Company Registration No. 09224365 (England and Wales)
DOUBLE DUTCH LTD.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DOUBLE DUTCH LTD.
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
DOUBLE DUTCH LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
66,495
74,778
Tangible assets
5
7,136
12,546
Investments
6
1
18,654
73,632
105,978
Current assets
Stocks
1,086,782
674,426
Debtors
8
1,207,875
2,397,317
Cash at bank and in hand
354,636
147,408
2,649,293
3,219,151
Creditors: amounts falling due within one year
9
(2,629,829)
(1,341,009)
Net current assets
19,464
1,878,142
Total assets less current liabilities
93,096
1,984,120
Creditors: amounts falling due after more than one year
10
(2,284,167)
(794,167)
Net (liabilities)/assets
(2,191,071)
1,189,953
Capital and reserves
Called up share capital
11
35
34
Share premium account
10,832,778
9,672,410
Profit and loss reserves
(13,023,884)
(8,482,491)
Total equity
(2,191,071)
1,189,953

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
J M De Haas
Director
Company Registration No. 09224365
DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Double Dutch Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11/15 William Road, London, United Kingdom, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

During the year ended 31 December 2024, the company incurred a loss of £4,541,393 and as of that date the company had net liabilities of £2,191,071. The company is forecast to make further losses in the next financial years as it continues to invest in its global offering. However, the directors are confident that this investment will result in the company generating additional revenues and profits going forward.true

 

At the time of approving the financial statements the company has received substantial additional investment. The company also continues to be supported by its investors. As a result the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and have therefore adopted the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets are amortized over their useful life of 3-9 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
5 years straight line
Marketing Assets
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of amounts owed by group undertakings

Amounts owed by group undertakings are deemed to be irrecoverable by the directors. Amounts totalling £2,631,960 (2023: £nil) owed to the company by DD Drinks Europe were fully provided for during the year, the provision is included within administrative expenses.

 

The directors do not consider there to be any other significant judgements or sources of estimates uncertainty in the preparation of the accounts.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
19
17
DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Intangible fixed assets
Trademarks
Software
Total
£
£
£
Cost
At 1 January 2024
94,837
68,544
163,381
Additions
2,438
-
0
2,438
Disposals
-
0
(68,544)
(68,544)
At 31 December 2024
97,275
-
0
97,275
Amortisation and impairment
At 1 January 2024
20,060
68,543
88,603
Amortisation charged for the year
10,720
1
10,721
Disposals
-
0
(68,544)
(68,544)
At 31 December 2024
30,780
-
0
30,780
Carrying amount
At 31 December 2024
66,495
-
0
66,495
At 31 December 2023
74,777
1
74,778
5
Tangible fixed assets
Plant and machinery etc
Marketing Assets
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
7,773
19,275
27,048
Depreciation and impairment
At 1 January 2024
3,834
10,668
14,502
Depreciation charged in the year
1,555
3,855
5,410
At 31 December 2024
5,389
14,523
19,912
Carrying amount
At 31 December 2024
2,384
4,752
7,136
At 31 December 2023
3,939
8,607
12,546
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1
18,654
DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2024 & 31 December 2024
18,654
Impairment
At 1 January 2024
-
Impairment losses
18,653
At 31 December 2024
18,653
Carrying amount
At 31 December 2024
1
At 31 December 2023
18,654
7
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Double Dutch EBT Limited
11-15 William Road, London, United Kingdom, NW1 3ER
Ordinary
100
DD Drinks Europe
Broekstraat 13, 2110 Wijnegem, Belgium
Ordinary
100
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
982,986
701,040
Amounts owed by group undertakings
-
0
1,688,797
Other debtors and prepayments
224,889
7,480
1,207,875
2,397,317
DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
139,027
94,371
Trade creditors
1,610,995
745,993
Taxation and social security
15,021
36,230
Other creditors
864,786
464,415
2,629,829
1,341,009

Included in bank loans are amounts due to invoice finance discounting providers of £139,027 (2023: £94,371). The invoice finance discounting is secured by a fixed and floating charge over the assets of the company.

 

10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
2,284,167
794,167
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £0.0001 each
346,642
336,453
35
34

During the year company issued 10,189 shares of £0.0001 each. The shares were issued at a premium of £113.88. All shares in issue at 31 December 2024 carry one voting right per share.

12
Related party transactions

The company owns 100% of the Ordinary shares in Double Dutch EBT Limited. This company holds shares in the parent company set aside for an employee benefit scheme.

 

At the year end the company owed £326,089 (2023: £226,219) to the directors. During the year £130 (2023: £300,000) was repaid to the directors of the company. During the year £100,000 (2023: £nil) was borrowed from the directors of the company. Interest is charged on the above loans at 8% per annum, there is no fixed repayment date.

 

DOUBLE DUTCH LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
13
Events after the reporting date

Post year-end the company converted £1,500,000 of convertible loan notes, held at year end, into 17,916 ordinary shares of £0.0001 each.

 

Post year-end the company issued £3,000,000 of convertible loan notes which were subsequently converted into 33,795 ordinary shares of £0.0001 each.

 

Post year-end the company also issued 14,699 ordinary shares of £0.0001 each.

 

All shares issued post year-end were issued at a premium of £91.49 - £107.64. All shares in issue carry one voting right per share.

14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Dean Stevens.
The auditor was HW Fisher Audit.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityJ M De HaasR C De HaasLord E M  DaviesE VentersA Pearse092243652024-01-012024-12-31092243652024-12-31092243652023-12-3109224365core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3109224365core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3109224365core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109224365core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109224365core:OtherPropertyPlantEquipment2024-12-3109224365core:OtherPropertyPlantEquipment2023-12-3109224365core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109224365core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109224365core:CurrentFinancialInstruments2024-12-3109224365core:CurrentFinancialInstruments2023-12-3109224365core:Non-currentFinancialInstruments2024-12-3109224365core:Non-currentFinancialInstruments2023-12-3109224365core:ShareCapital2024-12-3109224365core:ShareCapital2023-12-3109224365core:SharePremium2024-12-3109224365core:SharePremium2023-12-3109224365core:RetainedEarningsAccumulatedLosses2024-12-3109224365core:RetainedEarningsAccumulatedLosses2023-12-3109224365bus:Director12024-01-012024-12-3109224365core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109224365core:PlantMachinery2024-01-012024-12-31092243652023-01-012023-12-3109224365core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109224365core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-31092243652023-12-3109224365core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3109224365core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3109224365core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3109224365core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109224365core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109224365core:OtherPropertyPlantEquipment2023-12-3109224365core:OtherPropertyPlantEquipment2024-01-012024-12-3109224365core:Subsidiary12024-01-012024-12-3109224365core:Subsidiary22024-01-012024-12-3109224365core:Subsidiary112024-01-012024-12-3109224365core:Subsidiary212024-01-012024-12-3109224365bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109224365bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109224365bus:FRS1022024-01-012024-12-3109224365bus:Audited2024-01-012024-12-3109224365bus:Director22024-01-012024-12-3109224365bus:Director32024-01-012024-12-3109224365bus:Director42024-01-012024-12-3109224365bus:Director52024-01-012024-12-3109224365bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP