Company registration number 09906277 (England and Wales)
T W F (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
T W F (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
A Cross
M Cross
C Cross
Company number
09906277
Registered office
Units 8 - 9
Rough Hey Road
Grimsargh
Preston
PR2 5AR
Auditor
Sumer Auditco Limited
Fourth Floor
Unit 5B, The Parklands
Bolton
BL6 4SD
T W F (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
T W F (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The group continues to operate in the structural steel fabrication industry. We are able to supply a fast and efficient structural steel design and build service to all sectors within the UK. Our in-house design teams utilise the latest detailing software and Project Managers work closely with the customer to ensure optimum solutions are achieved to allow them to meet their goals and budget restraints. Small or large projects are all dealt with the same level of professionalism as the group recognises the customer as the main priority of business.

The overall business performance was in line with directors’ expectations. Turnover for the year was £16.1m (2023: £18.0m), a reduction of 11%. This is predominantly due to continued economic uncertainty, reducing business confidence and high interest rates, which have caused customers to delay capital investment projects.

Despite this, the directors are pleased to report an increase in profits before tax of £426k from £1.88m in 2023 to £2.31m in 2024.

As at 31 December 2024, the group had net assets of £7.4m (2023: £6.0m) which the directors believe places the group in a strong and stable financial position.

Principal risks and uncertainties

The group’s exposure to risks is monitored by the directors and appropriate procedures are implemented accordingly.

Liquidity risk

The group seeks to manage financial risk by ensuring liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.

Credit risk

The principal credit risk arises from the group's trade debtors.

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Economic risk

As a result of global economic factors, including both the recovery from Covid-19 and the Ukraine war, costs have generally increased in most areas, including fuel, energy and wages. These inflation related price increases are expected to remain for some time to come. Close monitoring of costs by the directors to budget are in place to mitigate the financial impact on on-going profitability.

Development and performance

The financial statements for 2024 have no significant issues and so are directly comparable with results from 2023. The group has experienced profits growth with additional contracts won in the year and the continuation of other large contracts.

T W F (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The group reviews and monitors its performance against a number of key performance indicators. As a trading group, the principal measures include turnover, gross margins, profit before tax and net assets. These are reviewed by the management team and reported to the Board on a monthly basis.

 

 

2024

 

2023

 

 

 

 

 

Turnover

 

£ 16,054,046

 

£ 18,030,884

 

 

 

 

 

Gross profit margin

 

31.06%

 

24.43%

 

 

 

 

 

Profit before tax

 

£ 2,305,357

 

£ 1,879,461

 

 

 

 

 

Net assets

 

£ 7,353,402

 

£ 5,956,518

 

The directors are pleased with the performance of the group reporting a satisfactory profit before tax for the year.

The increase in the total net assets position illustrates the group's improved and strengthened financial position.

Future development

The directors will continue to monitor sales and profit margins in the forthcoming year. The group's growth strategy is based around strong customer relationships and continued investment in its manufacturing facilities.

The group has sufficient financial resources in place to execute its strategy to develop for the future.

On behalf of the board

M Cross
Director
26 September 2025
T W F (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of the manufacture of fabricated metal products.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £330,218. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Cross
M Cross
C Cross
Future developments

The strategic report contains details of future developments.

Auditor

The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

T W F (HOLDINGS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M Cross
Director
26 September 2025
T W F (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF T W F (HOLDINGS) LIMITED
- 5 -
Opinion

We have audited the financial statements of T W F (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

T W F (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF T W F (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with the directors (as required by auditing standards) and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.

 

Firstly, the parent company and group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Secondly, the parent company and group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: laws related to health and safety and compliance with current international CE Marking Standards in relation to factory production and welding systems.

 

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. Through these procedures we did not become aware of any actual or suspected non-compliance.

T W F (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF T W F (HOLDINGS) LIMITED
- 7 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

We design procedures in line with our responsibilities, outlined below to detect material misstatement due to fraud:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stuart Stead (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Fourth Floor
Unit 5B, The Parklands
Bolton
BL6 4SD
26 September 2025
T W F (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
16,054,046
18,030,884
Cost of sales
(11,067,784)
(13,625,805)
Gross profit
4,986,262
4,405,079
Administrative expenses
(2,788,184)
(2,562,048)
Operating profit
4
2,198,078
1,843,031
Interest receivable and similar income
8
107,279
36,677
Interest payable and similar expenses
9
-
0
(247)
Profit before taxation
2,305,357
1,879,461
Tax on profit
10
(578,255)
(322,418)
Profit for the financial year
1,727,102
1,557,043
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
T W F (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,325,615
1,316,462
3,325,615
1,316,462
Current assets
Stocks
15
213,560
282,313
Debtors
16
5,464,343
5,370,644
Cash at bank and in hand
962,105
2,047,351
6,640,008
7,700,308
Creditors: amounts falling due within one year
17
(1,884,121)
(2,848,879)
Net current assets
4,755,887
4,851,429
Total assets less current liabilities
8,081,502
6,167,891
Provisions for liabilities
Deferred tax liability
18
728,100
211,373
(728,100)
(211,373)
Net assets
7,353,402
5,956,518
Capital and reserves
Called up share capital
20
1,000
1,000
Profit and loss reserves
7,352,402
5,955,518
Total equity
7,353,402
5,956,518

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
M Cross
Director
Company registration number 09906277 (England and Wales)
T W F (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,944,181
1,231,722
Investments
13
1,000
1,000
2,945,181
1,232,722
Current assets
Debtors
16
492,227
753,240
Cash at bank and in hand
272,123
302,385
764,350
1,055,625
Creditors: amounts falling due within one year
17
(550,249)
(12,810)
Net current assets
214,101
1,042,815
Total assets less current liabilities
3,159,282
2,275,537
Provisions for liabilities
Deferred tax liability
18
703,934
196,074
(703,934)
(196,074)
Net assets
2,455,348
2,079,463
Capital and reserves
Called up share capital
20
1,000
1,000
Profit and loss reserves
2,454,348
2,078,463
Total equity
2,455,348
2,079,463

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £706,103 (2023 - £750,353 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
M Cross
Director
Company registration number 09906277 (England and Wales)
T W F (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,000
4,475,380
4,476,380
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,557,043
1,557,043
Dividends
11
-
(76,905)
(76,905)
Balance at 31 December 2023
1,000
5,955,518
5,956,518
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,727,102
1,727,102
Dividends
11
-
(330,218)
(330,218)
Balance at 31 December 2024
1,000
7,352,402
7,353,402
T W F (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,000
1,405,015
1,406,015
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
750,353
750,353
Dividends
11
-
(76,905)
(76,905)
Balance at 31 December 2023
1,000
2,078,463
2,079,463
Year ended 31 December 2024:
Profit and total comprehensive income
-
706,103
706,103
Dividends
11
-
(330,218)
(330,218)
Balance at 31 December 2024
1,000
2,454,348
2,455,348
T W F (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,038,635
2,010,544
Interest paid
-
0
(247)
Income taxes paid
(591,490)
-
0
Net cash inflow from operating activities
1,447,145
2,010,297
Investing activities
Purchase of tangible fixed assets
(2,588,902)
(515,591)
Proceeds from disposal of tangible fixed assets
200,585
19,501
Repayment of loans
78,865
(81,715)
Interest received
107,279
36,677
Net cash used in investing activities
(2,202,173)
(541,128)
Financing activities
Dividends paid to equity shareholders
(330,218)
(76,905)
Net cash used in financing activities
(330,218)
(76,905)
Net (decrease)/increase in cash and cash equivalents
(1,085,246)
1,392,264
Cash and cash equivalents at beginning of year
2,047,351
655,087
Cash and cash equivalents at end of year
962,105
2,047,351
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

T W F (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Units 8 - 9, Rough Hey Road, Grimsargh, Preston, PR2 5AR.

 

The group consists of T W F (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company T W F (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Not yet depreciated
Plant and equipment
5 - 20 % straight line
Fixtures and fittings
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimation of costs to complete for construction contracts

In line with accounting standards for construction contracts, the group recognises revenue and profit based on the stage of completion and costs to complete. In doing so, management must make certain estimations. The management review all contracts on a monthly basis and assess financial and operational performance versus budget as well as physically inspecting the work to corroborate the stage of completion. At the balance sheet date, amounts recoverable on contracts are valued at £2,385,733 (2023: £884,636), work-in-progress is valued at £151,560 (2023: £224,468) and customer retentions are £700,898 (2023: £784,376).

