Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-313708false2024-01-013falseholding company3falsefalse 09540612 2024-01-01 2024-12-31 09540612 2023-01-01 2023-12-31 09540612 2024-12-31 09540612 2023-12-31 09540612 2023-01-01 09540612 c:Director1 2024-01-01 2024-12-31 09540612 c:Director1 2024-12-31 09540612 c:Director2 2024-01-01 2024-12-31 09540612 c:Director3 2024-01-01 2024-12-31 09540612 c:Director4 2024-01-01 2024-12-31 09540612 c:Director4 2024-12-31 09540612 c:Director5 2024-01-01 2024-12-31 09540612 c:Director5 2024-12-31 09540612 c:Director6 2024-01-01 2024-12-31 09540612 c:Director6 2024-12-31 09540612 c:Director7 2024-01-01 2024-12-31 09540612 c:Director7 2024-12-31 09540612 c:Director8 2024-01-01 2024-12-31 09540612 c:Director8 2024-12-31 09540612 c:RegisteredOffice 2024-01-01 2024-12-31 09540612 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 09540612 d:Buildings d:LongLeaseholdAssets 2024-12-31 09540612 d:Buildings d:LongLeaseholdAssets 2023-12-31 09540612 d:PlantMachinery 2024-01-01 2024-12-31 09540612 d:PlantMachinery 2024-12-31 09540612 d:PlantMachinery 2023-12-31 09540612 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09540612 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 09540612 d:MotorVehicles 2024-01-01 2024-12-31 09540612 d:MotorVehicles 2024-12-31 09540612 d:MotorVehicles 2023-12-31 09540612 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09540612 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 09540612 d:FurnitureFittings 2024-01-01 2024-12-31 09540612 d:FurnitureFittings 2024-12-31 09540612 d:FurnitureFittings 2023-12-31 09540612 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09540612 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 09540612 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09540612 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 09540612 d:Goodwill 2024-01-01 2024-12-31 09540612 d:CurrentFinancialInstruments 2024-12-31 09540612 d:CurrentFinancialInstruments 2023-12-31 09540612 d:Non-currentFinancialInstruments 2024-12-31 09540612 d:Non-currentFinancialInstruments 2023-12-31 09540612 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09540612 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09540612 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09540612 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09540612 d:ShareCapital 2024-12-31 09540612 d:ShareCapital 2023-12-31 09540612 d:ShareCapital 2023-01-01 09540612 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09540612 d:RetainedEarningsAccumulatedLosses 2024-12-31 09540612 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09540612 d:RetainedEarningsAccumulatedLosses 2023-12-31 09540612 d:RetainedEarningsAccumulatedLosses 2023-01-01 09540612 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 09540612 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 09540612 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2024-12-31 09540612 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2023-12-31 09540612 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09540612 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09540612 c:OrdinaryShareClass1 2024-01-01 2024-12-31 09540612 c:OrdinaryShareClass1 2024-12-31 09540612 c:OrdinaryShareClass1 2023-12-31 09540612 c:OrdinaryShareClass2 2024-01-01 2024-12-31 09540612 c:OrdinaryShareClass2 2024-12-31 09540612 c:OrdinaryShareClass2 2023-12-31 09540612 c:OrdinaryShareClass3 2024-01-01 2024-12-31 09540612 c:OrdinaryShareClass3 2024-12-31 09540612 c:OrdinaryShareClass3 2023-12-31 09540612 c:OrdinaryShareClass4 2024-01-01 2024-12-31 09540612 c:OrdinaryShareClass4 2024-12-31 09540612 c:OrdinaryShareClass4 2023-12-31 09540612 c:OrdinaryShareClass5 2024-01-01 2024-12-31 09540612 c:OrdinaryShareClass5 2024-12-31 09540612 c:OrdinaryShareClass5 2023-12-31 09540612 c:FRS102 2024-01-01 2024-12-31 09540612 c:Audited 2024-01-01 2024-12-31 09540612 c:FullAccounts 2024-01-01 2024-12-31 09540612 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09540612 d:Subsidiary1 2024-12-31 09540612 d:Subsidiary1 2024-01-01 2024-12-31 09540612 d:Subsidiary2 2024-01-01 2024-12-31 09540612 d:Subsidiary2 1 2024-01-01 2024-12-31 09540612 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 09540612 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 09540612 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 09540612 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 09540612 c:Consolidated 2024-12-31 09540612 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 09540612 4 2024-01-01 2024-12-31 09540612 6 2024-01-01 2024-12-31 09540612 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09540612










