|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Directors' report |
1 |
|
Income statement |
2 |
|
Statement of financial position |
3 |
|
Statement of changes in equity |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director |
Director |
|
|
|
|
Director |
Director |
|
|
|
Income Statement |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
|
|
Turnover |
4 |
|
|
|
Cost of sales |
(
|
(
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Administrative expenses |
(
|
(
|
|
--------- |
------------ |
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
|
|
|
--------- |
------------ |
|
|
Profit before taxation |
|
|
|
Tax on profit |
(
|
(
|
|
-------- |
------------ |
|
|
Profit for the financial year |
|
|
|
-------- |
------------ |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Investments |
7 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
|
|
|
Merge reserve |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
|
Director |
Director |
|
|
|
Statement of Changes in Equity |
|
Called up share capital |
Merge reserve |
Profit and loss account |
Total |
||
|
£ |
£ |
£ |
£ |
||
|
At 1 January 2023 |
|
|
|
|
|
|
Profit for the year |
|
|
|||
|
Other comprehensive income for the year: |
|||||
|
Movement of the year |
– |
(15,737) |
– |
(15,737)
|
|
|
Dividends paid and payable |
– |
(1,096,628)
|
– |
(1,096,628)
|
|
|
--------- |
------------ |
------------ |
------------ |
||
|
Total comprehensive income for the year |
– |
(
|
|
(
|
|
|
Dividends paid and payable |
– |
– |
(
|
(
|
|
|
--------- |
------------ |
------------ |
------------ |
||
|
Total investments by and distributions to owners |
– |
– |
(
|
(
|
|
|
At 31 December 2023 |
|
|
|
|
|
|
Profit for the year |
|
|
|||
|
--------- |
------------ |
------------ |
------------ |
||
|
Total comprehensive income for the year |
– |
– |
|
|
|
|
--------- |
------------ |
------------ |
------------ |
||
|
At 31 December 2024 |
|
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
||
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Sale of goods |
|
|
|
Rendering of services |
|
|
|
Other significant types of revenue - desc in a/c |
4,491
|
– |
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
Plant and machinery |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
-------- |
|
|
Depreciation |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
-------- |
|
|
At 31 December 2023 |
|
|
-------- |
|
|
Shares in group undertakings |
Loans to participating interests |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 January 2024 |
|
|
|
|
Additions |
– |
|
|
|
Disposals |
– |
(
|
(184,854) |
|
--------- |
--------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Impairment |
|||
|
At 1 January 2024 and 31 December 2024 |
– |
– |
– |
|
--------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 December 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31 December 2023 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Class of share |
Percentage of shares held |
|
|
Subsidiary undertakings |
||
|
|
Ordinary |
30 |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Dividends payable |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|