2024 15,460 15,460
Charge for the financial year 47,768 47,768
Disposals ( 63,228) ( 63,228)
At 31 December 2024 0 0
Net book value
At 31 December 2024 0 0
At 31 December 2023 113,741 113,741

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 January 2024 8,686 1,918 45,593 46,126 102,323
Additions 0 0 0 7,620 7,620
Disposals 0 0 0 ( 1,260) ( 1,260)
At 31 December 2024 8,686 1,918 45,593 52,486 108,683
Accumulated depreciation
At 01 January 2024 8,686 1,918 43,693 28,505 82,802
Charge for the financial year 0 0 311 11,632 11,943
Disposals 0 0 0 ( 431) ( 431)
At 31 December 2024 8,686 1,918 44,004 39,706 94,314
Net book value
At 31 December 2024 0 0 1,589 12,780 14,369
At 31 December 2023 0 0 1,900 17,621 19,521

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 January 2024 1 1
Additions 1 1
At 31 December 2024 2 2
Carrying value at 31 December 2024 2 2
Carrying value at 31 December 2023 1 1

6. Debtors

2024 2023
£ £
Trade debtors 683,798 627,963
Amounts owed by Group undertakings 466,246 0
Amounts owed by directors 0 187,157
Prepayments and accrued income 183,508 120,117
Corporation tax 48,025 48,025
Other debtors 3,564 9,104
1,385,141 992,366

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 56,623 53,996
Trade creditors 192,440 65,217
Amounts owed to directors 29,114 0
Accruals and deferred income 260,877 388,271
Deferred tax liability 3,588 4,880
Taxation and social security 299,946 138,691
Other creditors 483,658 121,702
1,326,246 772,757

Other creditors of £483,658 comprise amounts held on behalf of collectives, the funds for which are held in separately designated bank accounts. The cash held at the year-end relating to this arrangement was £369,354, with the balance recognised in debtors.

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 31,988 84,666

The loan is secured by a mortgage debenture which contains fixed and floating charge over all the property or undertaking of the company.

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

10. Related party transactions

Transactions with entities in which the entity itself has a participating interest

Intangible assets were sold to the subsidiary company, TDI Digital Limited, for its net book value of £243,104, believed to be equal to market value, during the period when that company was a 50% subsidiary.

Transactions with the entity's directors

At the year-end, the company owed the directors £29,114 (2023: £187,157 owed to the company). Interest was charged at 2.25% on overdrawn balances and the loans are repayable on demand. Dividends of £144,000 (2023: £170,000) were declared to the directors in the year.