AKV GROUP LTD










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
AKV GROUP LTD
 
 
COMPANY INFORMATION


DIRECTORS
K M Everitt (resigned 3 April 2025)
K J Everitt 
L Hammond 
M D Byrne (appointed 3 April 2025)
C Carlon (appointed 3 April 2025)
D Hall (appointed 3 April 2025)
M Jones (appointed 3 April 2025)
A Sneddon (appointed 3 April 2025)




REGISTERED NUMBER
09540612



REGISTERED OFFICE
The Old Forge Site Hackworth Industrial Park
Byerley Road

Shildon

Co. Durham

United Kingdom

DL4 1HF




INDEPENDENT AUDITORS
Waltons Business Advisers Limited
Chartered Accountants & Statutory Auditors

Maritime House

The Marina

Hartlepool

Teesside

TS24 0UX





 
AKV GROUP LTD
 

CONTENTS



Page
Directors' report
1 - 2
Group strategic report
3 - 4
Independent auditors' report
5 - 8
Consolidated profit and loss account
9
Consolidated balance sheet
10 - 11
Company balance sheet
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15 - 16
Consolidated analysis of net debt
16
Notes to the financial statements
17 - 36


 
AKV GROUP LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the group strategic report, the directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £799,093 (2023 - £1,556,356).

Dividends of £644,648 were paid in the year.

DIRECTORS

The directors who served during the year were:

K M Everitt (resigned 3 April 2025)
K J Everitt 
L Hammond 

Page 1

 
AKV GROUP LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

RESEARCH AND DEVELOPMENT ACTIVITIES

The board have continued to make significant investments into activities which meet the definition of Research and Development. The board believes this investment is essential to improve standards across the industry as well as improving the range of products and services offered to customers.
The board considers that the R&D projects worked on during the period represent significant advances in technology and experimental development. The R&D work involves developing technologies that enable companies to benefit from the capability these technologies deliver in terms of increased operational efficiency and security.
Investment into innovative technology and products, in conjunction with further process improvement will continue in order to maximise the performance of our group, and of its customers.

MATTERS COVERED IN THE STRATEGIC REPORT

The following matters are included in the strategic report: the business review, the principal risks and
uncertainties and financial performance indicators.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the Group's auditors are aware of that information.

AUDITORS

The auditorsWaltons Business Advisers Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





K J Everitt
Director

Date: 26 September 2025

Page 2

 
AKV GROUP LTD
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

BUSINESS REVIEW
 
The board are pleased to report the results for the year ended 31 December 2024, which represent trade within an increasingly competitive market. Despite these risks, the directors are happy to report that company has maintained an acceptable gross margin, although this has reduced to 27.7% from 31.2%. Turnover has also reduced 9.8% from £18.75m to £16.91m.
Credit risk has continued to be monitored closely, and the directors are happy to accept the level of credit risk exposure. Efforts are made to mitigate this risk through the operation of a credit insurance policy which is reviewed regularly. The directors ensure that written limits are never exceeded.
Directors strive to improve relationships with customers and suppliers, rather than just maintaining them. The directors are happy to report that no significant issues arose during the year, and relationships have been maintained.
Interest rate risk assessments were carried out at the start of 2024, and the decision was made to settle significant debt that attracted variable rates of interest. This has had no significant detrimental effect of group reserves of cash, given the levels that were in hand at the year end.
In the interest of succession, the directors felt that following a number of successful years trade and in recognition of their hard work over a challenging period, that an MBO would be offered to the current senior management team. The directors are delighted to announce that as a result of this offering, AKV Group Limited has welcomed five additional members to the board, while retaining two existing members. Each appointment brings with it significant relevant experience, with each member serving a minimum period of more than ten years.
The board feel that this offering will enable to continue to trade in the same manner as before and would like to assure all stakeholders that the dynamic of the company has not, and will not change. Significant efforts have been made to stress test the budgeted management information and forecasts over the next 5 years, and this coupled with the ongoing support of the exiting party, the board feel that the company is not adversely financially affected by the transaction. The transaction has been internally funded and no external debt has been relied upon, meaning that AKV can continue to focus its attention on maintaining and improving customer service and stakeholder relationships.

