Company registration number 09390238 (England and Wales)
FFS BEAUTY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
FFS BEAUTY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FFS BEAUTY LTD
COMPANY INFORMATION
Directors
Mrs E C Needham
Mr D McManus
Secretary
Mrs E C Needham
Company number
09390238
Registered office
Unit 6
Primary point
Progress drive
Cannock
Staffordshire
WS11 0JF
Accountants
Haslehursts Limited
88 Hill Village Road
Sutton Coldfield
West Midlands
England
B75 5BE
FFS BEAUTY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
19,935
13,583
Tangible assets
4
14,775
32,089
Investments
5
1
-
0
34,711
45,672
Current assets
Stocks
460,382
492,708
Debtors
6
1,019,566
498,308
Cash at bank and in hand
14,867
26,070
1,494,815
1,017,086
Creditors: amounts falling due within one year
7
(726,916)
(593,305)
Net current assets
767,899
423,781
Net assets
802,610
469,453
Capital and reserves
Called up share capital
8
182
182
Share premium account
1,718,902
1,718,902
Profit and loss reserves
(916,474)
(1,249,631)
Total equity
802,610
469,453

The notes on pages 3 to 8 form part of these financial statements.

FFS BEAUTY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mrs E C Needham
Director
Company registration number 09390238 (England and Wales)
FFS BEAUTY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

FFS Beauty Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, Primary point, Progress drive, Cannock, Staffordshire, WS11 0JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Turnover is recognised when goods have been delivered to customers such that significant risks and rewards of ownership of the goods has transferred to the buyer.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
evenly over their estimated useful life of five years.
Patents & licences
evenly over their estimated useful life of five years.
Development costs
Enter amortisation rate via StatDB - cd999269
FFS BEAUTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on cost
Fixtures and fittings
33% on cost
Computers
33% on cost

The company has adopted a de-minimus rule not to capitalise any fixed assets where the net cost is less than £300.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FFS BEAUTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Statement of comprehensive income over the vesting period. Non market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of share options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or employee maintaining any contributions into the scheme).

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to Statement of comprehensive income over the remaining vesting period.

 

Where equity instruments are granted to persons other than employees, the Statement of comprehensive income is charged with fair value of goods and services received.

1.11

Share based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Statement of comprehensive income over the vesting period. Non market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of share options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or employee maintaining any contributions into the scheme).

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to Statement of comprehensive income over the remaining vesting period.

 

Where equity instruments are granted to persons other than employees, the Statement of comprehensive income is charged with fair value of goods and services received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
23
23
FFS BEAUTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024
78,565
Additions
17,800
At 31 December 2024
96,365
Amortisation and impairment
At 1 January 2024
64,982
Amortisation charged for the year
11,448
At 31 December 2024
76,430
Carrying amount
At 31 December 2024
19,935
At 31 December 2023
13,583
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
163,308
Additions
2,429
Disposals
(9,236)
At 31 December 2024
156,501
Depreciation and impairment
At 1 January 2024
131,219
Depreciation charged in the year
19,743
Eliminated in respect of disposals
(9,236)
At 31 December 2024
141,726
Carrying amount
At 31 December 2024
14,775
At 31 December 2023
32,089
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1
-
0
FFS BEAUTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
1
At 31 December 2024
1
Carrying amount
At 31 December 2024
1
At 31 December 2023
-
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
58,757
98,743
Amounts owed by group undertakings
689,231
54,931
Other debtors
39,249
97,470
787,237
251,144
Deferred tax asset
232,329
247,164
1,019,566
498,308
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
112,985
49,993
Trade creditors
149,106
335,937
Taxation and social security
68,329
119,933
Other creditors
396,496
87,442
726,916
593,305
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
134,734
134,734
135
135
FFS BEAUTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Called up share capital
(Continued)
- 8 -
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
A1 Preferred shares of 0.1p each
46,989
46,989
47
47
Preference shares classified as equity
47
47
Total equity share capital
182
182
9
Directors' transactions
Advances
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
D McManus
-
35,238
(35,238)
-
35,238
(35,238)
-
10
Parent company

The ultimate controlling party is FFS Ventures Ltd

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D McManusMr D McManusMrs E C Needham093902382024-01-012024-12-3109390238bus:CompanySecretaryDirector12024-01-012024-12-3109390238bus:Director12024-01-012024-12-3109390238bus:CompanySecretary12024-01-012024-12-3109390238bus:Director22024-01-012024-12-3109390238bus:RegisteredOffice2024-01-012024-12-31093902382024-12-31093902382023-12-3109390238core:IntangibleAssetsOtherThanGoodwill2024-12-3109390238core:IntangibleAssetsOtherThanGoodwill2023-12-3109390238core:OtherPropertyPlantEquipment2024-12-3109390238core:OtherPropertyPlantEquipment2023-12-3109390238core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109390238core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109390238core:ShareCapital2024-12-3109390238core:ShareCapital2023-12-3109390238core:SharePremium2024-12-3109390238core:SharePremium2023-12-3109390238core:RetainedEarningsAccumulatedLosses2024-12-3109390238core:RetainedEarningsAccumulatedLosses2023-12-3109390238core:ShareCapitalOrdinaryShareClass12024-12-3109390238core:ShareCapitalOrdinaryShareClass12023-12-3109390238core:ShareCapitalPreferenceShareClass12024-12-3109390238core:ShareCapitalPreferenceShareClass12023-12-3109390238core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109390238core:ComputerSoftware2024-01-012024-12-3109390238core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3109390238core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3109390238core:PlantMachinery2024-01-012024-12-3109390238core:FurnitureFittings2024-01-012024-12-3109390238core:ComputerEquipment2024-01-012024-12-31093902382023-01-012023-12-3109390238core:IntangibleAssetsOtherThanGoodwill2023-12-3109390238core:OtherPropertyPlantEquipment2023-12-3109390238core:OtherPropertyPlantEquipment2024-01-012024-12-3109390238core:CurrentFinancialInstruments2024-12-3109390238core:CurrentFinancialInstruments2023-12-3109390238core:WithinOneYear2024-12-3109390238core:WithinOneYear2023-12-3109390238bus:OrdinaryShareClass12024-01-012024-12-3109390238bus:PreferenceShareClass12024-01-012024-12-3109390238bus:OrdinaryShareClass12024-12-3109390238bus:OrdinaryShareClass12023-12-3109390238bus:PreferenceShareClass12024-12-3109390238bus:PreferenceShareClass12023-12-3109390238bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109390238bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109390238bus:FRS1022024-01-012024-12-3109390238bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109390238bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP