Company registration number 10058237 (England and Wales)
SERIOUS GLOBAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SERIOUS GLOBAL LIMITED
COMPANY INFORMATION
Directors
Mr M Corfield-Moore
Mr S Corfield-Moore
Company number
10058237
Registered office
Tor Hill Works
Dulcote
WELLS
Somerset
BA5 3NT
Auditor
Old Mill Audit Limited
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
Bankers
Barclays Bank plc
King George Street
YEOVIL
Somerset
BA20 1PX
SERIOUS GLOBAL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 34
SERIOUS GLOBAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The Group, comprising Serious Stages and Serious Ventures, delivered a year of broadly flat performance in 2024 against a challenging backdrop.
Our core festivals business remained solid and continues to represent the foundation of the Group. We retain our position as the UK market leader in festival staging, recognised for consistent delivery quality and service standards. While both clients and suppliers operate on tighter margins, the sector remains a reliable and sustainable business line. Continued investment and disciplined management should secure its strength for the foreseeable future. Nevertheless, we are mindful that the intensive summer season places significant demands on resources, limiting flexibility for diversification, and we will continue to assess our long-term commitment and allocation of effort in this area.
Our film and studio structures business experienced more volatility. The global film industry entered a prolonged period of disruption between mid-2023 and late-2024, primarily due to strike action in the United States by writers and actors. This led to a marked downturn in content production and, consequently, materially lower revenues for the Group in 2024 versus 2023.
However, with industrial action resolved by mid-2024, the backlog of scripts and productions is now feeding through to new projects. Early signs in 2025 point to a substantial rebound in studio construction and rental demand, although not yet at the exceptional levels of 2021–22.
The Group has weathered the period of reduced activity with resilience, supported by a strong capital base. Looking forward, we enter 2025 with a robust pipeline of confirmed and anticipated projects across both festivals and film. We remain confident in the long-term outlook for the business, with opportunities to consolidate our leadership position and to grow selectively in line with market recovery.
Key performance indicators
Our financial and non-financial performance is gauged through a set of key performance indicators (KPIs), including client retention rates, profit margins, project completion timelines, and operational efficiency. These KPIs help in ensuring that both companies stay aligned with their strategic objectives while maintaining agility in operations.
2024 2023
Turnover £11,024,818 £18,336,896
Gross profit £2,224,628 £4,719,489
Gross profit margin 20.2% 25.7%
Profit before tax £103,237 £1,226,554
Other information and explanations
All trading companies have diligently maintained relevant accreditations, ensuring compliance with industry standards and reinforcing our commitment to quality and excellence.
Mr M Corfield-Moore
Director
26 September 2025
SERIOUS GLOBAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of a holding company.
The company has one directly owned 100% subsidiary company namely Serious Ventures Limited, and one indirectly owned 100% subsidiary namely Serious Stages Limited.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £60,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Corfield-Moore
Mr S Corfield-Moore
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Auditor
Old Mill Audit Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr M Corfield-Moore
Director
26 September 2025
SERIOUS GLOBAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SERIOUS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SERIOUS GLOBAL LIMITED
- 4 -
Opinion
We have audited the financial statements of Serious Global Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SERIOUS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SERIOUS GLOBAL LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. Out tests also included enquiry of entity staff in compliance functions to identify any instances of non-compliance with laws and regulations. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
We draw attention to the fact that the previous reporting period was unaudited. Our opinion is not qualified in respect of this matter.
SERIOUS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SERIOUS GLOBAL LIMITED
- 6 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Philip Mills MSc BA ACA (Senior Statutory Auditor)
For and on behalf of Old Mill Audit Limited, Statutory Auditor
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
26 September 2025
SERIOUS GLOBAL LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
11,024,818
18,336,896
Cost of sales
(8,800,190)
(13,617,407)
Gross profit
2,224,628
4,719,489
Administrative expenses
(2,450,072)
(3,467,597)
Other operating income
332,854
127,201
Operating profit
4
107,410
1,379,093
Interest receivable and similar income
8
35,389
(89,760)
Interest payable and similar expenses
9
(39,562)
(62,779)
Profit before taxation
103,237
1,226,554
Tax on profit
10
(32,380)
(305,540)
Profit for the financial year
70,857
921,014
Profit for the financial year is all attributable to the owners of the parent company.
SERIOUS GLOBAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
70,857
921,014
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
70,857
921,014
Total comprehensive income for the year is all attributable to the owners of the parent company.
