THOMAS CLIPPER LIMITED
Company registration number 09207081 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THOMAS CLIPPER LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
THOMAS CLIPPER LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Current assets
Stocks
8,061
12,878
Debtors
3
1,081
1,027
Cash at bank and in hand
14,538
9,122
23,680
23,027
Creditors: amounts falling due within one year
4
(6,958)
(9,217)
Net current assets
16,722
13,810
Creditors: amounts falling due after more than one year
5
(9,453)
(11,136)
Net assets
7,269
2,674
Capital and reserves
Called up share capital
6
19
19
Share premium account
135,757
135,757
Profit and loss reserves
(128,507)
(133,102)
Total equity
7,269
2,674

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr M F H Brown
Director
Company registration number 09207081 (England and Wales)
THOMAS CLIPPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Thomas Clipper Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Brassey Road, Old Potts Way, Shrewsbury, Shropshire, SY3 7FA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THOMAS CLIPPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
3
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
1,081
1,027
THOMAS CLIPPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
4
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
1,731
3,830
Trade creditors
3,431
3,941
Taxation and social security
1,796
1,446
6,958
9,217

The Bank loan outstanding within one year of £1,728 (2023: £1,728) is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of, and with the financial backing of, the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

5
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
9,453
11,136

The Bank loan outstanding after more than one year of £9,453 (2023: 11,136) is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of, and with the financial backing of, the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 0.0001p each
172,842
172,842
17
17
Ordinary A Shares of £1 each
1
1
1
1
Ordinary B Shares of £1 each
1
1
1
1
172,844
172,844
19
19

The Ordinary Shares of 0.0001p each are entitled to the payment of dividends, to vote at general meetings and to participate in a distribution on a winding up of the company. The Ordinary A and B Shares of £1 each are entitled to the payment of dividends, but are non-voting and are non-participating in a winding up.

THOMAS CLIPPER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Consultancy
2024
2023
£
£
Key management personnel
13,008
8,008
8
Prior period adjustment

It has come to the directors' attention that sales have been overstated in prior years. Consequently, a prior year adjustment has been made to reflect the corrected position, The profit and loss account in each of the previous 3 years have been overstated by a combined net total of £12,786.

Reconciliation of changes in equity
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Overstated sales adjustment
-
(12,786)
Equity as previously reported
32,918
15,460
Equity as adjusted
32,918
2,674
Analysis of the effect upon equity
Profit and loss reserves
-
(12,786)
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M F H BrownDr A E Weiss092070812024-01-012024-12-31092070812024-12-31092070812023-12-3109207081core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109207081core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109207081core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109207081core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109207081core:CurrentFinancialInstruments2024-12-3109207081core:CurrentFinancialInstruments2023-12-3109207081core:ShareCapital2024-12-3109207081core:ShareCapital2023-12-3109207081core:SharePremium2024-12-3109207081core:SharePremium2023-12-3109207081core:RetainedEarningsAccumulatedLosses2024-12-3109207081core:RetainedEarningsAccumulatedLosses2023-12-3109207081core:ShareCapitalOrdinaryShareClass12024-12-3109207081core:ShareCapitalOrdinaryShareClass12023-12-3109207081core:ShareCapitalOrdinaryShareClass22024-12-3109207081core:ShareCapitalOrdinaryShareClass22023-12-3109207081core:ShareCapitalOrdinaryShareClass32024-12-3109207081core:ShareCapitalOrdinaryShareClass32023-12-3109207081core:ShareCapitalOrdinaryShares2024-12-3109207081core:ShareCapitalOrdinaryShares2023-12-3109207081bus:Director12024-01-012024-12-31092070812023-01-012023-12-3109207081core:WithinOneYear2024-12-3109207081core:WithinOneYear2023-12-3109207081core:Non-currentFinancialInstruments2024-12-3109207081core:Non-currentFinancialInstruments2023-12-3109207081bus:OrdinaryShareClass12024-01-012024-12-3109207081bus:OrdinaryShareClass22024-01-012024-12-3109207081bus:OrdinaryShareClass32024-01-012024-12-3109207081bus:OrdinaryShareClass12024-12-3109207081bus:OrdinaryShareClass12023-12-3109207081bus:OrdinaryShareClass22024-12-3109207081bus:OrdinaryShareClass22023-12-3109207081bus:OrdinaryShareClass32024-12-3109207081bus:OrdinaryShareClass32023-12-3109207081bus:AllOrdinaryShares2024-12-3109207081bus:AllOrdinaryShares2023-12-3109207081bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109207081bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109207081bus:FRS1022024-01-012024-12-3109207081bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109207081bus:Director22024-01-012024-12-3109207081bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP