Company registration number 09304309 (England and Wales)
SDM GLASS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SDM GLASS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SDM GLASS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
366,465
404,031
Current assets
Stocks
50,355
53,005
Debtors
4
264,759
430,214
Cash at bank and in hand
264,359
220,455
579,473
703,674
Creditors: amounts falling due within one year
5
(414,738)
(390,984)
Net current assets
164,735
312,690
Total assets less current liabilities
531,200
716,721
Creditors: amounts falling due after more than one year
6
(127,225)
(220,124)
Provisions for liabilities
(91,617)
(89,158)
Net assets
312,358
407,439
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
104,500
104,500
Profit and loss reserves
207,758
302,839
Total equity
312,358
407,439
SDM GLASS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr Stephen Clarke
Director
Company registration number 09304309 (England and Wales)
SDM GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

The registered office is Celtic House Caxton Place, Pentwyn, Cardiff, South Glamorgan, CF23 8HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing balance
Fixtures and fittings
25% Reducing balance
Computers
33% Straight line
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

SDM GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
16
16
SDM GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
910,308
10,200
9,716
181,038
1,111,262
Additions
12,600
-
0
-
0
45,279
57,879
At 31 December 2024
922,908
10,200
9,716
226,317
1,169,141
Depreciation and impairment
At 1 January 2024
605,470
5,132
8,029
88,600
707,231
Depreciation charged in the year
60,115
1,267
827
21,506
83,715
Eliminated in respect of disposals
11,730
-
0
-
0
-
0
11,730
At 31 December 2024
677,315
6,399
8,856
110,106
802,676
Carrying amount
At 31 December 2024
245,593
3,801
860
116,211
366,465
At 31 December 2023
304,838
5,068
1,687
92,438
404,031
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
175,116
245,254
Other debtors
81,562
111,062
Prepayments and accrued income
8,081
73,898
264,759
430,214
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
52,953
78,874
Obligations under finance leases
7
38,138
44,020
Trade creditors
233,107
277,651
Corporation tax
-
0
7,860
Other taxation and social security
53,145
23,380
Other creditors
35,284
(43,284)
Accruals and deferred income
2,111
2,483
414,738
390,984
SDM GLASS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14,879
82,288
Obligations under finance leases
7
99,287
137,730
Other creditors
13,059
106
127,225
220,124
7
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
38,138
44,020
In two to five years
99,287
137,730
137,425
181,750
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Allotted, Called up and fully paid of £1 each
100
100
100
100
9
Related party transactions

As at balance sheet date, The company owed the directors £13,059 (2023 : £106).

The dividend voted during the year was £Nil (2023 : £52,000).

 

10
Ultimate Controlling Party

The company's ultimate controlling party is S A Clarke and D M Clarke by virtue of their shareholding in the company.

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S ClarkeMrs D Clarke093043092024-01-012024-12-31093043092024-12-31093043092023-12-3109304309core:PlantMachinery2024-12-3109304309core:FurnitureFittings2024-12-3109304309core:ComputerEquipment2024-12-3109304309core:MotorVehicles2024-12-3109304309core:PlantMachinery2023-12-3109304309core:FurnitureFittings2023-12-3109304309core:ComputerEquipment2023-12-3109304309core:MotorVehicles2023-12-3109304309core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109304309core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109304309core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109304309core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109304309core:CurrentFinancialInstruments2024-12-3109304309core:CurrentFinancialInstruments2023-12-3109304309core:Non-currentFinancialInstruments2024-12-3109304309core:Non-currentFinancialInstruments2023-12-3109304309core:ShareCapital2024-12-3109304309core:ShareCapital2023-12-3109304309core:RevaluationReserve2024-12-3109304309core:RevaluationReserve2023-12-3109304309core:RetainedEarningsAccumulatedLosses2024-12-3109304309core:RetainedEarningsAccumulatedLosses2023-12-3109304309core:ShareCapitalOrdinaryShareClass12024-12-3109304309core:ShareCapitalOrdinaryShareClass12023-12-3109304309bus:Director12024-01-012024-12-3109304309core:PlantMachinery2024-01-012024-12-3109304309core:FurnitureFittings2024-01-012024-12-3109304309core:ComputerEquipment2024-01-012024-12-3109304309core:MotorVehicles2024-01-012024-12-31093043092023-01-012023-12-3109304309core:PlantMachinery2023-12-3109304309core:FurnitureFittings2023-12-3109304309core:ComputerEquipment2023-12-3109304309core:MotorVehicles2023-12-31093043092023-12-3109304309core:Non-currentFinancialInstruments12024-12-3109304309core:Non-currentFinancialInstruments12023-12-3109304309core:WithinOneYear2024-12-3109304309core:WithinOneYear2023-12-3109304309core:BetweenTwoFiveYears2024-12-3109304309core:BetweenTwoFiveYears2023-12-3109304309bus:OrdinaryShareClass12024-01-012024-12-3109304309bus:OrdinaryShareClass12024-12-3109304309bus:OrdinaryShareClass12023-12-3109304309bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109304309bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109304309bus:FRS1022024-01-012024-12-3109304309bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109304309bus:Director22024-01-012024-12-3109304309bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP