Registration number:
Watson Buckle Limited
for the Year Ended 30 December 2024
Watson Buckle Limited
Contents
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Watson Buckle Limited
(Registration number: 09184284)
Balance Sheet as at 30 December 2024
|
Note |
2024 |
2023 |
|||
|
Fixed assets |
|||||
|
Intangible assets |
|
|
|||
|
Tangible assets |
|
|
|||
|
Investments |
|
|
|||
|
Other financial assets |
20,600 |
20,600 |
|||
|
|
|
||||
|
Current assets |
|||||
|
Debtors |
|
|
|||
|
Cash at bank and in hand |
|
|
|||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
( |
( |
|||
|
Net current assets |
|
|
|||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: Amounts falling due after more than one year |
- |
( |
|||
|
Provisions for liabilities |
( |
( |
|||
|
Net assets |
|
|
|||
|
Capital and reserves |
|||||
|
Called up share capital |
|
|
|||
|
Capital redemption reserve |
|
|
|||
|
Retained earnings |
|
|
|||
|
Shareholders' funds |
|
|
|||
Watson Buckle Limited
(Registration number: 09184284)
Balance Sheet as at 30 December 2024
For the financial year ending 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
.........................................
M C Wilcock
Director
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The company's functional and presentation currency is pound sterling.
Revenue recognition
Fee income represents revenue earned under a wide variety of contracts. Revenue is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for its performance under those contracts. It is measured at the fair value of the right to consideration, which represents the amounts chargeable to clients, including expenses and disbursements but excluding value added tax. Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual to the right to consideration by reference to the value of work performed. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue is included in creditors (where applicable). Revenue that is contingent on events outside the control of the company is recognised when the contingent event occurs.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Furniture, fittings and equipment |
20% reducing balance |
|
Leasehold property improvements |
Over the term of the lease |
|
Plant and machinery |
10% straight line |
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Goodwill |
Between 3 and 10 years straight line |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Dividends on equity securities are recognised in income when receivable.
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Intangible assets |
|
Goodwill |
Total |
|
|
Cost or valuation |
||
|
At 31 December 2023 |
|
|
|
At 30 December 2024 |
|
|
|
Amortisation |
||
|
At 31 December 2023 |
|
|
|
Amortisation charge |
|
|
|
At 30 December 2024 |
|
|
|
Carrying amount |
||
|
At 30 December 2024 |
|
|
|
At 30 December 2023 |
|
|
|
Tangible assets |
|
Plant and machinery |
Furniture, fittings and equipment |
Leasehold property improvements |
Total |
|
|
Cost or valuation |
||||
|
At 31 December 2023 |
|
|
|
|
|
Additions |
- |
|
- |
|
|
Disposals |
- |
( |
- |
( |
|
At 30 December 2024 |
|
|
|
|
|
Depreciation |
||||
|
At 31 December 2023 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Eliminated on disposal |
- |
( |
- |
( |
|
At 30 December 2024 |
|
|
|
|
|
Carrying amount |
||||
|
At 30 December 2024 |
|
|
|
|
|
At 30 December 2023 |
|
|
|
|
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
|
Investments |
|
2024 |
2023 |
|
|
Investments in joint ventures |
|
|
|
Joint ventures |
£ |
|
Cost |
|
|
At 31 December 2023 |
|
|
Additions |
- |
|
At 30 December 2024 |
|
|
Carrying amount |
|
|
At 30 December 2024 |
|
|
At 30 December 2023 |
|
|
Other financial assets current and non-current |
|
Financial assets at cost less impairment |
Total |
|
|
Non-current financial assets |
||
|
Cost or valuation |
||
|
At 31 December 2023 |
20,600 |
20,600 |
|
At 30 December 2024 |
20,600 |
20,600 |
|
Carrying amount |
||
|
At 30 December 2024 |
|
20,600 |
|
At 30 December 2023 |
|
20,600 |
|
Debtors |
|
Current |
2024 |
2023 |
|
Trade debtors |
|
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
2024 |
2023 |
|
|
Due within one year |
||
|
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
Creditors due within one year include bank loans which are secured by a fixed and floating charge over the assets of the company of £26,238 (2023 - £37,794).
Creditors: amounts falling due after more than one year
|
2024 |
2023 |
|
|
Due after one year |
||
|
Loans and borrowings |
- |
|
Creditors due after one year include bank loans which are secured by a fixed and floating charge over the assets of the company of £nil (2023 - £25,235).
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
396 |
|
396 |
|
|
|
396 |
|
396 |
|
JX shares of £1 each |
4 |
4 |
4 |
4 |
|
MX shares of £1 each |
4 |
4 |
4 |
4 |
|
|
|
|
|
|
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
Watson Buckle Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 December 2024
|
Related party transactions |
|
Transactions with directors |
|
2023 |
At 31 December 2022 |
Repayments by director |
At 30 December 2023 |
|
Advances repayable on demand |
|
( |
|
|
2024 |
At 31 December 2023 |
Advances to director |
At 30 December 2024 |
|
Advances repayable on demand |
|
|
|