223 true false false false true true false false false false false false true false false 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 346,871 775,508 20 1,787,732 968,331 350,000 1,318,331 469,401 819,401 125 125 125 125 249,281 12,540 11,833 249,988 173,840 12,540 186,380 1 2 2 xbrli:pure xbrli:shares iso4217:GBP 09086528 2024-01-01 2024-12-31 09086528 2024-12-31 09086528 2023-12-31 09086528 2023-01-01 2023-12-31 09086528 2023-12-31 09086528 2022-12-31 09086528 bus:Consolidated 2024-01-01 2024-12-31 09086528 core:NetGoodwill 2024-01-01 2024-12-31 09086528 bus:Consolidated core:NetGoodwill 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary1 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary2 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary3 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary4 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary5 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary6 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary7 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary8 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Subsidiary9 2024-01-01 2024-12-31 09086528 bus:RegisteredOffice 2024-01-01 2024-12-31 09086528 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09086528 bus:Consolidated bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09086528 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 09086528 bus:Consolidated bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 09086528 bus:Director1 2024-01-01 2024-12-31 09086528 bus:Consolidated 2024-12-31 09086528 bus:Consolidated core:WithinOneYear 2024-12-31 09086528 bus:Consolidated core:WithinOneYear 2023-12-31 09086528 core:WithinOneYear 2024-12-31 09086528 core:WithinOneYear 2023-12-31 09086528 bus:Consolidated 2023-12-31 09086528 bus:Consolidated core:NetGoodwill 2023-12-31 09086528 bus:Consolidated core:NetGoodwill 2024-12-31 09086528 bus:Consolidated core:PlantMachinery 2023-12-31 09086528 bus:Consolidated core:FurnitureFittings 2023-12-31 09086528 bus:Consolidated core:MotorVehicles 2023-12-31 09086528 bus:Consolidated core:PlantMachinery 2024-12-31 09086528 bus:Consolidated core:FurnitureFittings 2024-12-31 09086528 bus:Consolidated core:MotorVehicles 2024-12-31 09086528 core:PlantMachinery 2023-12-31 09086528 core:MotorVehicles 2023-12-31 09086528 core:PlantMachinery 2024-12-31 09086528 core:MotorVehicles 2024-12-31 09086528 bus:Consolidated core:DeferredTaxation 2024-01-01 2024-12-31 09086528 core:DeferredTaxation 2024-01-01 2024-12-31 09086528 bus:Consolidated core:PlantMachinery 2024-01-01 2024-12-31 09086528 bus:Consolidated core:FurnitureFittings 2024-01-01 2024-12-31 09086528 bus:Consolidated core:MotorVehicles 2024-01-01 2024-12-31 09086528 core:PlantMachinery 2024-01-01 2024-12-31 09086528 core:MotorVehicles 2024-01-01 2024-12-31 09086528 bus:Consolidated 2023-01-01 2023-12-31 09086528 bus:Consolidated 2023-12-31 09086528 core:AfterOneYear bus:Consolidated 2024-12-31 09086528 core:AfterOneYear bus:Consolidated 2023-12-31 09086528 core:AfterOneYear 2024-12-31 09086528 core:AfterOneYear 2023-12-31 09086528 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09086528 bus:Consolidated core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-01-01 2023-12-31 09086528 bus:Consolidated core:Non-controllingInterests 2023-01-01 2023-12-31 09086528 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09086528 bus:Consolidated core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-01-01 2024-12-31 09086528 bus:Consolidated core:Non-controllingInterests 2024-01-01 2024-12-31 09086528 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09086528 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09086528 bus:Consolidated core:UKTax 2024-01-01 2024-12-31 09086528 bus:Consolidated core:UKTax 2023-01-01 2023-12-31 09086528 bus:Consolidated core:ForeignTax 2024-01-01 2024-12-31 09086528 bus:Consolidated core:ForeignTax 2023-01-01 2023-12-31 09086528 bus:Consolidated core:ShareCapital 2024-12-31 09086528 bus:Consolidated core:ShareCapital 2023-12-31 09086528 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2024-12-31 09086528 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2023-12-31 09086528 bus:Consolidated core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 09086528 bus:Consolidated core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 09086528 bus:Consolidated core:Non-controllingInterests 2024-12-31 09086528 bus:Consolidated core:Non-controllingInterests 2023-12-31 09086528 core:ShareCapital 2024-12-31 09086528 core:ShareCapital 2023-12-31 09086528 core:RetainedEarningsAccumulatedLosses 2024-12-31 09086528 core:RetainedEarningsAccumulatedLosses 2023-12-31 09086528 bus:Consolidated core:ShareCapital 2022-12-31 09086528 bus:Consolidated core:RetainedEarningsAccumulatedLosses 2022-12-31 09086528 bus:Consolidated core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2022-12-31 09086528 bus:Consolidated core:Non-controllingInterests 2022-12-31 09086528 bus:Consolidated 2022-12-31 09086528 bus:Consolidated core:PreviouslyStatedAmount core:ShareCapital 2024-12-31 09086528 bus:Consolidated core:PreviouslyStatedAmount core:RetainedEarningsAccumulatedLosses 2024-12-31 09086528 bus:Consolidated core:PreviouslyStatedAmount core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 09086528 bus:Consolidated core:Non-controllingInterests core:PreviouslyStatedAmount 2024-12-31 09086528 bus:Consolidated core:PreviouslyStatedAmount 2024-12-31 09086528 core:ShareCapital 2022-12-31 09086528 core:RetainedEarningsAccumulatedLosses 2022-12-31 09086528 core:PreviouslyStatedAmount core:ShareCapital 2024-12-31 09086528 core:PreviouslyStatedAmount core:RetainedEarningsAccumulatedLosses 2024-12-31 09086528 core:PreviouslyStatedAmount 2024-12-31 09086528 core:BetweenOneFiveYears bus:Consolidated 2024-12-31 09086528 core:BetweenOneFiveYears bus:Consolidated 2023-12-31 09086528 core:BetweenOneFiveYears 2024-12-31 09086528 core:BetweenOneFiveYears 2023-12-31 09086528 bus:Consolidated core:MoreThanFiveYears 2024-12-31 09086528 bus:Consolidated core:MoreThanFiveYears 2023-12-31 09086528 core:MoreThanFiveYears 2024-12-31 09086528 core:MoreThanFiveYears 2023-12-31 09086528 bus:Consolidated core:NetGoodwill 2023-12-31 09086528 bus:Consolidated core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 09086528 bus:Consolidated core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-12-31 09086528 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 09086528 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-12-31 09086528 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-12-31 09086528 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2023-12-31 09086528 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09086528 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09086528 bus:Consolidated core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 09086528 core:Non-controllingInterests 2023-01-01 2023-12-31 09086528 bus:Consolidated core:PlantMachinery 2023-12-31 09086528 bus:Consolidated core:FurnitureFittings 2023-12-31 09086528 bus:Consolidated core:MotorVehicles 2023-12-31 09086528 core:PlantMachinery 2023-12-31 09086528 core:MotorVehicles 2023-12-31 09086528 bus:Consolidated core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 09086528 bus:Consolidated core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-12-31 09086528 bus:Consolidated core:LeasedAssetsHeldAsLessee 2024-12-31 09086528 bus:Consolidated core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 09086528 bus:Consolidated core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-12-31 09086528 bus:Consolidated core:LeasedAssetsHeldAsLessee 2023-12-31 09086528 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 09086528 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-12-31 09086528 core:LeasedAssetsHeldAsLessee 2024-12-31 09086528 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 09086528 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-12-31 09086528 core:LeasedAssetsHeldAsLessee 2023-12-31 09086528 bus:Consolidated core:DeferredTaxation 2023-12-31 09086528 bus:Consolidated core:DeferredTaxation 2024-12-31 09086528 core:DeferredTaxation 2023-12-31 09086528 core:DeferredTaxation 2024-12-31 09086528 bus:Consolidated countries:UnitedKingdom 2024-01-01 2024-12-31 09086528 bus:Consolidated countries:UnitedKingdom 2023-01-01 2023-12-31 09086528 bus:Consolidated countries:RestWorldOutsideUK 2024-01-01 2024-12-31 09086528 bus:Consolidated countries:RestWorldOutsideUK 2023-01-01 2023-12-31 09086528 bus:Consolidated bus:LeadAgentIfApplicable 2023-01-01 2023-12-31 09086528 bus:MediumEntities 2024-01-01 2024-12-31 09086528 bus:Audited 2024-01-01 2024-12-31 09086528 bus:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09086528 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09086528 bus:FullAccounts 2024-01-01 2024-12-31 09086528 bus:OrdinaryShareClass1 2024-12-31 09086528 bus:Consolidated bus:OrdinaryShareClass1 2024-12-31 09086528 bus:OrdinaryShareClass1 2023-12-31 09086528 bus:Consolidated bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 09086528
CTR (Group) Limted
Financial Statements
31 December 2024
CTR (Group) Limted
Financial Statements
Year ended 31 December 2024
Contents
Page
Officers and professional advisers
1
Strategic report
2
Director's report
5
Independent auditor's report to the members
7
Consolidated statement of comprehensive income
11
Consolidated statement of financial position
12
Company statement of financial position
13
Consolidated statement of changes in equity
14
Company statement of changes in equity
15
Consolidated statement of cash flows
16
Notes to the financial statements
17
CTR (Group) Limted
Officers and Professional Advisers
Director
M Fitzgerald
Registered office
Unit 30 Marchington Industrial Estate
Stubby Lane
Marchington
Uttoxeter
Staffordshire
ST14 8LP
Auditor
Lindley & Co
Chartered Certified Accountants & statutory auditor
Suite 4 Europa House
Europa Way
Britannia Enterprise Park
Lichfield
Staffordshire
WS14 9TZ
CTR (Group) Limted
Strategic Report
Year ended 31 December 2024
Introduction
2024 was a year of challenges, opportunities and reflection for CTR. The Group faced numerous external pressures, including global geopolitical instability, persistently high inflation, and a significant downturn in the reuse textile market. Despite this backdrop, CTR traded resiliently, positioning itself for 2025 with a strengthened business model and new opportunities for growth.
