6 6 Silva International Investments (UK) Limited 09570788 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is management of asset acquisitions and management consultancy. Digita Accounts Production Advanced 6.30.9574.0 true false true true true true true true false 09570788 2024-01-01 2024-12-31 09570788 2024-12-31 09570788 bus:OrdinaryShareClass1 2024-12-31 09570788 core:RetainedEarningsAccumulatedLosses 2024-12-31 09570788 core:ShareCapital 2024-12-31 09570788 core:CurrentFinancialInstruments 2024-12-31 09570788 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09570788 core:Non-currentFinancialInstruments 2024-12-31 09570788 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09570788 core:CostValuation 2024-12-31 09570788 core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 09570788 core:FurnitureFittingsToolsEquipment 2024-12-31 09570788 core:OtherPropertyPlantEquipment 2024-12-31 09570788 bus:SmallEntities 2024-01-01 2024-12-31 09570788 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09570788 bus:FilletedAccounts 2024-01-01 2024-12-31 09570788 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09570788 bus:RegisteredOffice 2024-01-01 2024-12-31 09570788 bus:CompanySecretaryDirector2 2024-01-01 2024-12-31 09570788 bus:Director1 2024-01-01 2024-12-31 09570788 bus:Director3 2024-01-01 2024-12-31 09570788 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09570788 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09570788 bus:Agent1 2024-01-01 2024-12-31 09570788 core:FurnitureFittings 2024-01-01 2024-12-31 09570788 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09570788 core:OfficeEquipment 2024-01-01 2024-12-31 09570788 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09570788 core:AllSubsidiaries 2024-01-01 2024-12-31 09570788 core:OtherRelatedParties 2024-01-01 2024-12-31 09570788 core:Subsidiary1 2024-01-01 2024-12-31 09570788 core:Subsidiary1 1 2024-01-01 2024-12-31 09570788 core:Subsidiary1 countries:UnitedKingdom 2024-01-01 2024-12-31 09570788 core:Subsidiary2 2024-01-01 2024-12-31 09570788 core:Subsidiary2 1 2024-01-01 2024-12-31 09570788 core:Subsidiary2 countries:AllCountries 2024-01-01 2024-12-31 09570788 core:Subsidiary3 2024-01-01 2024-12-31 09570788 core:Subsidiary3 1 2024-01-01 2024-12-31 09570788 core:Subsidiary3 countries:UnitedKingdom 2024-01-01 2024-12-31 09570788 core:Subsidiary4 2024-01-01 2024-12-31 09570788 core:Subsidiary4 1 2024-01-01 2024-12-31 09570788 core:Subsidiary4 countries:UnitedKingdom 2024-01-01 2024-12-31 09570788 core:Subsidiary5 2024-01-01 2024-12-31 09570788 core:Subsidiary5 1 2024-01-01 2024-12-31 09570788 core:Subsidiary5 countries:UnitedKingdom 2024-01-01 2024-12-31 09570788 core:Subsidiary6 2024-01-01 2024-12-31 09570788 core:Subsidiary6 1 2024-01-01 2024-12-31 09570788 core:Subsidiary6 countries:Singapore 2024-01-01 2024-12-31 09570788 core:Subsidiary7 2024-01-01 2024-12-31 09570788 core:Subsidiary7 1 2024-01-01 2024-12-31 09570788 core:Subsidiary7 countries:AllCountries 2024-01-01 2024-12-31 09570788 countries:AllCountries 2024-01-01 2024-12-31 09570788 2023-12-31 09570788 core:CostValuation 2023-12-31 09570788 core:FurnitureFittingsToolsEquipment 2023-12-31 09570788 core:OtherPropertyPlantEquipment 2023-12-31 09570788 2023-01-01 2023-12-31 09570788 2023-12-31 09570788 bus:OrdinaryShareClass1 2023-12-31 09570788 core:RetainedEarningsAccumulatedLosses 2023-12-31 09570788 core:ShareCapital 2023-12-31 09570788 core:CurrentFinancialInstruments 2023-12-31 09570788 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09570788 core:Non-currentFinancialInstruments 2023-12-31 09570788 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09570788 core:FurnitureFittingsToolsEquipment 2023-12-31 09570788 core:OtherPropertyPlantEquipment 2023-12-31 09570788 core:Subsidiary1 1 2023-01-01 2023-12-31 09570788 core:Subsidiary2 1 2023-01-01 2023-12-31 09570788 core:Subsidiary3 1 2023-01-01 2023-12-31 09570788 core:Subsidiary4 1 2023-01-01 2023-12-31 09570788 core:Subsidiary5 1 2023-01-01 2023-12-31 09570788 core:Subsidiary6 1 2023-01-01 2023-12-31 09570788 core:Subsidiary7 1 2023-01-01 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09570788

