Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falseNo description of principal activity2024-01-0133truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09268366 2024-01-01 2024-12-31 09268366 2023-01-01 2023-12-31 09268366 2024-12-31 09268366 2023-12-31 09268366 c:Director1 2024-01-01 2024-12-31 09268366 d:PlantMachinery 2024-01-01 2024-12-31 09268366 d:PlantMachinery 2024-12-31 09268366 d:PlantMachinery 2023-12-31 09268366 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09268366 d:FurnitureFittings 2024-01-01 2024-12-31 09268366 d:FurnitureFittings 2024-12-31 09268366 d:FurnitureFittings 2023-12-31 09268366 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09268366 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09268366 d:CurrentFinancialInstruments 2024-12-31 09268366 d:CurrentFinancialInstruments 2023-12-31 09268366 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09268366 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09268366 d:ShareCapital 2024-12-31 09268366 d:ShareCapital 2023-12-31 09268366 d:RetainedEarningsAccumulatedLosses 2024-12-31 09268366 d:RetainedEarningsAccumulatedLosses 2023-12-31 09268366 c:FRS102 2024-01-01 2024-12-31 09268366 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09268366 c:FullAccounts 2024-01-01 2024-12-31 09268366 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09268366 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09268366









EVERGREEN DESIGN UK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
EVERGREEN DESIGN UK LIMITED
REGISTERED NUMBER: 09268366

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,167
2,890

  
2,167
2,890

Current assets
  

Stocks
 5 
5,220
5,820

Debtors: amounts falling due within one year
 6 
10,507
33,197

Cash at bank and in hand
 7 
2,828
11,479

  
18,555
50,496

Creditors: amounts falling due within one year
 8 
(342,879)
(318,613)

Net current liabilities
  
 
 
(324,324)
 
 
(268,117)

Total assets less current liabilities
  
(322,157)
(265,227)

  

Net liabilities
  
(322,157)
(265,227)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(322,257)
(265,327)

  
(322,157)
(265,227)


Page 1

 
EVERGREEN DESIGN UK LIMITED
REGISTERED NUMBER: 09268366
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




................................................
Ronald Green
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
EVERGREEN DESIGN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Evergreen Design UK Limited is a private company limited by shares, incorporated in England and Wales. The principal activity throughout the year was that of manufacturing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis, with the support of the director pledged for the foreseeable future.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
EVERGREEN DESIGN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
EVERGREEN DESIGN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

2024
2023
£
£

Wages and salaries
51,523
47,508

Cost of defined contribution scheme
3,906
2,994

55,429
50,502


The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 5

 
EVERGREEN DESIGN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2024
19,428
2,412
21,840



At 31 December 2024

19,428
2,412
21,840



Depreciation


At 1 January 2024
16,954
1,996
18,950


Charge for the year on owned assets
619
104
723



At 31 December 2024

17,573
2,100
19,673



Net book value



At 31 December 2024
1,855
312
2,167



At 31 December 2023
2,474
416
2,890


5.


Stocks

2024
2023
£
£

Raw materials and consumables
5,220
5,820

5,220
5,820


Page 6

 
EVERGREEN DESIGN UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
4,317
13,520

Other debtors
72
-

Prepayments and accrued income
6,118
19,677

10,507
33,197



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,828
11,479

2,828
11,479



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
942
4,197

Other taxation and social security
401
1,654

Other creditors
333,546
310,442

Accruals and deferred income
7,990
2,320

342,879
318,613



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,906 (2023 - £2,994). Contributions totalling £431 (2023 - £326) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

The Company is controlled by the director, Ronald Green, by virtue of his shareholding, as described in the Director's report.

 
Page 7