Acknowledgement and thanks
The Director wishes to express his sincere thanks to all associates, customers and stakeholders for their patience, hard work and understanding during 2024. Their commitment enabled CTR Group to continue doing what it does best - developing and delivering cohesive plans for the future.
Industry context and market challenges
During 2024, the challenges in the reuse textile market crystallised. The global wholesale price of second-hand clothing collapsed, halving compared with the previous year. Rising collection costs - including labour, insurance and rent - created further pressure on day-to-day trading. Despite these pressures, CTR ensured that all services remained unaffected and continued to comply fully with legal and environmental standards. The Director notes with regret that some organisations within the sector chose to disregard regulatory requirements, thereby gaining an unfair economic advantage and undercutting compliant operators. CTR remains committed to maintaining the highest standards of compliance and governance.
Financial and operational performance
Turnover in the collections business reduced by approximately 50% compared with the prior year. CTR responded by streamlining operations, reducing overheads, and developing an aggressive financial and business plan for 2025. Key initiatives include: - Establishing and strengthening strategic partnerships with retailers, wholesalers and distributors. - Acquiring a fourth facility in Corby, taking total footprint to over 150,000 sq ft with more than 100 associates. - Launching CTR Recover, a new waste management and material recovery division, to diversify revenue and reduce reliance on charity and collections arms.
Principal risks and uncertainties
The Director has identified the following principal risks and uncertainties: - Market Volatility: Fluctuations in global demand and pricing for reusable textiles. - Regulatory Compliance: Rising costs of maintaining compliance and potential penalties for non-compliance in the industry. - Supply Chain Pressures: Labour availability, transport costs and insurance. - Competitive Environment: Non-compliant operators offering higher prices to win work. - Foreign Expansion Risks: Currency fluctuations, regulatory differences and logistical complexities in European markets. Mitigation measures include diversifying revenue streams, maintaining robust compliance systems, forging long-term partnerships, and continuous market monitoring.
Key performance indicators (kpi's)
The Group measures its performance using a mixture of financial and non-financial KPIs, including: - Turnover by Business Division: Monitoring trends in collections, retail partnerships and CTR Recover. - Gross Margin %: Tracking profitability and cost-control effectiveness. - Compliance Metrics: Percentage of operations meeting regulatory and environmental standards. - Customer & Partner Retention Rates: Assessing the stability of relationships and contracts. - Operational Efficiency: Cost per tonne of textiles processed/collected.
Environmental and social responsibilities
CTR is committed to environmental stewardship and social responsibility. During 2024 the Group: - Maintained full compliance with environmental regulations. - Continued to promote textile reuse, recycling and recovery as a sustainable alternative to landfill. - Provided stable employment to over 100 associates, offering training and development opportunities. - Strengthened partnerships with retailers and charities to promote circular economy practices.
Future developments and outlook for 2025
The investments made in 2024 and the ongoing diversification strategy are expected to provide a positive contribution to Group revenues in 2025 and beyond. Key developments include: - Expansion into mainland Europe to deliver CTR's model across borders. - Further development of CTR Recover to maximise recycling, reuse and recovery opportunities. - Strengthening retailer partnerships to provide sustainable, measurable and commercial solutions. - Continuing to improve operational efficiency and compliance standards across all Group activities. The Director believes that 2025 will be a year of new opportunities, growth and successful delivery of our business plan, creating employment, enhancing stability and providing sustainable solutions for the Group and its partners.
Closing statement
Once again, the Director thanks all associates, customers, stakeholders and commercial partners for their ongoing support and collaboration as we work together towards our common goal - being the best in what we do.
This report was approved by the board of directors on 26 September 2025 and signed on behalf of the board by:
M Fitzgerald
Director
Registered office:
Unit 30 Marchington Industrial Estate
Stubby Lane
Marchington
Uttoxeter
Staffordshire
ST14 8LP
CTR (Group) Limted
Director's Report
Year ended 31 December 2024
The director presents his report and the financial statements of the group for the year ended 31 December 2024 .