Depreciation

The useful economic life of tangible fixed assets has to be estimated by the directors of the parent company and group to ensure an appropriate depreciation charge is recognised in the year. The value of the assets ultimately depends on the condition of the assets and whether economic income can be derived from the asset. The directors undertake a periodic review of the assets to ensure the value of the assets is fairly stated within the financial statements.

 

During the year, depreciation of £266,375 (2023: £245,885) has been charged.

 

Refer to note 12 for the carrying value of tangible fixed assets impacted by this key estimate.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Metal fabrication products
16,054,046
18,030,884
2024
2023
£
£
Other revenue
Interest income
107,279
36,677
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
266,375
245,885
Loss on disposal of tangible fixed assets
112,789
2,097
Operating lease charges
256,537
175,856
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,200
3,250
Audit of the financial statements of the company's subsidiaries
8,000
9,250
11,200
12,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
3
3
3
3
Administrative
22
20
-
-
Production
61
53
-
-
Total
86
76
3
3
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,319,168
2,833,181
-
0
-
0
Social security costs
350,798
289,519
-
-
Pension costs
190,954
182,999
-
0
-
0
3,860,920
3,305,699
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
34,987
30,636
Company pension contributions to defined contribution schemes
120,000
120,000
154,987
150,636
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
70,066
28,644
Other interest income
37,213
8,033
Total income
107,279
36,677
9
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
-
247
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
61,528
249,619
Deferred tax
Origination and reversal of timing differences
516,727
72,799
Total tax charge
578,255
322,418
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,305,357
1,879,461
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
576,339
469,865
Tax effect of expenses that are not deductible in determining taxable profit
1,916
50,998
Tax effect of income not taxable in determining taxable profit
-
0
(1,058)
Tax effect of utilisation of tax losses not previously recognised
-
0
(18,879)
Effect of change in corporation tax rate
-
(22,909)
Under/(over) provided in prior years
-
0
8,533
Deferred tax adjustments in respect of prior years
-
0
(39,069)
Tax at marginal rate
-
0
(915)
R&D impact
-
0
(124,148)
Taxation charge
578,255
322,418

In October 2022, the government announced an increase in the corporation tax main rate from 19% to 25% for companies with profit over £250,000. There is a small company rate of 19% for taxable profits under £50,000 and marginal relief available for profits falling between £50,000 - £250,000 with effect from 1 April 2023.

11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
330,218
76,905
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
-
0
1,625,597
51,278
817,093
2,493,968
Additions
263,754
2,128,181
33,347
163,620
2,588,902
Disposals
-
0
(567,986)
-
0
(90,833)
(658,819)
At 31 December 2024
263,754
3,185,792
84,625
889,880
4,424,051
Depreciation and impairment
At 1 January 2024
-
0
643,548
37,714
496,244
1,177,506
Depreciation charged in the year
-
0
146,974
5,739
113,662
266,375
Eliminated in respect of disposals
-
0
(304,572)
-
0
(40,873)
(345,445)
At 31 December 2024
-
0
485,950
43,453
569,033
1,098,436
Carrying amount
At 31 December 2024
263,754
2,699,842
41,172
320,847
3,325,615
At 31 December 2023
-
0
982,049
13,564
320,849
1,316,462
Company
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
1,596,878
19,440
615,335
2,231,653
Additions
2,101,211
-
0
156,020
2,257,231
Disposals
(567,986)
-
0
(89,633)
(657,619)
At 31 December 2024
3,130,103
19,440
681,722
3,831,265
Depreciation and impairment
At 1 January 2024
631,040
8,033
360,858
999,931
Depreciation charged in the year
143,347
2,847
86,264
232,458
Eliminated in respect of disposals
(304,572)
-
0
(40,733)
(345,305)
At 31 December 2024
469,815
10,880
406,389
887,084
Carrying amount
At 31 December 2024
2,660,288
8,560
275,333
2,944,181
At 31 December 2023
965,838
11,407
254,477
1,231,722
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
1,000
1,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,000
Carrying amount
At 31 December 2024
1,000
At 31 December 2023
1,000
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
T W Fabrications (Structures) Limited
Units 8-9 Rough Hey Road, Grimsargh, Preston, Lancashire, England, PR2 5AR
Fabrication of metal products
Ordinary
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Work in progress
151,560
224,468
-
-
Finished goods and goods for resale
62,000
57,845
-
0
-
0
213,560
282,313
-
-
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,671,121
3,305,894
10,250
-
0
Gross amounts owed by contract customers
2,385,733
884,636
-
0
-
0
Unpaid share capital
1,000
1,000
-
0
-
0
Corporation tax recoverable
280,343
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
-
140,000
Other debtors
519,905
485,853
116,032
118,231
Prepayments and accrued income
242,587
207,286
2,291
9,034
5,100,689
4,884,669
128,573
267,265
Amounts falling due after more than one year:
Amount owed by related parties
363,654
485,975
363,654
485,975
Total debtors
5,464,343
5,370,644
492,227
753,240

During the prior year, the parent company made a £600,000 loan to T W Fabrications (Structures) Ltd SSAS, an entity outside of the group that is owned by the shareholders. This loan was made to facilitate developments of the property rented by T W Fabrications (Structures) Ltd, a subsidiary within the group.

 

The length of the loan is 5 years, and repayments are due monthly. The loan will accrue interest at a rate of 6.50% per annum. At the year end, the balance amounted to £476,867 (2023: £600,000). The element of this balance due within one year of £113,213 (2023: £114,025) is disclosed within other debtors, with the balance of £363,654 (2023; £485,975) falling due after more than one year being disclosed within amounts owed by related parties.

17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,118,069
1,361,808
3,756
-
0
Amounts owed to group undertakings
-
0
-
0
518,210
-
0
Corporation tax payable
-
0
249,619
-
0
9,559
Other taxation and social security
112,778
94,740
25,032
-
Other creditors
316,194
113,927
-
0
-
0
Accruals and deferred income
337,080
1,028,785
3,251
3,251
1,884,121
2,848,879
550,249
12,810
T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
728,100
211,373
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
703,934
196,074
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
211,373
196,074
Charge to profit or loss
516,727
507,860
Liability at 31 December 2024
728,100
703,934

The deferred tax liability set out above relates to accelerated capital allowances that are expected to mature over the associated fixed assets useful economic life.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
190,954
182,999

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

As at the year-end, contributions due to the schemes in respect of the current reporting year were £16,562 (2023: £17,817).

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
475
475
475
475
B Ordinary shares of £1 each
475
475
475
475
C Ordinary shares of £1 each
50
50
50
50
1,000
1,000
1,000
1,000

Each share class rank pari passu in all respects.

21
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
16,894
16,894
-
-
Between two and five years
50,682
67,576
-
-
67,576
84,470
-
-
22
Related party transactions

During the prior year, the parent company made a £600,000 loan to T W Fabrications (Structures) Ltd SSAS, an entity outside of the group that is owned by the shareholders. This loan was made to facilitate developments of the property rented by T W Fabrications (Structures) Ltd, a subsidiary within the group.

 

The length of the loan is 5 years, and repayments are due monthly. The loan will accrue interest at a rate of 6.50% per annum. At the year end, the balance due from T W Fabrications (Structures) Ltd SSAS was £476,867 (2023: £600,000) and interest charged on this loan during the year was £36,960 (2023: £8,033).

 

During the year, the group has paid rent charges of £256,537 (2023: £174,500) to T W Fabrications (Structures) Ltd SSAS, an entity outside of the group that is owned by the shareholders. At the year end, an amount of of £149,700 (2023: £Nil) was owed to T W Fabrications (Structures) Ltd SSAS.

 

During the current and prior year, the group has employed a close family member of one of the directors. During the year, the group has paid gross wages of £40,775 (2023: £39,900), employers NIC of £4,370 (2023: £4,251) and employers pension contributions of £1,223 (2023: £1,197) in respect of this employee.

T W F (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
23
Directors' transactions

Dividends totalling £330,218 (2023 - £76,905) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' loan account
2.25
28,721
76,637
194
(104,000)
1,552
Directors' loan account
2.25
54,515
154,867
59
(226,218)
(16,777)
83,236
231,504
253
(330,218)
(15,225)

The above overdrawn directors loan account was fully repaid after the year-end.

24
Controlling party

The company is controlled by C Cross and M Cross.