SERIOUS GLOBAL LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
13
21,820
31,664
Tangible assets
12
5,277,810
5,293,532
5,299,630
5,325,196
Current assets
Debtors
16
6,204,069
6,599,483
Cash at bank and in hand
1,029,100
1,214,507
7,233,169
7,813,990
Creditors: amounts falling due within one year
17
(3,119,063)
(3,820,142)
Net current assets
4,114,106
3,993,848
Total assets less current liabilities
9,413,736
9,319,044
Creditors: amounts falling due after more than one year
18
(104,042)
(328,389)
Provisions for liabilities
Provisions
22
3,560,560
3,280,280
Deferred tax liability
21
1,177,476
1,149,574
(4,738,036)
(4,429,854)
Net assets
4,571,658
4,560,801
Capital and reserves
Called up share capital
25
1,000
1,000
Profit and loss reserves
4,570,658
4,559,801
Total equity
4,571,658
4,560,801
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr M Corfield-Moore
Director
Company registration number 10058237 (England and Wales)
SERIOUS GLOBAL LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
1,674,338
1,674,338
Current assets
Debtors falling due after more than one year
16
1,750,000
1,750,000
Debtors falling due within one year
16
1,280,000
1,000,000
Cash at bank and in hand
187,735
1,000,025
3,217,735
3,750,025
Creditors: amounts falling due within one year
17
(936,552)
(4,042,275)
Net current assets/(liabilities)
2,281,183
(292,250)
Net assets
3,955,521
1,382,088
Capital and reserves
Called up share capital
25
1,000
1,000
Share premium account
923,913
923,913
Profit and loss reserves
3,030,608
457,175
Total equity
3,955,521
1,382,088
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,633,433 (2023 - £17,188 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr M Corfield-Moore
Director
Company registration number 10058237 (England and Wales)
SERIOUS GLOBAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,000
3,701,287
3,702,287
Year ended 31 December 2023:
Profit and total comprehensive income
-
921,014
921,014
Dividends
11
-
(62,500)
(62,500)
Balance at 31 December 2023
1,000
4,559,801
4,560,801
Year ended 31 December 2024:
Profit and total comprehensive income
-
70,857
70,857
Dividends
11
-
(60,000)
(60,000)
Balance at 31 December 2024
1,000
4,570,658
4,571,658
SERIOUS GLOBAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
923,913
536,863
1,461,776
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(17,188)
(17,188)
Dividends
11
-
-
(62,500)
(62,500)
Balance at 31 December 2023
1,000
923,913
457,175
1,382,088
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,633,433
2,633,433
Dividends
11
-
-
(60,000)
(60,000)
Balance at 31 December 2024
1,000
923,913
3,030,608
3,955,521
SERIOUS GLOBAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
1,162,264
2,109,892
Interest paid
(39,562)
(62,779)
Income taxes paid
(212,599)
Net cash inflow from operating activities
910,103
2,047,113
Investing activities
Purchase of intangible assets
(14,550)
-
Purchase of tangible fixed assets
(698,872)
(801,481)
Proceeds from disposal of tangible fixed assets
1,747
12,500
Interest received
35,389
(89,760)
Net cash used in investing activities
(676,286)
(878,741)
Financing activities
Repayment of borrowings
877
(929)
Repayment of bank loans
(296,956)
(296,710)
Payment of finance leases obligations
(63,145)
(69,264)
Dividends paid to equity shareholders
(60,000)
(62,500)
Net cash used in financing activities
(419,224)
(429,403)
Net (decrease)/increase in cash and cash equivalents
(185,407)
738,969
Cash and cash equivalents at beginning of year
1,214,507
475,538
Cash and cash equivalents at end of year
1,029,100
1,214,507
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Serious Global Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Tor Hill Works, Dulcote, WELLS, Somerset, BA5 3NT.
The group consists of Serious Global Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Serious Global Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue in relation to the supply and hire of staging is recognised over the period to which the revenue relates.
Revenue in relation to the sale of staging parts is recognised on the date a change of ownership occurs.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is four years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.8
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Stage development costs
10% straight line
Website
25% straight line
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Staging equipment
6% straight line
Plant and machinery
15% reducing balance and 7% straight line
Office equipment
25% reducing balance and 4 years straight line
Computers
4 years straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.10
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Provisions
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Supply of staging services
9,871,486
18,279,706
Sale of scrap materials
64,790
57,190
Sale of stages and equipment
1,088,542
-
11,024,818
18,336,896
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 21 -
2024
2023
£
£
Turnover analysed by geographical market
UK
9,766,818
16,719,516
Ireland
1,046,483
-
Middle East
211,517
1,617,380
11,024,818
18,336,896
2024
2023
£
£
Other revenue
Interest income
35,389
(89,760)
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange losses
994
5,908
Depreciation of owned tangible fixed assets
667,897
672,196
Depreciation of tangible fixed assets held under finance leases
23,959
29,070
Loss on disposal of tangible fixed assets
20,991
6,967
Amortisation of intangible assets
24,394
24,091
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,346
5,346
Audit of the financial statements of the company's subsidiaries
23,112
23,112
28,458
28,458
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Admin staff and support
4
4
2
2
Operations
68
99
-
-
Total
72
103
2
2
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,727,211
6,097,069
Social security costs
1,063
869
-
-
Pension costs
60,000
60,000
4,788,274
6,157,938
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
9,100
9,100
Company pension contributions to defined contribution schemes
60,000
60,000
69,100
69,100
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,096
Other interest income
32,293
(89,760)
Total income
35,389
(89,760)
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Interest receivable and similar income
(Continued)
- 23 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,096
-
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
32,552
51,382
Other finance costs:
Interest on finance leases and hire purchase contracts
7,010
11,397
Total finance costs
39,562
62,779
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
4,478
214,871
Deferred tax
Origination and reversal of timing differences
27,902
90,669
Total tax charge
32,380
305,540
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
103,237
1,226,554
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
25,809
288,486
Tax effect of expenses that are not deductible in determining taxable profit
3,887
12,911
Deferred tax adjustments in respect of prior years
2,684
Remeasurement of deferred tax for changes in tax rate
5,444
Fixed asset differences
(78)
Movement in deferred tax not recognised
-
(1,223)
Taxation charge
32,380
305,540
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
60,000
62,500
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Tangible fixed assets
Group
Staging equipment
Plant and machinery
Office equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
6,968,818
3,195,554
86,411
46,318
397,125
10,694,226
Additions
553,011
121,899
3,617
20,345
698,872
Disposals
(76,117)
(39,875)
(77,540)
(193,532)
At 31 December 2024
7,521,829
3,241,336
46,536
49,935
339,930
11,199,566
Depreciation and impairment
At 1 January 2024
4,165,414
919,677
71,667
23,740
220,196
5,400,694
Depreciation charged in the year
272,051
355,138
3,686
12,136
48,845
691,856
Eliminated in respect of disposals
(66,604)
(36,627)
(67,563)
(170,794)
At 31 December 2024
4,437,465
1,208,211
38,726
35,876
201,478
5,921,756
Carrying amount
At 31 December 2024
3,084,364
2,033,125
7,810
14,059
138,452
5,277,810
At 31 December 2023
2,803,404
2,275,877
14,744
22,578
176,929
5,293,532
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and machinery
101,333
122,277
Motor vehicles
16,850
22,467
118,183
144,744
-
-
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
13
Intangible fixed assets
Group
Goodwill
Stage development costs
Website
Total
£
£
£
£
Cost
At 1 January 2024
240,711
240,913
481,624
Additions
14,550
14,550
At 31 December 2024
240,711
240,913
14,550
496,174
Amortisation and impairment
At 1 January 2024
240,711
209,249
449,960
Amortisation charged for the year
24,091
303
24,394
At 31 December 2024
240,711
233,340
303
474,354
Carrying amount
At 31 December 2024
7,573
14,247
21,820
At 31 December 2023
31,664
31,664
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
1,674,338
1,674,338
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,674,338
Carrying amount
At 31 December 2024
1,674,338
At 31 December 2023
1,674,338
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 27 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Serious Ventures Limited
UK
Ordinary
100.00
-
Serious Stages Limited
UK
Ordinary
0
100.00
Serious Fabrications Limited
UK
Ordinary
0
100.00
The address of the registered office of all subsidiaries is the same as Serious Global Limited.
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
20,122
37,306
Other debtors
2,321,531
4,148,946
1,250,000
1,000,000
Prepayments and accrued income
1,618,416
169,231
30,000
3,960,069
4,355,483
1,280,000
1,000,000
Amounts falling due after more than one year:
Amount owed by related parties
2,244,000
2,244,000
1,750,000
1,750,000
Total debtors
6,204,069
6,599,483
3,030,000
2,750,000
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
171,294
296,914
Obligations under finance leases
20
56,171
66,305
Other borrowings
19
18,744
17,867
Trade creditors
1,133,973
506,970
7,396
Amounts owed to group undertakings
864,617
3,219,223
Corporation tax payable
6,750
214,871
4,478
Other taxation and social security
595,828
883,373
-
10
Deferred income
23
120,000
337,163
Other creditors
356,959
984,250
55,333
805,333
Accruals and deferred income
659,344
512,429
12,124
10,313
3,119,063
3,820,142
936,552
4,042,275
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
76,390
247,726
Obligations under finance leases
20
27,652
80,663
104,042
328,389
-
-
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
247,684
544,640
Other loans
18,744
17,867
266,428
562,507
-
-
Payable within one year
190,038
314,781
Payable after one year
76,390
247,726
The long-term loans are secured by way of a fixed and floating charge over all the assets of the company, in favour of the company's bank.
The long-term loans are also secured by a cross guarantee and debenture given by Serious Ventures Limited.
The group has two long term loans. The interest rate for both is 3.4% over Base Rate, and repayment schedules vary between loan agreements.
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
56,171
66,305
In two to five years
27,652
80,663
83,823
146,968
-
-
Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4.8 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
1,178,772
1,150,784
Tax losses
(1,296)
(1,210)
1,177,476
1,149,574
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,149,574
-
Charge to profit or loss
27,902
-
Liability at 31 December 2024
1,177,476
-
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
22
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Derigging provision
3,000,000
3,000,000
-
-
Other provision
560,560
280,280
-
-
3,560,560
3,280,280
-
-
Movements on provisions:
Derigging provision
Other provision
Total
Group
£
£
£
At 1 January 2024
3,000,000
280,280
3,280,280
Additional provisions in the year
-
280,280
280,280
At 31 December 2024
3,000,000
560,560
3,560,560
23
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
120,000
337,163
-
-
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
60,000
60,000
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Share capital
(Continued)
- 31 -
All shares are entitled to one vote in any circumstances, entitled pari passu to dividend payments and entitled pari passu to participate in a distribution arising from a winding up of the company.
26
Operating lease commitments
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
37,500
75,000
-
-
Between two and five years
-
37,500
-
-
37,500
112,500
-
-
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
27
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Entities under common control
4,250,628
7,647,001
1,620
28,720
Other related parties
-
1,020,033
-
-
Management charges receivable
2024
2023
£
£
Group
Entities under common control
705,000
4,131,716
Rent payable
2024
2023
£
£
Group
Other related parties
124,961
125,000
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Entities under common control
92,181
787,278
Key management personnel
123,531
3,775
Company
Entities under common control
-
750,000
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Related party transactions
(Continued)
- 33 -
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities under common control
2,292,653
5,867,215
Entities under common control
11,688
-
Entities under common control
1,250,000
-
Key management personnel
-
48
Company
Entities under common control
3,000,000
2,750,000
28
Cash generated from group operations
2024
2023
£
£
Profit after taxation
70,855
921,014
Adjustments for:
Taxation charged
32,380
305,540
Finance costs
39,562
62,779
Investment income
(35,389)
89,760
Loss on disposal of tangible fixed assets
20,991
6,967
Amortisation and impairment of intangible assets
24,394
24,091
Depreciation and impairment of tangible fixed assets
691,856
701,266
Increase in provisions
280,280
1,280,280
Movements in working capital:
Decrease in debtors
395,414
881,524
Decrease in creditors
(140,916)
(2,418,397)
(Decrease)/increase in deferred income
(217,163)
255,068
Cash generated from operations
1,162,264
2,109,892
SERIOUS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,214,507
(185,407)
1,029,100
Borrowings excluding overdrafts
(562,507)
296,079
(266,428)
Obligations under finance leases
(146,968)
63,145
(83,823)
505,032
173,817
678,849