Principal activities
The principal activity of the company during the year was that of a holding company
Director
The director who served the company during the year was as follows:
M Fitzgerald
Dividends
The director does not recommend the payment of a dividend.
Disclosure of information in the strategic report
In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013, information required by schedule 7 of the Large and Medium - sized companies and Groups (Accounts and Reports) Regulations 2008 has been included in the Strategic Report.
Director's responsibilities statement
The director is responsible for preparing the strategic report, director's report and the financial statements in accordance with applicable law and regulations. Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and the company and the profit or loss of the group for that period. In preparing these financial statements, the director is required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the group and the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the group and the company's auditor is aware of that information. The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.
This report was approved by the board of directors on 26 September 2025 and signed on behalf of the board by:
M Fitzgerald
Director
Registered office:
Unit 30 Marchington Industrial Estate
Stubby Lane
Marchington
Uttoxeter
Staffordshire
ST14 8LP
CTR (Group) Limted
Independent Auditor's Report to the Members of CTR (Group) Limted
Year ended 31 December 2024
Opinion
We have audited the financial statements of CTR (Group) Limted (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the consolidated statement of comprehensive income, consolidated statement of financial position, company statement of financial position, consolidated statement of changes in equity, company statement of changes in equity, consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the group's and of the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The director is responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or - the parent company financial statements are not in agreement with the accounting records and returns; or - certain disclosures of director's remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of the director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: - We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of any acts by the company that were not in line with the applicable laws and regulations, including fraud. Additionally, we gained an understanding of management's procedures relating to detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud. - We made enquiries of management, being those charged with governance, and reviewed correspondence with the company's solicitors around actual and potential litigation and claims. - We made enquiry of staff in compliance functions to identify any instances of non-compliance with laws and regulations. - We reviewed the financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; - We performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias. - We performed audit work over the risk of fraud in revenue recognition including substantive testing and analytical procedures, over the recording of revenue and testing of year end cut off. Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group's internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the director. - Conclude on the appropriateness of the director's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's or the parent company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. - Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Sandra kay Lindley
(Senior Statutory Auditor)
For and on behalf of
Lindley & Co
Chartered Certified Accountants & statutory auditor
Suite 4 Europa House
Europa Way
Britannia Enterprise Park
Lichfield
Staffordshire
WS14 9TZ
26 September 2025
CTR (Group) Limted
Consolidated Statement of Comprehensive Income
Year ended 31 December 2024
2024
2023
(restated)
Note
£
£
Turnover
4
30,033,427
36,612,045
Cost of sales
21,610,952
25,993,307
-------------
-------------
Gross profit
8,422,475
10,618,738
Administrative expenses
7,552,295
9,306,802
------------
-------------
Operating profit
5
870,180
1,311,936
Other interest receivable and similar income
9
637
16
Interest payable and similar expenses
10
347,268
257,539
------------
-------------
Profit before taxation
523,549
1,054,413
Tax on profit
11
176,678
278,905
---------
------------
Profit for the financial year and total comprehensive income
346,871
775,508
---------
------------
Profit for the financial year attributable to:
The owners of the parent company
158,604
410,561
Non-controlling interests
188,267
364,947
---------
---------
346,871
775,508
---------
---------
All the activities of the group are from continuing operations.
CTR (Group) Limted
Consolidated Statement of Financial Position
31 December 2024
2024
2023
(restated)
Note
£
£
Fixed assets
Intangible assets
12
469,401
819,401
Tangible assets
13
2,739,507
2,802,185
------------
------------
3,208,908
3,621,586
Current assets
Stocks
15
2,560,008
3,715,481
Debtors
16
7,883,924
6,417,397
Cash at bank and in hand
1,335,845
1,755,327
-------------
-------------
11,779,777
11,888,205
Creditors: amounts falling due within one year
17
8,385,255
8,820,922
-------------
-------------
Net current assets
3,394,522
3,067,283
------------
------------
Total assets less current liabilities
6,603,430
6,688,869
Creditors: amounts falling due after more than one year
18
1,220,701
1,653,718
Provisions
20
249,988
249,281
------------
------------
Net assets
5,132,741
4,785,870
------------
------------
Capital and reserves
Called up share capital
24
2
2
Profit and loss account
3,773,222
3,614,618
------------
------------
Equity attributable to the owners of the parent company
3,773,224
3,614,620
Non-controlling interests
1,359,517
1,171,250
------------
------------
5,132,741
4,785,870
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the medium companies regime.
These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:
M Fitzgerald
Director
Company registration number: 09086528
CTR (Group) Limted
Company Statement of Financial Position
31 December 2024
2024
2023
(restated)
Note
£
£
Fixed assets
Tangible assets
13
1,795,008
2,479,207
Current assets
Debtors
16
2,411,367
2,091,291
Cash at bank and in hand
254,490
17,740
------------
------------
2,665,857
2,109,031
Creditors: amounts falling due within one year
17
2,320,853
2,089,056
------------
------------
Net current assets
345,004
19,975
------------
------------
Total assets less current liabilities
2,140,012
2,499,182
Creditors: amounts falling due after more than one year
18
314,649
1,007,851
Provisions
20
186,380
173,840
------------
------------
Net assets
1,638,983
1,317,491
------------
------------
Capital and reserves
Called up share capital
24
2
2
Profit and loss account
1,638,981
1,317,489
------------
------------
Shareholders funds
1,638,983
1,317,491
------------
------------
The profit for the financial year of the parent company was £ 321,492 (2023: £ 77,109 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the medium companies regime.
These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:
M Fitzgerald
Director
Company registration number: 09086528
CTR (Group) Limted
Consolidated Statement of Changes in Equity
Year ended 31 December 2024
Called up share capital
Profit and loss account
Equity attributable to the owners of the parent company
Non-controlling interests
Total
Note
£
£
£
£
£
At 1 January 2023
2
3,204,057
3,204,059
806,303
4,010,362
Profit for the year
410,561
410,561
364,947
775,508
----
------------
------------
---------
------------
Total comprehensive income for the year
410,561
410,561
364,947
775,508
At 31 December 2023 (as previously reported)
2
3,560,756
3,560,758
1,171,250
4,732,008
Prior period adjustments
23
53,862
53,862
53,862
----
------------
------------
------------
------------
At 31 December 2023 (restated)
2
3,614,618
3,614,620
1,171,250
4,785,870
----
------------
------------
------------
------------
Profit for the year
158,604
158,604
188,267
346,871
----
------------
------------
------------
------------
Total comprehensive income for the year
158,604
158,604
188,267
346,871
----
------------
------------
------------
------------
At 31 December 2024
2
3,773,222
3,773,224
1,359,517
5,132,741
----
------------
------------
------------
------------
CTR (Group) Limted
Company Statement of Changes in Equity
Year ended 31 December 2024
Called up share capital
Profit and loss account
Total
Note
£
£
£
At 1 January 2023
2
1,394,598
1,394,600
Loss for the year
( 77,109)
( 77,109)
----
------------
------------
Total comprehensive income for the year
( 77,109)
( 77,109)
At 31 December 2023 (as previously reported)
2
1,263,627
1,263,629
Prior period adjustments
23
53,862
53,862
----
------------
------------
At 31 December 2023 (restated)
2
1,317,489
1,317,491
----
------------
------------
Profit for the year
321,492
321,492
----
------------
------------
Total comprehensive income for the year
321,492
321,492
----
------------
------------
At 31 December 2024
2
1,638,981
1,638,983
----
------------
------------
CTR (Group) Limted
Consolidated Statement of Cash Flows
Year ended 31 December 2024
2024
2023
(restated)
£
£
Cash flows from operating activities
Profit for the financial year
346,871
775,508
Adjustments for:
Depreciation of tangible assets
900,548
933,142
Amortisation of intangible assets
350,000
350,000
Impairment of intangible assets
280,500
Other interest receivable and similar income
( 637)
( 16)
Interest payable and similar expenses
347,268
257,539
(Gains)/loss on disposal of tangible assets
( 233,557)
109,652
Tax on profit/(loss)
176,678
278,905
Accrued expenses/(income)
335,838
( 236,974)
Changes in:
Stocks
1,155,473
( 1,028,418)
Trade and other debtors
( 1,466,527)
( 961,728)
Trade and other creditors
( 163,126)
559,692
------------
------------
Cash generated from operations
1,748,829
1,317,802
Interest paid
( 347,268)
( 257,539)
Interest received
637
16
Tax paid
( 296,881)
( 339,353)
------------
------------
Net cash from operating activities
1,105,317
720,926
------------
------------
Cash flows from investing activities
Purchase of tangible assets
( 1,142,599)
( 743,182)
Proceeds from sale of tangible assets
538,286
331,039
------------
------------
Net cash used in investing activities
( 604,313)
( 412,143)
------------
------------
Cash flows from financing activities
Proceeds from borrowings
( 154,694)
( 271,623)
Proceeds from loans from participating interests
( 536,417)
113,180
Payments of finance lease liabilities
( 229,375)
( 445,151)
------------
------------
Net cash used in financing activities
( 920,486)
( 603,594)
------------
------------
Net decrease in cash and cash equivalents
( 419,482)
( 294,811)
Cash and cash equivalents at beginning of year
1,755,327
2,050,138
------------
------------
Cash and cash equivalents at end of year
1,335,845
1,755,327
------------
------------
CTR (Group) Limted
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 30 Marchington Industrial Estate, Stubby Lane, Marchington, Uttoxeter, Staffordshire, ST14 8LP.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis, which places reliance on the continued support of the company's director and other group undertakings. Group undertakings are able to provide support to the parent company and other subsidiaries within the group in the form of amounts advanced to meet day to day trading expenses and operating costs should it be required. These amounts would be repayable on demand, however, the director has received assurance from the the group undertakings, that they would not seek such repayment until the company can do so without detriment to its cash flow or payment of other creditors. Therefore, the director believes that the group has adequate resources to continue its current operations and that it remains appropriate to prepare the financial statements on a going concern basis and the financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
Disclosure exemptions
The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.