25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,727,102
1,557,043
Adjustments for:
Taxation charged
578,255
322,418
Finance costs
-
0
247
Investment income
(107,279)
(36,677)
Loss on disposal of tangible fixed assets
112,789
2,097
Depreciation and impairment of tangible fixed assets
266,375
245,885
Movements in working capital:
Decrease in stocks
68,753
98,390
Decrease/(increase) in debtors
107,779
(1,174,262)
(Decrease)/increase in creditors
(715,139)
995,403
Cash generated from operations
2,038,635
2,010,544
26
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,047,351
(1,085,246)
962,105
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A CrossM CrossC Crossfalse09906277bus:Consolidated2024-01-012024-12-31099062772024-01-012024-12-3109906277bus:Director12024-01-012024-12-3109906277bus:Director22024-01-012024-12-3109906277bus:Director32024-01-012024-12-3109906277bus:RegisteredOffice2024-01-012024-12-31099062772024-12-3109906277bus:Consolidated2024-12-3109906277bus:Consolidated2023-01-012023-12-31099062772023-01-012023-12-3109906277bus:Consolidated2023-12-31099062772023-12-3109906277core:LeaseholdImprovementsbus:Consolidated2024-12-3109906277core:PlantMachinerybus:Consolidated2024-12-3109906277core:FurnitureFittingsbus:Consolidated2024-12-3109906277core:MotorVehiclesbus:Consolidated2024-12-3109906277core:LeaseholdImprovementsbus:Consolidated2023-12-3109906277core:PlantMachinerybus:Consolidated2023-12-3109906277core:FurnitureFittingsbus:Consolidated2023-12-3109906277core:MotorVehiclesbus:Consolidated2023-12-3109906277core:PlantMachinery2024-12-3109906277core:FurnitureFittings2024-12-3109906277core:MotorVehicles2024-12-3109906277core:PlantMachinery2023-12-3109906277core:FurnitureFittings2023-12-3109906277core:MotorVehicles2023-12-3109906277core:ShareCapitalbus:Consolidated2024-12-3109906277core:ShareCapitalbus:Consolidated2023-12-3109906277core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109906277core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109906277core:ShareCapital2024-12-3109906277core:ShareCapital2023-12-3109906277core:RetainedEarningsAccumulatedLosses2024-12-3109906277core:RetainedEarningsAccumulatedLosses2023-12-3109906277core:ShareCapitalbus:Consolidated2022-12-31099062772022-12-3109906277core:ShareCapital2022-12-3109906277core:RetainedEarningsAccumulatedLosses2022-12-3109906277bus:Consolidated2022-12-3109906277core:LeaseholdImprovements2024-01-012024-12-3109906277core:PlantMachinery2024-01-012024-12-3109906277core:FurnitureFittings2024-01-012024-12-3109906277core:MotorVehicles2024-01-012024-12-3109906277core:UKTaxbus:Consolidated2024-01-012024-12-3109906277core:UKTaxbus:Consolidated2023-01-012023-12-3109906277bus:Consolidated12024-01-012024-12-3109906277bus:Consolidated12023-01-012023-12-3109906277bus:Consolidated22024-01-012024-12-3109906277bus:Consolidated22023-01-012023-12-3109906277bus:Consolidated32024-01-012024-12-3109906277bus:Consolidated32023-01-012023-12-3109906277core:LeaseholdImprovementsbus:Consolidated2023-12-3109906277core:PlantMachinerybus:Consolidated2023-12-3109906277core:FurnitureFittingsbus:Consolidated2023-12-3109906277core:MotorVehiclesbus:Consolidated2023-12-3109906277bus:Consolidated2023-12-3109906277core:PlantMachinery2023-12-3109906277core:FurnitureFittings2023-12-3109906277core:MotorVehicles2023-12-31099062772023-12-3109906277core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3109906277core:PlantMachinerybus:Consolidated2024-01-012024-12-3109906277core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109906277core:MotorVehiclesbus:Consolidated2024-01-012024-12-3109906277core:Subsidiary12024-01-012024-12-3109906277core:Subsidiary112024-01-012024-12-3109906277core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109906277core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109906277core:CurrentFinancialInstruments2024-12-3109906277core:CurrentFinancialInstruments2023-12-3109906277core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3109906277core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3109906277core:Non-currentFinancialInstruments2024-12-3109906277core:Non-currentFinancialInstruments2023-12-3109906277core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109906277core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109906277core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109906277core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109906277bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109906277bus:FRS1022024-01-012024-12-3109906277bus:Audited2024-01-012024-12-3109906277bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109906277bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP