Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312025-05-292024-12-31true2024-01-01false00falsefalse 09216293 2024-01-01 2024-12-31 09216293 2023-01-01 2023-12-31 09216293 2024-12-31 09216293 2023-12-31 09216293 2023-01-01 09216293 5 2024-01-01 2024-12-31 09216293 5 2023-01-01 2023-12-31 09216293 d:Director1 2024-01-01 2024-12-31 09216293 d:Director2 2024-01-01 2024-12-31 09216293 d:Director2 2024-12-31 09216293 d:Director6 2024-01-01 2024-12-31 09216293 d:Director8 2024-01-01 2024-12-31 09216293 d:Director9 2024-01-01 2024-12-31 09216293 d:Director10 2024-01-01 2024-12-31 09216293 e:CurrentFinancialInstruments 2024-12-31 09216293 e:CurrentFinancialInstruments 2023-12-31 09216293 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09216293 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 09216293 e:ShareCapital 2024-01-01 2024-12-31 09216293 e:ShareCapital 2024-12-31 09216293 e:ShareCapital 2023-01-01 2023-12-31 09216293 e:ShareCapital 2023-12-31 09216293 e:ShareCapital 2023-01-01 09216293 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 09216293 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 09216293 e:FinancialAssetsAmortisedCost 2024-12-31 09216293 e:FinancialAssetsAmortisedCost 2023-12-31 09216293 e:FinancialLiabilitiesAmortisedCost 2024-12-31 09216293 e:FinancialLiabilitiesAmortisedCost 2023-12-31 09216293 d:OrdinaryShareClass1 2024-01-01 2024-12-31 09216293 d:OrdinaryShareClass1 2024-12-31 09216293 d:OrdinaryShareClass1 2023-12-31 09216293 d:OrdinaryShareClass2 2024-01-01 2024-12-31 09216293 d:OrdinaryShareClass2 2024-12-31 09216293 d:OrdinaryShareClass2 2023-12-31 09216293 d:FRS102 2024-01-01 2024-12-31 09216293 d:Audited 2024-01-01 2024-12-31 09216293 d:FullAccounts 2024-01-01 2024-12-31 09216293 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09216293 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure




img6849.png










BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED

Registered number: 09216293




DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditors' Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Statement of Cash Flows
11
Notes to the Financial Statements
12 - 18


 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

PRINCIPAL ACTIVITY

The company's principal activity is that of estate management of Southbank Place, London, UK. Revenue is generated from service charge to tenants through recovery of expenditure together with any chargeable management fees.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £NIL (2023 - £NIL).

No dividends have been paid or proposed for the year and to the date of this report (2023 - £NIL).

DIRECTORS

The directors who served during the year and up to the date of signing were:

T K A A Al-Abdulla 
A Al-Attiyah (resigned 29 May 2025)
M A A Al-Hashmi (appointed 29 May 2025)
S Z Khan 
R E Oakes 
A R J Vallintine 
T W J Venner 

The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the period ended 31 December 2024 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provide cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.

Page 1

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

AUDITOR

On 21 November 2024, Deloitte LLP resigned as the auditors of the company. In their resignation letter, Deloitte confirmed that there are no matters related to their resignation that should be brought to the attention of the members or creditors of the company.
The auditors, Grant Thornton UK LLP, were appointed in the year and will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 26 September 2025 and signed on its behalf.
 








A R J Vallintine
Director
T K A A Al-Abdulla
Director

Page 2

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors are required to prepare the financial statements in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.  The financial statements also comply with International Financial Reporting Standards (IFRSs) as issued by the IASB.  Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 



Opinion
 
We have audited the financial statements of Braeburn Estates Management Company Limited (the 'company'') for the year ended 31 December 2024, which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the cash flow statement and notes to the financial statements and notes to the financial statements, including material accounting policy information. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards.
 
In our opinion, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended; 
have been properly prepared in accordance with UK-adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report.  We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Separate opinion in relation to International Financial Reporting Standards (IFRSs) as issued by the IASB

As explained in note 2 to the financial statements, the company, in addition to applying UK-adopted international accounting standards, has also applied IFRSs as issued by the International Accounting Standards Board (IASB).

In our opinion the financial statements give a true and fair view of the financial position of the company as at 31 December 2024 and of its financial performance and its cash flows for the year then ended in accordance with IFRSs as issued by the IASB.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the director’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the director’s conclusions, we considered the inherent risks associated with the company's business model including effects arising from global macro-economic uncertainties such as interest rates and inflation, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the company's financial resources or ability to continue operations over the going concern period.  

Page 4

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report4. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken during the course of the audit:
the information given in the director’s report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the director’s report have been prepared in accordance with applicable legal requirements.

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director’s report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
 
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director’s remuneration specified by law are not made; or 
we have not received all the information and explanations we require for our audit.
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the director's report and from the requirement to prepare a strategic report. 

Page 5

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 


Responsibilities of directors 

As explained more fully in the director’s responsibilities statement [pg 3], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
 
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant were International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board (IASB) and adopted by the UK for the Company, tax legislation and the Companies Act 2006;
We enquired of management and the board, concerning the company’s policies and procedures relating to:
- the identification, evaluation and compliance with laws and regulations;
- the detection and response to the risks of fraud; and
- the establishment of internal controls to mitigate risks related to fraud or non-compliance with laws and regulations. 
We enquired of management and the board, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected, or alleged fraud;
We corroborated the results of our enquiries to relevant supporting documentation such as board minutes;
We communicated relevant laws and regulations and potential fraud risks to all the engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

The engagement team’s assessment of the susceptibility of the entity’s financial statements to material misstatements, including how fraud may occur:
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur, by evaluating management’s incentives and opportunities for manipulation of the financial statements. This included the evaluation of the risks of management override of controls. We determined that the principal risks were in relation to:
-journal entries with a focus on manual journals and journals indicating large of unusual transaction based on our understanding of the business.
-evaluating the design effectiveness of controls over revenue that management has in place to prevent     and detect fraud.
-potential management bias in determining accounting estimates.
-transactions with related parties.
 
Page 6

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 


Our audit procedures involved:
- evaluation of the design effectiveness of controls that management has in place to prevent and detect fraud;
-identifying and testing journal entries identified as high risk;
-challenging assumptions and judgements made by management in its significant accounting estimates;
-assessing the extent of compliance with the relevant laws and regulations as part of our procedures on the related financial statement line item.
These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it.

The engagement partners’ assessment of whether the engagement team collectively has the appropriate competence and capabilities has to identify or recognise non-compliance with laws and regulations:
 
Assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team’s:
-understanding of, and practical experience with, audit engagements of a similar nature and complexity      through appropriate training and participation.
-knowledge of the industry in which the client operates.
      -understanding of the legal and regulatory requirements specific to the Company.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk /auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the  company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





 
Elizabeth Collins
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
London
26 September 2025


Page 7

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

  

Revenue
  
5,562,638
5,281,730

Cost of sales
  
(5,562,638)
(5,281,860)

GROSS LOSS
  
-
(130)

Interest receivable and similar income
 6 
-
130

PROFIT BEFORE TAX
  
-
-

Tax on profit
 7 
-
-

PROFIT FOR THE FINANCIAL YEAR
  
-
-

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
-
-

The notes on pages 12 to 18 form part of these financial statements.

Page 8

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
REGISTERED NUMBER: 09216293

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

CURRENT ASSETS
  

Trade and other receivables
 8 
2,655,877
3,201,057

Cash and cash equivalents
 9 
1,394,860
213,333

  
4,050,737
3,414,390

Trade and other payables
 10 
(4,050,729)
(3,414,382)

NET CURRENT ASSETS
  
8
8

TOTAL ASSETS LESS CURRENT LIABILITIES
  
8
8

  

NET ASSETS
  
8
8


CAPITAL AND RESERVES
  

Called up share capital
 12 
8
8

  
8
8


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.







A R J Vallintine
T K A A Al-Abdulla
Director
Director


The notes on pages 12 to 18 form part of these financial statements.

Page 9

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Total equity

£
£

At 1 January 2024
8
8
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-


AT 31 DECEMBER 2024
8
8



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Total equity

£
£

At 1 January 2023
8
8
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-


AT 31 DECEMBER 2023
8
8


The notes on pages 12 to 18 form part of these financial statements.

Page 10

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£


Profit for the year (Note 7)
-
-

ADJUSTMENTS FOR:

Interest received (Note 6)
-
(130)

Decrease in debtors
523,420
1,530,658

Increase/(decrease) in creditors
658,107
(1,317,325)

NET CASH GENERATED FROM OPERATING ACTIVITIES

1,181,527
213,203


CASH FLOWS FROM INVESTING ACTIVITIES

Interest received
-
130

NET CASH FROM INVESTING ACTIVITIES
-
130


INCREASE IN CASH AND CASH EQUIVALENTS
1,181,527
213,333

Cash and cash equivalents at beginning of year
213,333
-

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
1,394,860
213,333



Cash at bank and in hand
1,394,860
213,333

1,394,860
213,333


The notes on pages 12 to 18 form part of these financial statements.

Page 11

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Braeburn Estates Management Company Limited is a private company limited by shares incorporated in  English and Wales and registered at One Canada Square, Canary Wharf, London, E14 5AB.
The nature of the company's operations and its principal activities are set out in the Directors Report.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with United Kingdom adopted international accounting standards and International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board (IASB) in conformity with the requirements of the Companies Act 2006.
The following new and revised accounting standards and interpretations have been adopted by the company in 2024. Their adoption has not had any significant impact on the amounts reported in these financial statements, but may impact the accounting for future transactions and arrangements:
• Amendments to IFRS 16: Lease Liability in a Sale and Leaseback
• Amendments to IAS 1: Classification of liabilities as Current or Non-Current
• Amendments to IAS 1: Non-current Liabilities with Covenants
• Amendments to IAS 7 and IFRS 7: Supplier Finance Arrangements
At 31 December 2024, a number of new standards, amendments to standards and interpretations have been issued by the IASB but are not effective for this year end.
• Amendments to IAS 21: Lack of Exchangeability
• Amendments to IFRS 9 and IFRS 7: Amendments to the Classification and Measurement of Financial Instruments
• IFRS 18: Presentation and Disclosure in Financial Statements
• IFRS 19: Subsidiaries without Public Accountability: Disclosures
The functional currency of the company is considered to be pounds sterling because that is the
currency of the primary economic environment in which they operate.
The preparation of financial statements in compliance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company’s
accounting policies (see Note 3).
The financial statements other than the presentation of partnership (parent entity) statement of comprehensive income have been prepared on accrual basis and under the historical cost convention except for financial instruments at fair value.

Page 12

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.2

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements. 
At the year end the company was in a net current asset position. 
Canary Wharf Limited has confirmed its intention in writing to provide or procure adequate financial resources to allow the company to continue its operations and to make available any funds that may be required for the company to enable it to meet its obligations as they fall due for a period of not less than 12 months from from signing date of the financial statements.
Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future, being a period of a least 12 months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

  
2.3
Revenue

Revenue from service charges includes recoverable expenditure together with any chargeable management fees and is recognised over the life of the contract.

 
2.4

Financial instruments


Trade and other receivables
Trade and other receivables are recognised initially at fair value. The expected credit losses on these assets are estimated based on the company's historical credit loss experience, adjusted for general
economic conditions.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances, deposits held with banks and other short term highly liquid investments with original maturities of 3 months or less, which are held for the purpose of meeting short term cash commitments.
Cash and cash equivalents also include certain restricted cash balances held in service charge accounts. These balances are maintained in segregated bank accounts and are subject to restrictions under management agreements, which limit their use to covering property-related expenditure on behalf of tenants.
However, these funds are classified as cash and cash equivalents because they are readily available, highly liquid and form part of the Company's short - term cash management.
Trade and other payables
Trade and other creditors are stated at cost.

Page 13

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.
For the year ended 31 December 2024, there were no critical accounting judgements or estimates identified that would have a significant impact on the amounts recognised in the financial statements, or create a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


AUDITORS' REMUNERATION

Auditior's remuneration of £3,045 (2023: £2,100) for the audit of the company for the year ended 31 December 2024 has been borne by another group undertaking.




5.


EMPLOYEES




The Company had no employees during the year (2023 - Nil). No remuneration was paid by the Company to Directors for their services to the Company and no costs were allocated or recharged to the Company (2023 - £Nil).


6.


INTEREST RECEIVABLE AND SIMILAR INCOME

2024
2023
£
£


Bank interest receivable
-
130

-
130

Page 14

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


TAXATION


2024
2023
£
£



Total current tax
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of 25% (2023 -  23.5 %).



FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The Finance Act 2021 increases the corporation tax rate from 19.0% to 25.0% in April 2023. The standard rate of corporation tax payable by the company for the year ended 31 December 2024 is 25% (2023 - 23.5%).