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M Corfield-MooreMr S Corfield-Moorefalse10058237bus:Consolidated2024-01-012024-12-31100582372024-01-012024-12-3110058237bus:Director12024-01-012024-12-3110058237bus:Director22024-01-012024-12-3110058237bus:RegisteredOffice2024-01-012024-12-3110058237bus:Agent12024-01-012024-12-31100582372024-12-3110058237bus:Consolidated2024-12-3110058237bus:Consolidated2023-01-012023-12-31100582372023-01-012023-12-3110058237core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110058237core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110058237core:Goodwillbus:Consolidated2024-12-3110058237core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3110058237core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3110058237core:Goodwillbus:Consolidated2023-12-3110058237core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3110058237core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110058237bus:Consolidated2023-12-3110058237core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3110058237core:PlantMachinerybus:Consolidated2024-12-3110058237core:FurnitureFittingsbus:Consolidated2024-12-3110058237core:ComputerEquipmentbus:Consolidated2024-12-3110058237core:MotorVehiclesbus:Consolidated2024-12-3110058237core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110058237core:PlantMachinerybus:Consolidated2023-12-3110058237core:FurnitureFittingsbus:Consolidated2023-12-3110058237core:ComputerEquipmentbus:Consolidated2023-12-3110058237core:MotorVehiclesbus:Consolidated2023-12-31100582372023-12-3110058237core:ShareCapitalbus:Consolidated2024-12-3110058237core:ShareCapitalbus:Consolidated2023-12-3110058237core:ShareCapital2024-12-3110058237core:ShareCapital2023-12-3110058237core:SharePremium2024-12-3110058237core:SharePremium2023-12-3110058237core:RetainedEarningsAccumulatedLosses2024-12-3110058237core:RetainedEarningsAccumulatedLosses2023-12-3110058237core:ShareCapitalbus:Consolidated2022-12-31100582372022-12-3110058237core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110058237core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110058237core:ShareCapital2022-12-3110058237core:SharePremium2022-12-3110058237core:RetainedEarningsAccumulatedLosses2022-12-3110058237core:Non-currentFinancialInstruments2024-12-3110058237core:Non-currentFinancialInstruments2023-12-3110058237bus:Consolidated2022-12-3110058237core:Goodwill2024-01-012024-12-3110058237core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110058237core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3110058237core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110058237core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3110058237core:PlantMachinery2024-01-012024-12-3110058237core:FurnitureFittings2024-01-012024-12-3110058237core:ComputerEquipment2024-01-012024-12-3110058237core:MotorVehicles2024-01-012024-12-3110058237core:UKTaxbus:Consolidated2024-01-012024-12-3110058237core:UKTaxbus:Consolidated2023-01-012023-12-3110058237bus:Consolidated12024-01-012024-12-3110058237bus:Consolidated12023-01-012023-12-3110058237bus:Consolidated22024-01-012024-12-3110058237bus:Consolidated22023-01-012023-12-3110058237core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110058237core:PlantMachinerybus:Consolidated2023-12-3110058237core:FurnitureFittingsbus:Consolidated2023-12-3110058237core:ComputerEquipmentbus:Consolidated2023-12-3110058237core:MotorVehiclesbus:Consolidated2023-12-3110058237bus:Consolidated2023-12-3110058237core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3110058237core:PlantMachinerybus:Consolidated2024-01-012024-12-3110058237core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3110058237core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3110058237core:MotorVehiclesbus:Consolidated2024-01-012024-12-3110058237core:PlantMachinery2024-12-3110058237core:PlantMachinery2023-12-3110058237core:MotorVehicles2024-12-3110058237core:MotorVehicles2023-12-3110058237core:Goodwillbus:Consolidated2023-12-3110058237core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3110058237core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3110058237core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110058237core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110058237core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110058237core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3110058237core:Goodwillbus:Consolidated2024-01-012024-12-3110058237core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3110058237core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3110058237core:Subsidiary12024-01-012024-12-3110058237core:Subsidiary22024-01-012024-12-3110058237core:Subsidiary32024-01-012024-12-3110058237core:Subsidiary112024-01-012024-12-3110058237core:Subsidiary222024-01-012024-12-3110058237core:Subsidiary332024-01-012024-12-3110058237core:CurrentFinancialInstruments2024-12-3110058237core:CurrentFinancialInstruments2023-12-3110058237core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110058237core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3110058237core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110058237core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3110058237core:WithinOneYearbus:Consolidated2024-12-3110058237core:WithinOneYearbus:Consolidated2023-12-3110058237core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110058237core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110058237core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3110058237core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3110058237core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110058237core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110058237core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110058237core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110058237core:WithinOneYear2024-12-3110058237core:WithinOneYear2023-12-3110058237core:BetweenTwoFiveYearsbus:Consolidated2024-12-3110058237core:BetweenTwoFiveYearsbus:Consolidated2023-12-3110058237core:BetweenTwoFiveYears2024-12-3110058237core:BetweenTwoFiveYears2023-12-3110058237bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110058237bus:FRS1022024-01-012024-12-3110058237bus:Audited2024-01-012024-12-3110058237bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110058237bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP