Almondsbury Homes Limited 09357153 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is development of building projects. Digita Accounts Production Advanced 6.30.9574.0 true false true 09357153 2024-01-01 2024-12-31 09357153 2024-12-31 09357153 bus:OrdinaryShareClass1 2024-12-31 09357153 core:CurrentFinancialInstruments 2024-12-31 09357153 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09357153 core:LandBuildings 2024-12-31 09357153 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 09357153 core:ParentEntities 2024-12-31 09357153 bus:SmallEntities 2024-01-01 2024-12-31 09357153 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09357153 bus:FilletedAccounts 2024-01-01 2024-12-31 09357153 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09357153 bus:RegisteredOffice 2024-01-01 2024-12-31 09357153 bus:Director1 2024-01-01 2024-12-31 09357153 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09357153 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09357153 core:Buildings 2024-01-01 2024-12-31 09357153 core:LandBuildings 2024-01-01 2024-12-31 09357153 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 09357153 core:ParentEntities 2024-01-01 2024-12-31 09357153 1 2024-01-01 2024-12-31 09357153 countries:AllCountries 2024-01-01 2024-12-31 09357153 2023-12-31 09357153 core:LandBuildings 2023-12-31 09357153 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 09357153 core:ParentEntities 2023-12-31 09357153 2023-01-01 2023-12-31 09357153 2023-12-31 09357153 bus:OrdinaryShareClass1 2023-12-31 09357153 core:CurrentFinancialInstruments 2023-12-31 09357153 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09357153 core:LandBuildings 2023-12-31 09357153 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 09357153 core:ParentEntities 2023-12-31 09357153 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2023-12-31 09357153 core:ParentEntities 2023-01-01 2023-12-31 09357153 2022-12-31 09357153 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 09357153 core:ParentEntities 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09357153

Almondsbury Homes Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Almondsbury Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Almondsbury Homes Limited

Company Information

Director

J Clarke

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Almondsbury Homes Limited

(Registration number: 09357153)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

3

-

768,000

Investment property

4

-

35,700

 

-

803,700

Current assets

 

Stocks

5

1,247,980

66,020

Debtors

6

8,504

1,134

Cash at bank and in hand

 

10,429

17,237

 

1,266,913

84,391

Creditors: Amounts falling due within one year

7

(482,066)

(125,242)

Net current assets/(liabilities)

 

784,847

(40,851)

Net assets

 

784,847

762,849

Capital and reserves

 

Called up share capital

8

10

10

Retained earnings

784,837

762,839

Shareholders' funds

 

784,847

762,849

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Almondsbury Homes Limited

(Registration number: 09357153)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 September 2025
 

.........................................
J Clarke
Director

 

Almondsbury Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Almondsbury Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Almondsbury Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

3

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 January 2024

800,000

800,000

Disposals

(800,000)

(800,000)

At 31 December 2024

-

-

Depreciation

At 1 January 2024

32,000

32,000

Eliminated on disposal

(32,000)

(32,000)

At 31 December 2024

-

-

Carrying amount

At 31 December 2024

-

-

At 31 December 2023

768,000

768,000

Included within the net book value of land and buildings above is £Nil (2023 - £768,000) in respect of long leasehold land and buildings.
 

 

Almondsbury Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Investment properties

2024
£

At 1 January

35,700

Disposals

(35,700)

At 31 December

-

There has been no valuation of investment property by an independent valuer.

5

Stocks

2024
£

2023
£

Work in progress

1,247,980

66,020

 

Almondsbury Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

2024
£

2023
£

Prepayments

2,435

932

Other debtors

6,069

202

 

8,504

1,134

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

421,926

90,749

Trade creditors

 

15,285

1,158

Taxation and social security

 

14,055

3,486

Accruals and deferred income

 

1,900

1,850

Other creditors

 

28,900

27,999

 

482,066

125,242

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10

       

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

421,926

90,749

 

Almondsbury Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

10

Related party transactions

Loans to related parties

2023

Key management
£

Total
£

At start of period

11,959

11,959

Repaid

(11,959)

(11,959)

At end of period

-

-

Loans from related parties

2024

Parent
£

Key management
£

Total
£

At start of period

27,958

90,749

118,707

Advanced

-

696,063

696,063

Repaid

(300)

(364,886)

(365,186)

At end of period

27,658

421,926

449,584

2023

Parent
£

Key management
£

Total
£

At start of period

21,625

-

21,625

Advanced

6,399

91,266

97,665

Repaid

(66)

(517)

(583)

At end of period

27,958

90,749

118,707

11

Parent and ultimate parent undertaking

Parent company owns 100% of the share capital in Almondsbury Homes Limited.

 The company's immediate parent is Oaklands (South Glos) Holdings Limited, incorporated in England & Wales.