Scandale Hydro Limited 09233328 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the operation of a hydro electric plant Digita Accounts Production Advanced 6.30.9574.0 true 09233328 2024-01-01 2024-12-31 09233328 2024-12-31 09233328 core:RetainedEarningsAccumulatedLosses 2024-12-31 09233328 core:ShareCapital 2024-12-31 09233328 core:SharePremium 2024-12-31 09233328 core:CurrentFinancialInstruments 2024-12-31 09233328 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09233328 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 09233328 bus:SmallEntities 2024-01-01 2024-12-31 09233328 bus:Audited 2024-01-01 2024-12-31 09233328 bus:FilletedAccounts 2024-01-01 2024-12-31 09233328 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09233328 bus:RegisteredOffice 2024-01-01 2024-12-31 09233328 bus:Director1 2024-01-01 2024-12-31 09233328 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09233328 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 09233328 countries:EnglandWales 2024-01-01 2024-12-31 09233328 2023-12-31 09233328 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 09233328 2023-01-01 2023-12-31 09233328 2023-12-31 09233328 core:RetainedEarningsAccumulatedLosses 2023-12-31 09233328 core:ShareCapital 2023-12-31 09233328 core:SharePremium 2023-12-31 09233328 core:CurrentFinancialInstruments 2023-12-31 09233328 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09233328 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 09233328

Scandale Hydro Limited

Financial Statements

31 December 2024

image-name

 

Scandale Hydro Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2

 

Scandale Hydro Limited

(Registration number: 09233328)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

2,285,158

2,340,994

Current assets

 

Debtors

5

186,474

122,052

Cash at bank and in hand

 

471,408

251,158

 

657,882

373,210

Creditors: Amounts falling due within one year

6

(491,254)

(237,287)

Net current assets

 

166,628

135,923

Total assets less current liabilities

 

2,451,786

2,476,917

Provisions for liabilities

(249,965)

(242,749)

Net assets

 

2,201,821

2,234,168

Capital and reserves

 

Allotted, called up and fully paid share capital

21,000

21,000

Share premium reserve

1,000,000

2,079,000

Profit and loss account

1,180,821

134,168

Total equity

 

2,201,821

2,234,168

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2025 and signed on its behalf by:
 

.........................................

M A J Cropper

Director

 

Scandale Hydro Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ellergreen Estate Office Ellergreen
Hollins Lane
KENDAL
LA9 5SD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 23 September 2025 was Faye Armstrong, who signed for and on behalf of Dodd & Co Audit Limited.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Scandale Hydro Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Hydro electric plant

2% straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Scandale Hydro Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

3

Staff numbers

The company has 0 direct employees (2023 - 0). The Directors of the company do not receive remuneration of any kind.

 

Scandale Hydro Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

4

Tangible assets

Hydro electric plant
 £

Total
£

Cost or valuation

At 1 January 2024

2,791,832

2,791,832

At 31 December 2024

2,791,832

2,791,832

Depreciation

At 1 January 2024

450,838

450,838

Charge for the year

55,836

55,836

At 31 December 2024

506,674

506,674

Carrying amount

At 31 December 2024

2,285,158

2,285,158

At 31 December 2023

2,340,994

2,340,994

5

Debtors

2024
£

2023
£

Trade debtors

64

41,944

Other debtors

186,410

80,108

186,474

122,052

6

Creditors

2024
£

2023
£

Due within one year

 

Trade creditors

 

9,188

3,134

Taxation and social security

 

36,081

19,473

Corporation tax liability

 

283,928

130,517

Other creditors

 

162,057

84,163

 

491,254

237,287

 

Scandale Hydro Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £140,000 (2023 - £140,500). Commitments relate to operating leases with 41 years remaining on the term but include break rights exercisable by the lessee.