Company registration number 09338956 (England and Wales)
St Pancras Hotel Grp Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2024
Pages For Filing With Registrar
Pinnick Lewis LLP
Chartered Certified Accountants
Handel House
95 High Street
Edgware
HA8 7DB
St Pancras Hotel Grp Ltd
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
St Pancras Hotel Grp Ltd
BALANCE SHEET
As At 31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
57,270
80,713
Investments
5
5,592,825
5,592,825
5,650,095
5,673,538
Current assets
Debtors
6
10,186,317
10,223,547
Cash at bank and in hand
58,823
11,120
10,245,140
10,234,667
Creditors: amounts falling due within one year
7
(2,921,278)
(2,797,670)
Net current assets
7,323,862
7,436,997
Total assets less current liabilities
12,973,957
13,110,535
Creditors: amounts falling due after more than one year
8
(12,451,231)
(12,862,850)
Net assets
522,726
247,685
Capital and reserves
Called up share capital
8
8
Share premium account
9
425,000
425,000
Profit and loss reserves
9
97,718
(177,323)
Total equity
522,726
247,685

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

St Pancras Hotel Grp Ltd
BALANCE SHEET (CONTINUED)
As At 31 December 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 11 September 2025
Mr D Abela
Director
Company registration number 09338956 (England and Wales)
St Pancras Hotel Grp Ltd
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2024
- 3 -
1
Accounting policies
Company information

St Pancras Hotel Grp Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Handel House, 95 High Street, Edgware, Middlesex, HA8 7DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

St Pancras Hotel Grp Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over 25 & 14.5 years
Plant and equipment
25% Straight line
Fixtures and fittings
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

St Pancras Hotel Grp Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
4
St Pancras Hotel Grp Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2024
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
425,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
425,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
54,782
130,054
42,758
227,594
Additions
-
0
248
-
0
248
At 31 December 2024
54,782
130,302
42,758
227,842
Depreciation and impairment
At 1 January 2024
21,782
109,706
15,393
146,881
Depreciation charged in the year
2,470
15,748
5,473
23,691
At 31 December 2024
24,252
125,454
20,866
170,572
Carrying amount
At 31 December 2024
30,530
4,848
21,892
57,270
At 31 December 2023
33,000
20,348
27,365
80,713
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
5,592,825
5,592,825
St Pancras Hotel Grp Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 31 December 2024
- 7 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
10,142,614
10,209,124
Other debtors
43,703
14,423
10,186,317
10,223,547
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
408,496
403,168
Trade creditors
240,000
240,000
Taxation and social security
78,258
37,681
Other creditors
2,194,524
2,116,821
2,921,278
2,797,670
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
6,858,606
7,270,225
Other creditors
5,592,625
5,592,625
12,451,231
12,862,850
9
Reserves
Share premium

The amount carried forward is the premium that arose from the issue of shares in 2010.

10
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Goldhawk International Limited
3,257,275
3,257,275
-
0
-
0
SPHG Properties Limited
6,885,339
6,951,849
-
0
-
0
2024-12-312024-01-01falsefalsefalse11 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D AbelaL Abela093389562024-01-012024-12-31093389562024-12-31093389562023-12-3109338956core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3109338956core:PlantMachinery2024-12-3109338956core:FurnitureFittings2024-12-3109338956core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109338956core:PlantMachinery2023-12-3109338956core:FurnitureFittings2023-12-3109338956core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109338956core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109338956core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109338956core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109338956core:CurrentFinancialInstruments2024-12-3109338956core:CurrentFinancialInstruments2023-12-3109338956core:Non-currentFinancialInstruments2024-12-3109338956core:Non-currentFinancialInstruments2023-12-3109338956core:ShareCapital2024-12-3109338956core:ShareCapital2023-12-3109338956core:SharePremium2024-12-3109338956core:SharePremium2023-12-3109338956core:RetainedEarningsAccumulatedLosses2024-12-3109338956core:RetainedEarningsAccumulatedLosses2023-12-3109338956bus:Director12024-01-012024-12-3109338956core:Goodwill2024-01-012024-12-3109338956core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109338956core:PlantMachinery2024-01-012024-12-3109338956core:FurnitureFittings2024-01-012024-12-31093389562023-01-012023-12-3109338956core:NetGoodwill2023-12-3109338956core:NetGoodwill2024-12-3109338956core:NetGoodwill2023-12-3109338956core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109338956core:PlantMachinery2023-12-3109338956core:FurnitureFittings2023-12-31093389562023-12-3109338956core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3109338956core:WithinOneYear2024-12-3109338956core:WithinOneYear2023-12-3109338956core:EntitiesControlledByKeyManagementPersonnel2024-01-012024-12-3109338956core:EntitiesControlledByKeyManagementPersonnel2024-12-3109338956core:EntitiesControlledByKeyManagementPersonnel2023-12-3109338956bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109338956bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109338956bus:FRS1022024-01-012024-12-3109338956bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109338956bus:CompanySecretary12024-01-012024-12-3109338956bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP