Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseNo description of principal activity3535trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09913719 2024-01-01 2024-12-31 09913719 2023-01-01 2023-12-31 09913719 2024-12-31 09913719 2023-12-31 09913719 c:Director2 2024-01-01 2024-12-31 09913719 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 09913719 d:Buildings d:ShortLeaseholdAssets 2024-12-31 09913719 d:Buildings d:ShortLeaseholdAssets 2023-12-31 09913719 d:PlantMachinery 2024-01-01 2024-12-31 09913719 d:PlantMachinery 2024-12-31 09913719 d:PlantMachinery 2023-12-31 09913719 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09913719 d:FurnitureFittings 2024-01-01 2024-12-31 09913719 d:FurnitureFittings 2024-12-31 09913719 d:FurnitureFittings 2023-12-31 09913719 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09913719 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09913719 d:OtherPropertyPlantEquipment 2024-12-31 09913719 d:OtherPropertyPlantEquipment 2023-12-31 09913719 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09913719 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09913719 d:CurrentFinancialInstruments 2024-12-31 09913719 d:CurrentFinancialInstruments 2023-12-31 09913719 d:Non-currentFinancialInstruments 2024-12-31 09913719 d:Non-currentFinancialInstruments 2023-12-31 09913719 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09913719 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09913719 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09913719 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09913719 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 09913719 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 09913719 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 09913719 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 09913719 d:ShareCapital 2024-12-31 09913719 d:ShareCapital 2023-12-31 09913719 d:SharePremium 2024-12-31 09913719 d:SharePremium 2023-12-31 09913719 d:RetainedEarningsAccumulatedLosses 2024-12-31 09913719 d:RetainedEarningsAccumulatedLosses 2023-12-31 09913719 c:FRS102 2024-01-01 2024-12-31 09913719 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09913719 c:FullAccounts 2024-01-01 2024-12-31 09913719 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09913719 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09913719









NEIGHBOURHOOD PUBS AND BARS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
REGISTERED NUMBER: 09913719

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
81,580
293,635

  
81,580
293,635

Current assets
  

Stocks
 5 
14,390
26,255

Debtors: amounts falling due within one year
 6 
40,471
88,361

Cash at bank and in hand
 7 
117,407
172,083

  
172,268
286,699

Creditors: amounts falling due within one year
 8 
(364,257)
(474,509)

Net current liabilities
  
 
 
(191,989)
 
 
(187,810)

Total assets less current liabilities
  
(110,409)
105,825

Creditors: amounts falling due after more than one year
 9 
(194,043)
(196,195)

  

Net liabilities
  
(304,452)
(90,370)


Capital and reserves
  

Called up share capital 
  
125
125

Share premium account
  
99,975
99,975

Profit and loss account
  
(404,552)
(190,470)

  
(304,452)
(90,370)


Page 1

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
REGISTERED NUMBER: 09913719
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




................................................
Ed Turner
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Neighbourhood Pubs and Bars Limited is a private company limited by shares, incorporated in England and Wales. The principal activity throughout the year was that of operating public houses. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis, this assumes the continued support of the directors, which they have pledged for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the life of the lease (20 years)
Plant and equipment
-
20% straight line
Office equipment
-
20% straight line
Bar refurbishment
-
5% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2023 - 35).

Page 5

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and equipment
Office equipment
Bar refurb-ishment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
31,883
66,497
68,886
364,650
531,916


Additions
-
11,325
-
-
11,325


Disposals
(17,901)
(17,098)
(43,209)
(268,771)
(346,979)



At 31 December 2024

13,982
60,724
25,677
95,879
196,262



Depreciation


At 1 January 2024
9,893
47,794
68,886
111,708
238,281


Charge for the year on owned assets
923
6,373
-
8,153
15,449


Disposals
(5,174)
(11,153)
(43,209)
(79,512)
(139,048)



At 31 December 2024

5,642
43,014
25,677
40,349
114,682



Net book value



At 31 December 2024
8,340
17,710
-
55,530
81,580



At 31 December 2023
21,990
18,703
-
252,942
293,635


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
14,390
26,255

14,390
26,255




Page 6

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
11,533
30,218

Other debtors
15,875
38,010

Prepayments and accrued income
13,063
20,133

40,471
88,361



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
117,407
172,083

117,407
172,083



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
39,366
80,727

Other taxation and social security
29,720
86,312

Other creditors
220,067
225,605

Accruals and deferred income
65,104
71,865

364,257
474,509


Page 7

 
NEIGHBOURHOOD PUBS AND BARS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
24,043
26,195

Other loans
170,000
170,000

194,043
196,195


The other loan is secured with a fixed and floating charge over the business for the period of the loan.  Interest is payable quarterly in arrears at base + 4.75%. The capital will be repayable at the end of a 5 year period. 


10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
10,000

Amounts falling due 1-2 years

Bank loans
24,043
26,195

Amounts falling due 2-5 years

Other loans
170,000
170,000


204,043
206,195



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £6,175 (2023 - £7,502). Contributions totalling £1,022 (2023 - £1,752) were payable to the fund at the balance sheet date and are included in creditors.


12.


Controlling party

The Company is controlled by the directors, Buffy and Ed Turner, by virtue of their shareholding as described in the Directors' report.

 
Page 8