PRINCIPAL RISKS AND UNCERTAINTIES
 
Various business risks have been discussed within the Business Review, however the directors consider that the level of demand of cladding and cladding products, along with increased competitive pressure, are considered to be the key risks faced by the group.
As with any company, trade receivables are exposed to credit risk. The board feels that given the use of credit insurance and credit reviews these risks are managed to an acceptable level. The general reserves are large enough to cover any current risk.

FINANCIAL KEY PERFORMANCE INDICATORS
 
The board monitors company performance using a range of indicators, some of the most significant of which are as follows:
Key performance indicators  2024  2023  2022  2021  2020  2019
Sales growth/ (reduction)  (9.8)% (9.5)% 9.2%  40.9%  (2.6)% 12.8%
Gross margin growth/ (reduction)(15.9)% 0.8%  8.0%  51.4%  1.8%  23.0%
Gross profit %   29.1%  31.6%  28.3%  28.7%  26.7%  25.5%

Page 3

 
AKV GROUP LTD
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


This report was approved by the board and signed on its behalf.


K J Everitt
Director

Date: 26 September 2025

Page 4

 
AKV GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV GROUP LTD
 

UNQUALIFIED OPINION


We have audited the financial statements of AKV Group LTD (the 'parent company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the consolidated profit and loss account, the consolidated analysis of net debt, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
AKV GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV GROUP LTD (CONTINUED)


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the group strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the group strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the group strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
AKV GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV GROUP LTD (CONTINUED)


AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the group and company and the area in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals, review of provisions and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
We identified the greatest potential for fraud in the following areas: existence and timing of recognition of income and the posting of unusual journals. We discussed these risks with management and designed audit procedures to test the timing and existence of revenue. We reviewed journals posted during the year and around the year end and around the year to look for potential “window dressing”.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Page 7

 
AKV GROUP LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AKV GROUP LTD (CONTINUED)


USE OF OUR REPORT
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Paul Harrison MSc, BSc, FCA (senior statutory auditor)
  
for and on behalf of
Waltons Business Advisers Limited
 
Chartered Accountants
Statutory Auditors
  
Maritime House
The Marina
Hartlepool
Teesside
TS24 0UX

26 September 2025
Page 8

 
AKV GROUP LTD
 
 
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
16,909,660
18,747,620

Cost of sales
  
(12,182,400)
(12,885,152)

GROSS PROFIT
  
4,727,260
5,862,468

Administrative expenses
  
(3,341,573)
(3,288,668)

Exceptional administrative expenses
  
(385,374)
(385,374)

OPERATING PROFIT
 5 
1,000,313
2,188,426

Interest receivable and similar income
 9 
214,358
152,050

Interest payable and similar expenses
 10 
(14,996)
(30,721)

PROFIT BEFORE TAX
  
1,199,675
2,309,755

Tax on profit
 11 
(400,582)
(753,399)

PROFIT FOR THE FINANCIAL YEAR
  
799,093
1,556,356

PROFIT FOR THE YEAR ATTRIBUTABLE TO:
  

Owners of the parent company
  
799,093
1,556,356

  
799,093
1,556,356

There are no items of other comprehensive income for 2024 or 2023 other than the profit for the yearAs a result, no separate Statement of Comprehensive Income has been presented.

The notes on pages 17 to 36 form part of these financial statements.

Page 9

 
AKV GROUP LTD
REGISTERED NUMBER: 09540612

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Intangible assets
 14 
203,179
574,252

Tangible assets
 15 
690,938
823,218

Investment property
 17 
2,300,000
2,300,000

  
3,194,117
3,697,470

CURRENT ASSETS
  

Stocks
 18 
401,482
674,595

Debtors: amounts falling due within one year
 19 
3,664,292
3,705,537

Cash at bank and in hand
 20 
6,894,120
6,726,879

  
10,959,894
11,107,011

Creditors: amounts falling due within one year
 21 
(3,687,621)
(4,427,072)

NET CURRENT ASSETS
  
 
 
7,272,273
 
 
6,679,939

TOTAL ASSETS LESS CURRENT LIABILITIES
  
10,466,390
10,377,409

Creditors: amounts falling due after more than one year
 22 
(11,581)
(27,475)

PROVISIONS FOR LIABILITIES
  

Deferred taxation
 25 
(163,849)
(188,419)

Other provisions
 26 
-
(25,000)

  
 
 
(163,849)
 
 
(213,419)

NET ASSETS EXCLUDING PENSION ASSET
  
10,290,960
10,136,515

NET ASSETS
  
10,290,960
10,136,515


CAPITAL AND RESERVES
  

Called up share capital 
 27 
1,442,000
1,442,000

Profit and loss account
 28 
8,848,960
8,694,515

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY
  
10,290,960
10,136,515

  
10,290,960
10,136,515


Page 10

 
AKV GROUP LTD
REGISTERED NUMBER: 09540612
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.



K J Everitt
Director

The notes on pages 17 to 36 form part of these financial statements.

Page 11

 
AKV GROUP LTD
REGISTERED NUMBER: 09540612

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible assets
 15 
622,639
732,153

Investments
 16 
4,639,080
4,639,080

Investment property
 17 
2,300,000
2,300,000

  
7,561,719
7,671,233

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 19 
752,351
578,457

Cash at bank and in hand
 20 
6,283,723
5,573,802

  
7,036,074
6,152,259

Creditors: amounts falling due within one year
 21 
(282,648)
(566,903)

NET CURRENT ASSETS
  
 
 
6,753,426
 
 
5,585,356

TOTAL ASSETS LESS CURRENT LIABILITIES
  
14,315,145
13,256,589

  

Creditors: amounts falling due after more than one year
 22 
-
(3,000)

PROVISIONS FOR LIABILITIES
  

Deferred taxation
  
(163,849)
(188,419)

NET ASSETS
  
14,151,296
13,065,170


CAPITAL AND RESERVES
  

Called up share capital 
 27 
1,442,000
1,442,000

Profit and loss account brought forward
  
11,623,170
9,864,687

Profit for the year
  
1,730,774
2,103,729

Other changes in the profit and loss account

  

(644,648)
(345,246)

Profit and loss account carried forward
  
12,709,296
11,623,170

  
14,151,296
13,065,170


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.

K J Everitt
Director

The notes on pages 17 to 36 form part of these financial statements.

Page 12

 
AKV GROUP LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1,442,000
8,694,515
10,136,515



Profit for the year
-
799,093
799,093

Dividends: Equity capital
-
(644,648)
(644,648)


AT 31 DECEMBER 2024
1,442,000
8,848,960
10,290,960



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1,442,000
7,483,405
8,925,405



Profit for the year
-
1,556,356
1,556,356

Dividends: Equity capital
-
(345,246)
(345,246)


AT 31 DECEMBER 2023
1,442,000
8,694,515
10,136,515


The notes on pages 17 to 36 form part of these financial statements.