8.


TRADE AND OTHER RECEIVABLES

2024
2023
£
£


Trade receivables
1,864,441
1,969,362

Amounts owed by group undertakings
596,647
708,380

Other receivables
85,575
149,045

Prepayments and accrued income
109,214
374,270

2,655,877
3,201,057



The amounts owed by group undertakings comprise:

2024
2023
£
£
Braeburn Estates Limited Partnership

185,752

166,974
 
Braeburn Estates (B3) Limited Partnership

1

1
 
Braeburn Estates (B4A) Limited Partnership

15,060

10,808
 
Braeburn Estates (B4B) Limited Partnership

7,715

131,043
 
Braeburn Estates (B5) Limited Partnership

-

23,563
 
Southbank Place Energy Company Limited

9,299

-
 
Braeburn Estates (B6/7) Limited Partnership

9,583

6,754
 
Braeburn Estates Retail Limited

369,237

369,237
 
596,647

708,380
 

Amounts owed by group undertakings are interest free and repayable on demand.

Page 15

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
1,394,860
213,333

1,394,860
213,333



10.


TRADE AND OTHER PAYABLES

2024
2023
£
£

Trade payables
29,648
365,871

Amounts owed to group undertakings
1,677
24,560

Amounts owed to associated entities
2,121,810
692,502

Other payables
225,535
164,614

Accruals and deferred income
1,672,059
2,166,835

4,050,729
3,414,382


The amounts owed to group undertakings comprise:

2024
2023
        £
        £
Braeburn Estates B4A (GP) Limited

1,488

-
 
Braeburn Estates B4B (GP) Limited

154

-
 
Southbank Place Energy Company Limited

-

24,560
 
Braeburn Estates (B5) Limited Partnership

35

-
 

1,677

24,560
 


The amounts owed to associated entities comprise:

2024
2023
£
£
Canary Wharf Limited

717,750

313,851

Canary Wharf Management Limited

941,255

132,485

Southbank Place Management Limited

450,267

246,166

Canary Wharf Contractors Limited

-

-

2,109,272

692,502


Amounts owed to group undertakings and associated entities are interest free and repayable on demand.

Page 16

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


FINANCIAL INSTRUMENTS

2024
2023
£
£

FINANCIAL ASSETS


Cash and cash equivalents
1,394,860
213,333

Trade and other receivables
2,546,663
3,044,151

3,941,523
3,257,484


FINANCIAL LIABILITIES


Trade and other payables
(2,153,135)
(1,692,289)




Financial assets are measured at amortised cost and comprise of trade and other receivables and cash and cash equivalents.


Financial liabilities measured at amortised cost comprise group payables.


12.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



7 (2023 - 7) ordinary A shares of £1.00 each
7
7
1 (2023 - 1) ordinary B share of £1.00
1
1

8

8


The A and B shares rank pari passu in all respects.



13.


RELATED PARTY TRANSACTIONS

During the year the company incurred costs of £797,627 (2023: £1,724,166) from Canary Wharf Management Limited, £312,915 (2023: £1,113,176) from Southbank Place Management Limited and £74,016 (2023: £155,042) from Southbank Place Energy Company Limited. During the year the company also generated revenue of £3,399 (2023: cost of £376,062) from Canary Wharf Contractors Limited, wholly owned subsidiaries of Canary Wharf Group plc.
Amounts owed by related parties are disclosed in Note 8 and amounts owed to related parties are disclosed in Note 10.

Page 17

 
BRAEBURN ESTATES MANAGEMENT COMPANY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


CONTROLLING PARTY

The company is owned jointly between Braeburn Estates B4A (GP) Limited, Braeburn Estates B4B (GP) Limited, Braeburn Estates B5 (GP) Limited, Braeburn Estates B6/7 (GP) Limited,  Braeburn Estates (GP) Limited, members of the same group, and IRIS GR Limited, SBP1 S.A.R.L.and SBP2 S.A.R.L. 
As at 31 December 2024, the smallest and largest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Braeburn Estates Limited Partnership. Braeburn Estates Limited Partnership is a joint venture between Canary Wharf (PB) Unit Trust and QD UK Holdings Limited Partnership, a wholly owned subsidiary of Qatari Diar.
Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London, E14 5AB

Page 18