Consolidation
The financial statements consolidate the financial statements of CTR (Group) Limted and all of its subsidiary undertakings.
The results of subsidiaries acquired or disposed of during the year are included from or to the date that control passes.
The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account.
Non-controlling interests
Minority interests in the net assets of consolidated subsidiaries are identified separately from the Group’s equity. Minority interests consist of the amount of those interests at the date of the original business combination and the minority’s share of changes in equity since the date of the combination.
The proportions of profit or loss and changes in equity allocated to the owners of the parent and to the minority interests are determined on the basis of existing ownership interests and do not reflect the possible exercise or conversion of options or convertible instruments.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements There were no judgements (apart from those involving estimations) made by management in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There were no key assumptions or other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its estimated useful life of 5 years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line, 15 and 25% reducing balance
Fixtures and fittings
-
25% straight line, 15 and 25% reducing balance
Motor vehicles
-
15 and 25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
4. Turnover
Turnover arises from:
2024
2023
(restated)
£
£
Sale of goods
30,033,427
36,612,045
-------------
-------------
The turnover is attributable to the one principal activity of the group. An analysis of turnover by the geographical markets that substantially differ from each other is given below:
2024
2023
(restated)
£
£
United Kingdom
13,570,777
18,257,050
Overseas
16,462,650
18,354,995
-------------
-------------
30,033,427
36,612,045
-------------
-------------
5. Operating profit
Operating profit or loss is stated after charging/crediting:
2024
2023
(restated)
£
£
Amortisation of intangible assets
350,000
350,000
Depreciation of tangible assets
900,548
931,450
(Gains)/loss on disposal of tangible assets
( 233,557)
109,652
Impairment of trade debtors
12,716
114,095
Operating lease rentals
1,688,098
2,035,831
Foreign exchange differences
( 6,828)
20,286
------------
------------
6. Auditor's remuneration
2024
2023
(restated)
£
£
Fees payable for the audit of the financial statements
17,000
30,500
--------
--------
7. Staff costs
The average number of persons employed by the group during the year, including the director, amounted to:
2024
2023
No.
No.
Distribution staff
179
195
Administrative staff
44
43
----
----
223
238
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
2024
2023
(restated)
£
£
Wages and salaries
6,249,424
6,916,713
Social security costs
582,364
634,381
Other pension costs
112,839
119,503
------------
------------
6,944,627
7,670,597
------------
------------
8. Director's remuneration
The director's aggregate remuneration in respect of qualifying services was:
2024
2023
(restated)
£
£
Remuneration
88,830
87,508
Company contributions to defined contribution pension plans
1,321
1,321
--------
--------
90,151
88,829
--------
--------
The number of directors who accrued benefits under company pension plans was as follows:
2024
2023
(restated)
No.
No.
Defined contribution plans
1
1
----
----
9. Other interest receivable and similar income
2024
2023
(restated)
£
£
Interest on cash and cash equivalents
16
Other interest receivable and similar income
637
----
----
637
16
----
----
10. Interest payable and similar expenses
2024
2023
(restated)
£
£
Interest on banks loans and overdrafts
7,382
5,250
Interest on obligations under finance leases and hire purchase contracts
186,294
145,515
Interest on overdue taxation
64,276
6,674
Other interest payable and similar charges
89,316
100,100
---------
---------
347,268
257,539
---------
---------
11. Tax on profit/(loss)
Major components of tax expense
2024
2023
(restated)
£
£
Current tax:
UK current tax income
136,112
333,928
Adjustments in respect of prior periods
33,021
( 42,337)
---------
---------
Total UK current tax
169,133
291,591
Foreign current tax income
6,838
( 17,406)
---------
---------
Total current tax
175,971
274,185
---------
---------
Deferred tax:
Origination and reversal of timing differences
707
4,720
---------
---------
Tax on profit/(loss)
176,678
278,905
---------
---------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2023: higher than) the standard rate of corporation tax in the UK of 225 % (2023: 23.52 %).
2024
2023
(restated)
£
£
Profit on ordinary activities before taxation
523,549
1,054,413
---------
------------
Profit on ordinary activities by rate of tax
130,887
268,862
Adjustment to tax charge in respect of prior periods
22,346
( 42,337)
Effect of expenses not deductible for tax purposes
87,500
88,309
Effect of capital allowances and depreciation
3,358
132,284
Unused tax losses
( 32,299)
Effect of lease payments deductible for tax purposes
(41,952)
(150,807)
Overseas tax
6,838
(17,406)
---------
------------
Tax on profit/(loss)
176,678
278,905
---------
------------
12. Intangible assets
Group
Goodwill
£
Cost
At 1 January 2024 (as restated) and 31 December 2024
1,787,732
------------
Amortisation
At 1 January 2024
968,331
Charge for the year
350,000
------------
At 31 December 2024
1,318,331
------------
Carrying amount
At 31 December 2024
469,401
------------
At 31 December 2023
819,401
------------
The company has no intangible assets.
Goodwill was purchased on 1 December 2022 by CTR (Collections) Limited from R Almond and M Almond for £999,900. Goodwill is being written off over 5 years as per FRS102.
13. Tangible assets
Group
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024 (as restated)
2,384,174
70,537
3,182,166
5,636,877
Additions
1,021,780
12,822
107,997
1,142,599
Disposals
( 252,400)
( 533,268)
( 785,668)
------------
--------
------------
------------
At 31 December 2024
3,153,554
83,359
2,756,895
5,993,808
------------
--------
------------
------------
Depreciation
At 1 January 2024
1,310,719
14,676
1,509,297
2,834,692
Charge for the year
435,568
18,657
446,323
900,548
Disposals
( 173,477)
( 307,462)
( 480,939)
------------
--------
------------
------------
At 31 December 2024
1,572,810
33,333
1,648,158
3,254,301
------------
--------
------------
------------
Carrying amount
At 31 December 2024
1,580,744
50,026
1,108,737
2,739,507
------------
--------
------------
------------
At 31 December 2023
1,073,455
55,861
1,672,869
2,802,185
------------
--------
------------
------------
Company
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024 (as restated)
1,518,751
3,182,166
4,700,917
Additions
234,270
107,997
342,267
Disposals
( 252,400)
( 533,268)
( 785,668)
------------
------------
------------
At 31 December 2024
1,500,621
2,756,895
4,257,516
------------
------------
------------
Depreciation
At 1 January 2024
712,413
1,509,297
2,221,710
Charge for the year
275,414
446,323
721,737
Disposals
( 173,477)
( 307,462)
( 480,939)
------------
------------
------------
At 31 December 2024
814,350
1,648,158
2,462,508
------------
------------
------------
Carrying amount
At 31 December 2024
686,271
1,108,737
1,795,008
------------
------------
------------
At 31 December 2023
806,338
1,672,869
2,479,207
------------
------------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Group
Plant and machinery
Motor vehicles
Total
£
£
£
At 31 December 2024
797,665
1,027,445
1,825,110
---------
------------
------------
At 31 December 2023
322,398
1,617,117
1,939,515
---------
------------
------------
Company
Plant and machinery
Motor vehicles
Total
£
£
£
At 31 December 2024
152,992
1,027,445
1,180,437
---------
------------
------------
At 31 December 2023
316,066
1,617,117
1,933,183
---------
------------
------------
14. Investments
Group
Shares in group undertakings
£
Cost
At 1 January 2024 as restated and 31 December 2024
125
----
Impairment
At 1 January 2024 as restated and 31 December 2024
125
----
Carrying amount
At 1 January 2024 and 31 December 2024
----
At 31 December 2023
----
Company
Shares in group undertakings
£
Cost
At 1 January 2024 as restated and 31 December 2024
125
----
Impairment
At 1 January 2024 as restated and 31 December 2024
125
----
Carrying amount
At 1 January 2024 and 31 December 2024
----
At 31 December 2023
----
Subsidiaries, associates and other investments
Details of the investments in which the group and the parent company have an interest of 20% or more are as follows:
Registered office
Class of share
Percentage of shares held
Subsidiary undertakings
CTR (Collections) Ltd
As CTR (Group) Limited
Ordinary
100
CTR (Europe) Limited
As CTR (Group) Limited
Ordinary
100
CTR (Enviro) Limited
As CTR (Group) Limited
Ordinary
100
CTR (Fulfillment) Limited
As CTR (Group) Limited
Ordinary
50
CTR Asset Management LimIted
5 Pywell Road
Ordinary
50
Willowbrook Industrial Estate
Corby
NN17 5XJ
CTR (Grading) Ltd
As CTR (Group) Limited
Ordinary
100
CTR Recover Limited
As CTR (Group) Limited
Ordinary
100
Thrift Trading Limited (formally Salvatex Recycling Limited)
Unit 1 Brunel Road
Ordinary
100
Earlstree Industrial Estate
Corby
NN17 4SL
CTR Germany GmbH
Venloer Strasse 310-316
Ordinary
50
Koln
Germany
15. Stocks
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Raw materials and consumables
2,560,008
3,715,481
------------
------------
----
----
16. Debtors
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Trade debtors
5,382,314
3,873,400
850
15,600
Amounts owed by group undertakings
630,722
777,121
Amounts owed by undertakings in which the company has a participating interest
840,717
708,380
1,186,224
616,182
Prepayments and accrued income
1,134,107
1,233,521
473,126
560,178
Other debtors
526,786
602,096
120,445
122,210
------------
------------
------------
------------
7,883,924
6,417,397
2,411,367
2,091,291
------------
------------
------------
------------
Included in debtors is an amount of £58,928 (2023 £nil) subject to a factoring agreement. The amount due to factors of £25,837 (2023 £nil) is included in creditors due within one year.
17. Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Bank loans and overdrafts
327,840
299,220
10,500
10,771
Trade creditors
5,297,991
5,870,090
210,954
263,701
Amounts owed to group undertakings
857,523
702,749
Amounts owed to undertakings in which the company has a participating interest
536,417
Accruals and deferred income
736,405
400,567
214,802
75,973
Corporation tax
436,653
557,563
70,855
98,132
Social security and other taxes
472,657
170,277
195,927
33,377
Obligations under finance leases and hire purchase contracts
928,101
907,773
710,292
904,353
Other creditors
185,608
79,015
50,000
------------
------------
------------
------------
8,385,255
8,820,922
2,320,853
2,089,056
------------
------------
------------
------------
The amount due to factors of £25,837 (2023 £nil) included in other creditors is secured by way of a charge over the group's assets.
18. Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Bank loans and overdrafts
228,847
412,161
8,908
18,763
Obligations under finance leases and hire purchase contracts
741,854
991,557
305,741
989,088
Other loan
250,000
250,000
------------
------------
---------
------------
1,220,701
1,653,718
314,649
1,007,851
------------
------------
---------
------------
On 11 September 2019 MEIF WM Debt LP registered a fixed and floating charge over the assets of CTR (Collections) Limited and CTR (Group) Limited. The amount due at the balance sheet date is £486,445 (2023 £549,135) of which £287,340 (2023 £228.824) is included in creditors due within one year.
19. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Not later than 1 year
928,101
907,773
710,292
904,353
Later than 1 year and not later than 5 years
741,854
991,557
305,741
989,088
------------
------------
------------
------------
1,669,955
1,899,330
1,016,033
1,893,441
------------
------------
------------
------------
20. Provisions
Group
Deferred tax (note 21)
£
At 1 January 2024 (as restated)
249,281
Additions
12,540
Charge against provision
( 11,833)
---------
At 31 December 2024
249,988
---------
Company
Deferred tax (note 21)
£
At 1 January 2024 (as restated)
173,840
Additions
12,540
---------
At 31 December 2024
186,380
---------
21. Deferred tax
The deferred tax included in the statement of financial position is as follows:
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Included in provisions (note 20)
249,988
249,281
186,380
173,840
---------
---------
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Accelerated capital allowances
393,355
249,281
186,380
216,902
Unused tax losses
( 143,367)
---------
---------
---------
---------
249,988
249,281
186,380
216,902
---------
---------
---------
---------
22. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 112,839 (2023: £ 119,503 ).
23. Prior period errors
A prior year adjustment was made to correct the treatment of lease payments previously written off to the Statement of Income. A prior year adjustment has been made to recognise the assets and liabilities in the Statement of Financial Position and recognise depreciation and interest as a deduction in the Statement of Income. The resulting correction for the prior period were an increase in net assets of £53,862.
24. Called up share capital
Issued, called up and fully paid
2024
2023
(restated)
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
25. Analysis of changes in net debt
At 1 Jan 2024
Cash flows
At 31 Dec 2024
£
£
£
Cash at bank and in hand
1,755,327
(419,482)
1,335,845
Debt due within one year
(1,743,410)
487,469
(1,255,941)
Debt due after one year
(1,403,718)
433,017
(970,701)
------------
---------
------------
( 1,391,801)
501,004
( 890,797)
------------
---------
------------
26. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
Group
Company
2024
2023
2024
2023
(restated)
(restated)
£
£
£
£
Not later than 1 year
95,000
60,833
Later than 1 year and not later than 5 years
2,327,246
3,125,543
1,522,128
1,808,378
Later than 5 years
3,615,023
2,488,026
2,287,273
2,488,026
------------
------------
------------
------------
6,037,269
5,674,402
3,809,401
4,296,404
------------
------------
------------
------------
27. Related party transactions
Group
Included in debtors is an amount of £840,717 (2023 £703,350) due from Reuseaworld Ltd, a company in which M Fitzgerald is a director.
28. Controlling party
The controlling party is M Fitzgerald who holds 100% of the issued share capital.