Silva International Investments (UK) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Silva International Investments (UK) Limited

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 13

 

Silva International Investments (UK) Limited

Company Information

Directors

Mr Riccardo Silva

Mrs Janet Treacy Pierce

Mr Marco Auletta

Company secretary

Mrs Janet Treacy Pierce

Registered office

North Row
64 North Row
London
W1K 7DA

Accountants

Charter Tax Consulting Limited 8th Floor
1 Southampton Street
London
WC2R 0LR

 

Silva International Investments (UK) Limited

Directors' Report for the Year Ended 31 December 2024

The Directors present their report and the financial statements for the year ended 31 December 2024.

Directors of the Company

The directors who held office during the year were as follows:

Mr Riccardo Silva

Mrs Janet Treacy Pierce

Mr Marco Auletta

Principal activity

The principal activity of the Company is management of asset acquisitions and management consultancy.

Going concern

Having made appropriate enquiries and having examined the major areas which could affect the company's financial position, the Directors are satisfied that the company has adequate resources to continue in operation for the foreseeable future. The directors and shareholder acknowledge the company's net liability position and the shareholder has pledged their ongoing support and therefore consider it is appropriate to adopt the going concern basis in preparing the financial statements.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 


Mrs Janet Treacy Pierce
Company secretary and director

 

Silva International Investments (UK) Limited

(Registration number: 09570788)
Balance Sheet as at 31 December 2024

Note

31 December
2024
£

31 December
2023
£

Fixed assets

 

Tangible assets

4

29,317

34,322

Investments

5

1,237,675

1,589,272

Debtors

6

49,920

49,920

 

1,316,912

1,673,514

Current assets

 

Debtors

6

1,115,911

1,376,297

Cash at bank and in hand

 

51,139

91,093

 

1,167,050

1,467,390

Creditors: Amounts falling due within one year

7

(15,121,470)

(14,831,234)

Net current liabilities

 

(13,954,420)

(13,363,844)

Net liabilities

 

(12,637,508)

(11,690,330)

Capital and reserves

 

Called up share capital

8

191

191

Retained earnings

(12,637,699)

(11,690,521)

Shareholders' deficit

 

(12,637,508)

(11,690,330)

 

Silva International Investments (UK) Limited

(Registration number: 09570788)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account and Directors' Report.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 


Mrs Janet Treacy Pierce
Company secretary and director

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The Company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
North Row
64 North Row
London
W1K 7DA

These financial statements were authorised for issue by the Board on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
-The amount of revenue can be reliably measured; and
- It is probable that future economic benefits will flow to the entity; and
- Specific criteria have been met for each of the company's activities.

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

15% Reducing Balance

Office Equipment

3 Year Straight Line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 6 (2023 - 6).

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

90,507

7,891

98,398

Additions

-

2,189

2,189

At 31 December 2024

90,507

10,080

100,587

Depreciation

At 1 January 2024

58,626

5,450

64,076

Charge for the year

4,782

2,412

7,194

At 31 December 2024

63,408

7,862

71,270

Carrying amount

At 31 December 2024

27,099

2,218

29,317

At 31 December 2023

31,881

2,441

34,322

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Investments

31 December
2024
£

31 December
2023
£

Investments in subsidiaries

1,237,675

1,589,272

Subsidiaries

£

Cost or valuation

At 1 January 2024

1,589,272

Impairment

(351,597)

At 31 December 2024

1,237,675

Carrying amount

At 31 December 2024

1,237,675

At 31 December 2023

1,589,272

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the Company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Sport Business Acquisitions Ltd

The Record Hall
Sportbusiness/Rh.G07
16-16a Baldwin Garden
London
EC1N 7RJ

United Kingdom

Ordinary Shares

95%

95%

WE DO Digital Solutions Limited

The Record Hall
Sportbusiness/Rh.G07
16-16a Baldwin Garden
London
EC1N 7RJ

England and Wales

Ordinary

95%

95%

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Electric Word Limited

The Record Hall
Sportbusiness/Rh.G07
16-16a Baldwin Garden
London
EC1N 7RJ

United Kingdom

Ordinary

95%

95%

SBG Companies Limited

The Record Hall
Sportbusiness/Rh.G07
16-16a Baldwin Garden
London
EC1N 7RJ

United Kingdom

Ordinary

93.81%

93.81%

P2P Publishing Limited

The Record Hall
Sportbusiness/Rh.G07
16-16a Baldwin Garden
London
EC1N 7RJ

United Kingdom

Ordinary

95%

95%

Sport Business Group Asia Pte Ltd

3 Temasek Avenue, 18-00 Centennial Tower, Singapore, 03190

Singapore

Ordinary

95%

95%

Sport Business Group America LLC

1001 Bricknell Bay Drive, Suite 2306, Miami, Florida, FL 33131

USA

Ordinary

95%

95%

Subsidiary undertakings

Sport Business Acquisitions Ltd

The principal activity of Sport Business Acquisitions Ltd is the parent company of a group providing business insight, information and consultancy services to the global sports industry.

WE DO Digital Solutions Limited

The principal activity of WE DO Digital Solutions Limited is the provision of IT, software and other digital solutions.

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Electric Word Limited

The principal activity of Electric Word Limited is a dormant company.

SBG Companies Limited

The principal activity of SBG Companies Limited is providing business insight, information and consultancy services to the global sports industry.

P2P Publishing Limited

The principal activity of P2P Publishing Limited is a dormant company.

Sport Business Group Asia Pte Ltd

The principal activity of Sport Business Group Asia Pte Ltd is a sales office.

Sport Business Group America LLC

The principal activity of Sport Business Group America LLC is is a sales office.

6

Debtors

Note

31 December
2024
£

31 December
2023
£

Trade debtors

 

439,019

380,169

Amounts owed by Group undertakings and undertakings in which the Company has a participating interest

9

502,327

523,677

Prepayments

 

13,829

10,003

Other debtors

 

210,656

512,368

   

1,165,831

1,426,217

Less non-current portion

 

(49,920)

(49,920)

 

1,115,911

1,376,297

Details of non-current trade and other debtors

£49,920 (2023 -£49,920) of other debtors is in relation to a rent deposit and is classified as non current.

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

31 December
2024
£

31 December
2023
£

Due within one year

 

Loans and borrowings

14,071,678

13,703,678

Trade creditors

 

18,744

5,367

Amounts owed to Group undertakings and undertakings in which the Company has a participating interest

9

2,004

74,417

Taxation and social security

 

8,115

8,934

Accruals and deferred income

 

1,009,082

1,026,996

Other creditors

 

11,847

11,842

 

15,121,470

14,831,234

8

Share capital

Allotted, called up and fully paid shares

31 December
2024

31 December
2023

No.

£

No.

£

Ordinary Shares of £1 each

191

191

191

191

       

9

Related party transactions

Summary of transactions with subsidiaries


Subsidiaries and underlying subsidiary undertakings
During the year, the Company raised invoices for management services provided to its subsidiary undertakings totalling £192,000 (2023 - £255,000). £160,000 (2023 - £187,000) is included within accrued revenue for services provided during the period, but not yet invoiced.

The company has intragroup loans with group companies, and at year end, the Company is owed £502,326 from its subsidiaries (2023 - £523,679), and owes £2,004 to a subsidiary company (2023 - nil).

 

Silva International Investments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Summary of transactions with other related parties

Shareholder During the period the shareholder loaned additional funds of £368,000 (2023 - £789,976) to the Company. The loan is repayable on demand and does not bear interest. At the year end, a balance of £14,071,678 was due to the shareholder (2023: £13,703,678).

The Company invoiced the shareholder £22,000 (2023 - £19,000) in respect of management services provided, which was shown as accrued revenue in the previous period. A further £31,000 (2023 - £22,000) is included within accrued revenue for services provided during this period but not yet invoiced.