Page 13

 
AKV GROUP LTD
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1,442,000
11,623,170
13,065,170



Profit for the year
-
1,730,774
1,730,774

Dividends: Equity capital
-
(644,648)
(644,648)


AT 31 DECEMBER 2024
1,442,000
12,709,296
14,151,296



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1,442,000
9,864,687
11,306,687



Profit for the year
-
2,103,729
2,103,729

Dividends: Equity capital
-
(345,246)
(345,246)


AT 31 DECEMBER 2023
1,442,000
11,623,170
13,065,170


The notes on pages 17 to 36 form part of these financial statements.

Page 14

 
AKV GROUP LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

CASH FLOWS FROM OPERATING ACTIVITIES

Profit for the financial year
799,093
1,556,356

ADJUSTMENTS FOR:

Amortisation of intangible assets
385,374
385,374

Depreciation of tangible assets
161,350
215,782

Loss on disposal of tangible assets
-
(6,617)

Interest paid
14,996
30,721

Interest received
(214,358)
(152,050)

Taxation charge
400,582
753,399

Decrease in stocks
273,113
153,726

Decrease in debtors
41,245
721,108

(Decrease) in creditors
(348,269)
(1,161,140)

(Decrease) in provisions
(25,000)
(52,500)

Corporation tax (paid)
(775,366)
(704,801)

NET CASH GENERATED FROM OPERATING ACTIVITIES

712,760
1,739,358


CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of intangible fixed assets
(14,301)
-

Purchase of tangible fixed assets
(29,070)
(167,640)

Sale of tangible fixed assets
-
22,600

Interest received
214,358
152,050

HP interest paid
(6,686)
(4,933)

NET CASH FROM INVESTING ACTIVITIES

164,301
2,077

CASH FLOWS FROM FINANCING ACTIVITIES

Repayment of loans
-
(1,293,989)

Repayment of/new finance leases
(56,862)
(139,275)

Dividends paid
(644,648)
(345,246)

Interest paid
(8,310)
(25,788)

NET CASH USED IN FINANCING ACTIVITIES
(709,820)
(1,804,298)
Page 15

 
AKV GROUP LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
167,241
(62,863)

Cash and cash equivalents at beginning of year
6,726,879
6,789,742

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
6,894,120
6,726,879


CASH AND CASH EQUIVALENTS AT THE END OF YEAR COMPRISE:

Cash at bank and in hand
6,894,120
6,726,879

6,894,120
6,726,879



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

6,726,879

167,241

6,894,120

Debt due within 1 year

-

-

-

Finance leases

(86,647)

56,862

(29,785)


6,640,232
224,103
6,864,335

The notes on pages 17 to 36 form part of these financial statements.

Page 16

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

The company is a private limited by share capital, incorporated in England and Wales, and the registered office is:
The Old Forge Site Hackworth Industrial Park
Byerley Road
Shildon
Co. Durham
United Kingdom
DL4 1HF

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own profit and loss account in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The directors, having made due and careful enquiry, are of the opinion that the group has, with the support of the invoice factoring arrangement, adequate working capital to execute its operations over the next 12 months. In addition to this, the Everitt family jointly own 100% of the share capital on a separate group of companies with significant cash reserves and very little commitment to costs.
The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. As a result the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 17

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 18

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the consolidated profit and loss account over its useful economic life of 10 years.




Page 19

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
2%
to 33% on cost
Plant and machinery
-
10%
to 25% on cost & 20% reducing balance
Motor vehicles
-
20%
to 25% on cost & 25% reducing balance
Fixtures and fittings
-
20%
to 30% on cost & 20% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value which has been determined by the directors based on a professional valuation carried out in 2020. No depreciation is provided. Changes in fair value are recognised in profit or loss. 

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Invoice discounting

The Group obtains finance in respect of its trade debtors under an invoice discounting agreement. This is regarded as a financing arrangement only, and the gross amount of the factored trade debtors is included in debtors with any advances received against these debts being included in other creditors. 



Page 20

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. 
Provisions are charged as an expense to profit or loss in the year that the group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. 
When payments are eventually made, they are charged to the provision carried in the balance sheet. 
Increases in provisions are generally charged as an expense to profit or loss.

  
2.15

Financial instruments

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.


3.



JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Included in the financial statements is a remedial provision which is based on judgement by the directors (note 26). 
Included in the financial statements is an investment property which is valued at fair value based on the directors assessment. This assessment is considered to reflect the current fair value of the investment property at 31 December 2024 which has not changed since it was valued in 2020 by an independent professional valuer (note 17).


4.


TURNOVER

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of cladding
16,909,660
18,747,620

16,909,660
18,747,620


All turnover arose within the United Kingdom.

Page 21

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


OPERATING PROFIT

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
1,923
8,818


6.


AUDITORS' REMUNERATION

During the year, the Group obtained the following services from the company's auditors:


2024
2023
£
£

Fees payable to the group's auditors for the audit of the consolidated and parent company's financial statements
17,025
15,450


Fees payable to the group's auditors in respect of other services relating to taxation
1,570
1,140

Fees payable to the group's auditors in respect of all other services
5,025
5,840

Page 22

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
2,813,471
2,822,732
-
-

Social security costs
297,198
304,410
-
-

Cost of defined contribution scheme
160,660
61,893
100,000
-

3,271,329
3,189,035
100,000
-


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Production
52
52
-
-



Administration and directors
16
18
3
3

68
70
3
3


8.


DIRECTORS' REMUNERATION

2024
2023
£
£

Group contributions to defined contribution pension schemes
100,000
-

100,000
-


During the year retirement benefits were accruing to 1 director (2023 - NIL) in respect of defined contribution pension schemes.


9.


INTEREST RECEIVABLE

2024
2023
£
£


Other interest receivable
214,358
152,050

214,358
152,050

Page 23

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


INTEREST PAYABLE AND SIMILAR EXPENSES

2024
2023
£
£


Bank interest payable
5,792
6,141

Finance leases and hire purchase contracts
6,686
4,933

Other interest payable
2,518
19,647

14,996
30,721


11.


TAXATION


2024
2023
£
£

Corporation tax


Current tax on profits for the year
429,773
673,472

Adjustments in respect of previous periods
(4,621)
56,508


425,152
729,980


Total current tax
425,152
729,980

Deferred tax


Origination and reversal of timing differences
(24,570)
23,419

Total deferred tax
(24,570)
23,419


400,582
753,399
Page 24

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.TAXATION (CONTINUED)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,199,675
2,329,402


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
299,915
547,888

Effects of:


Non-tax deductible amortisation of goodwill and impairment
96,434
90,642

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,310
14,760

Capital allowances for year in excess of depreciation
31,114
20,182

Short-term timing difference leading to an increase (decrease) in taxation
(24,570)
23,419

Adjustment in respect of previous period
(4,621)
56,508

Total tax charge for the year
400,582
753,399


Factors that may affect furture tax charges

There were no factors that may affect future tax charges.


12.


DIVIDENDS

2024
2023
£
£


A £1 Ordinary shares
207,754
101,215


B £1 Ordinary shares
90,900
68,175


E £1 Ordinary shares
78,672
80,623


F £1 Ordinary shares
25,204
9,802


G £1 Ordinary shares
242,118
85,431

644,648
345,246

Page 25

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


EXCEPTIONAL ITEMS

2024
2023
£
£


Amortisation of goodwill
385,374
385,374

385,374
385,374


14.


INTANGIBLE ASSETS

Group and Company





Develop-ment expenditure
Goodwill
Total

£
£
£



Cost


At 1 January 2024
-
3,853,783
3,853,783


Additions - internal
14,301
-
14,301



At 31 December 2024

14,301
3,853,783
3,868,084



Amortisation


At 1 January 2024
-
3,279,531
3,279,531


Charge for the year on owned assets
-
385,374
385,374



At 31 December 2024

-
3,664,905
3,664,905



Net book value



At 31 December 2024
14,301
188,878
203,179



At 31 December 2023
-
574,252
574,252



Page 26

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


TANGIBLE FIXED ASSETS

Group






Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


At 1 January 2024
230,532
1,839,448
112,119
160,017
2,342,116


Additions
-
-
-
29,070
29,070



At 31 December 2024

230,532
1,839,448
112,119
189,087
2,371,186



Depreciation


At 1 January 2024
17,606
1,343,601
14,556
143,135
1,518,898


Charge for the year on owned assets
3,708
54,819
4,171
1,307
64,005


Charge for the year on financed assets
-
74,579
22,766
-
97,345



At 31 December 2024

21,314
1,472,999
41,493
144,442
1,680,248



Net book value



At 31 December 2024
209,218
366,449
70,626
44,645
690,938



At 31 December 2023
212,926
495,847
97,563
16,882
823,218

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
240,286
314,865

Motor vehicles
68,299
91,065

308,585
405,930

Page 27

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Company






Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£

Cost


At 1 January 2024
230,532
1,839,448
21,054
160,017
2,251,051


Additions
-
-
-
29,070
29,070



At 31 December 2024

230,532
1,839,448
21,054
189,087
2,280,121



Depreciation


At 1 January 2024
17,606
1,343,601
14,556
143,135
1,518,898


Charge for the year on owned assets
3,708
54,819
4,171
1,307
64,005


Charge for the year on financed assets
-
74,579
-
-
74,579



At 31 December 2024

21,314
1,472,999
18,727
144,442
1,657,482



Net book value



At 31 December 2024
209,218
366,449
2,327
44,645
622,639



At 31 December 2023
212,926
495,847
6,498
16,882
732,153






Page 28

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


FIXED ASSET INVESTMENTS

Company





Investments in subsidiary companies

£



Cost 


At 1 January 2024
4,639,080



At 31 December 2024
4,639,080





DIRECT SUBSIDIARY UNDERTAKING


The following was a direct subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

AKV Cladding Products Limited
AKV Buildings
Hackworth Industrial Park
Byerley Road
Shildon
Co Durham
DL4 1HF
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

AKV Cladding Products Limited
586,638
965,235

Page 29

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

INDIRECT SUBSIDIARY UNDERTAKING


The following was an indirect subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

AKV Architectural Facades Limited
AKV Buildings, Hackworth Industrial Park, Byerley Road, Shildon, Co Durham, DL4 1HF
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

AKV Architectural Facades Limited
2,365
283,458


17.


INVESTMENT PROPERTY

Group and Company


Freehold investment property

£



Valuation


At 1 January 2024
2,300,000



At 31 December 2024
2,300,000

The 2024 valuations were made by the directors based on an external valuation in 2020, on an open market value for existing use basis.






Page 30

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


STOCKS

Group
Group
2024
2023
£
£

Raw materials and consumables
268,591
492,082

Work in progress (goods to be sold)
132,891
182,513

401,482
674,595


The carrying value of stocks are stated net of impairment losses totalling £120,000 (2023 - £130,000). Impairment gains totalling  £10,000 (2023 - £133,078) were recognised in profit and loss.


19.


DEBTORS

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
3,011,239
3,395,387
-
-

Amounts owed by group undertakings
-
-
265,476
414,134

Other debtors
579,278
192,525
486,875
164,323

Prepayments and accrued income
73,775
117,625
-
-

3,664,292
3,705,537
752,351
578,457


Included in trade debtors is £2,583,358 (2023: £3,158,824) which relate to debts under an invoice discounting arrangement.


20.


CASH AND CASH EQUIVALENTS

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
6,894,120
6,726,879
6,283,723
5,573,802

6,894,120
6,726,879
6,283,723
5,573,802


Page 31

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


CREDITORS: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
2,421,098
2,894,008
13,766
12,828

Corporation tax
197,670
556,972
62,821
109,873

Other taxation and social security
355,163
405,705
15,692
296,744

Obligations under finance lease and hire purchase contracts
18,204
59,172
4,853
45,921

Other creditors
400,831
321,260
152,731
70,037

Accruals and deferred income
294,655
189,955
32,785
31,500

3,687,621
4,427,072
282,648
566,903





22.


CREDITORS: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Net obligations under finance leases and hire purchase contracts
11,581
27,475
-
3,000

11,581
27,475
-
3,000


Details of security provided:
The net obligations under finance leases and hire purchase contracts are secured upon the assets to which they relate.
In relation to the obligations in AKV Cladding Products Limited, the bank has a debenture over all of its assets. 
A composite guarantee exists between all the group companies to Santander UK plc (the "lender").
The balance due under invoice discounting arrangement is secured on the trade debtors to which they relate.



Page 32

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Within one year
18,204
59,271
4,853
45,921

Between 1-5 years
11,581
27,376
-
3,000

29,785
86,647
4,853
48,921


24.


FINANCIAL INSTRUMENTS

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
6,894,120
6,726,879
6,283,723
5,573,802

Financial assets that are debt instruments measured at amortised cost
3,590,511
3,587,912
752,351
877,176

10,484,631
10,314,791
7,036,074
6,450,978


Financial liabilities

Financial liabilites measured at amortised cost
(3,501,532)
(3,877,928)
(219,827)
(460,030)


Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


Financial assets that are debt instruments measured at amortised cost comprise trade debtors and other debtors.


Financial liabilities measured at amortised cost comprise bank loans, trade creditors, PAYE and VAT lliaiblites, other creditors, accruals, obligations under finance lease and hire purchase contracts.

Page 33

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


DEFERRED TAXATION


Group



2024
2023


£

£






At beginning of year
(188,419)
(165,000)


Charged to profit or loss
24,570
(23,419)



At end of year
(163,849)
(188,419)

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
163,849
188,419
163,849
188,419

163,849
188,419
163,849
188,419


26.


PROVISIONS


Group



Remedial reserve

£





At 1 January 2024
25,000


Utilised in year
(25,000)



At 31 December 2024
-

The remedial provision represents the estimated costs in respect of a specific contract. The directors have fully released the provision in the year ended 31 December 2024. 

Page 34

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

27.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



367,709 (2023 - 367,709) A Ordinary shares of £1.00 each
367,709
367,709
367,709 (2023 - 367,709) B Ordinary shares of £1.00 each
367,709
367,709
1 (2023 - 1) C Ordinary share of £1.00
1
1
1 (2023 - 1) D Ordinary share of £1.00
1
1
259,560 (2023 - 259,560) E Ordinary shares of £1.00 each
259,560
259,560
158,620 (2023 - 158,620) F Ordinary shares of £1.00 each
158,620
158,620
288,400 (2023 - 288,400) G Ordinary shares of £1.00 each
288,400
288,400

1,442,000

1,442,000



28.


RESERVES

Profit and loss account

The profit and loss account represents accumulated profits less losses, dividends and other adjustments.


29.


PENSION COMMITMENTS

The group contributes to a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. Contributions totalling £10,876 (2023: £24,981) were payable to the fund at the balance sheet date.


30.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2024 the Group and the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
30,846
27,008

Later than 1 year and not later than 5 years
57,302
13,793

88,148
40,801

Page 35

 
AKV GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

31.


RELATED PARTY TRANSACTIONS

At 31 December 2024 £151,771 (1 January 2024: £67,524) was due to the directors.
During the year the group paid management charges of £666,666 and recharged costs of £212,275 to a company in which the directors have an interest. At 31 December 2024 £50,758 (
1 January 2024: £120,969) was due from and £223,764 (1 January 2024: £49,074) was due to companies in which the 2 directors have an interest.


32.


CONTROLLING PARTY

The company is controlled by K M Everitt and his wife.

 
Page 36