Company registration number 10066205 (England and Wales)
MSSHOSP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MSSHOSP LIMITED
COMPANY INFORMATION
Directors
K Kerr
S Bowe
Company number
10066205
Registered office
Glebe Business Park
Lunts Heath Road
Widnes
Cheshire
WA8 5SQ
Auditor
Mitchell Charlesworth (Audit) Limited
Glebe Business Park
Lunts Heath Road
Widnes
Cheshire
WA8 5SQ
Business address
Ribban Court
20 Dallam Lane
Warrington
Cheshire
WA2 7NG
MSSHOSP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
MSSHOSP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company’s balance sheet as detailed on page 10 shows a satisfactory position, shareholders’ funds amounting to £116,876.
MSSHOSP Limited are a UK nationwide staffing and recruitment agency, specialising in the hospitality, events and leisure sectors. We are a premium provider of highly trained staff for hospitality and events.
The company provides both front of house and back of house staff, covering roles like waiting staff, bar staff, chefs (all levels), cleaners / housekeeping, kitchen porters, event management, etc.
Our short to medium term plans are to continue to grow the business and become one of the leading hospitality providers nationwide across the UK. Our mission is to enrich the lives of our partners by providing the support and training they deserve to accomplish their goals, while assisting the growth of our clients' businesses through providing professional, reliable and highly motivated individuals.
The profit and loss account on page 8 shows the company’s results for the year. The company has made a profit before tax for the year of £86,356.
Principal risks and uncertainties
The company uses conventional forms of working capital to finance its day to day activities and as such the figures appearing in the accounts reflect the absolute value of amounts recoverable and payable. The directors receive regular reports on these figures in order to manage the company's requirements.
Given the straightforward nature of the business, the company's directors are of the opinion that the analysis using key performance indicators is not necessary for an understanding of the development, performance or position of the business.
The company is exposed to normal credit and cash flow risks associated with selling on credit and manages this through normal credit control procedures and use of credit insurance.
K Kerr
Director
29 September 2025
MSSHOSP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of recruitment agents.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
K Kerr
S Bowe
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Auditor
The auditor, Mitchell Charlesworth (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
MSSHOSP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
K Kerr
Director
29 September 2025
MSSHOSP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MSSHOSP LIMITED
- 4 -
Opinion
We have audited the financial statements of MSSHOSP Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MSSHOSP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MSSHOSP LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following;
the nature of the industry and sector, control environment and business performance;
the company's own assessments of the risks that irregularities may occur either as a result of fraud or error;
the results of our enquiries of management of their own identification of and assessment of the risks of irregularities,
any matters we identified having obtained and reviewed the companies' documentation of their policies and procedures;
relevant laws and regulations, and whether they were aware of any instances of non-compliance
managements procedures for detecting and responding to the risks of fraud and whether they have knowledge of actual, suspected or alleged fraud;
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
MSSHOSP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MSSHOSP LIMITED (CONTINUED)
- 6 -
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas;
i) The presentation of the Profit and loss account, ii) the accounting policy for revenue recognition, and iii) the processes and controls used to establish the year end stock figure, including identification of any slow moving or obsolete stock, In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the companies' operate in focusing on provisions of those laws and regulations that had a direct effect of the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK companies Act.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the companies' ability to operate or avoid a material penalty, this specifically included; Employment Law; Health and Safety at Work Act; compliance with certifications such as Organic certified; fair-trade certified; UTZ certified as well as being part of the Rainforest Alliance, members of the British Coffee Association, Specialty Coffee Association and the African Fine Coffee Association.
Audit response to risks identified
In addition to the above, our procedures to respond to risks identified included the following;
reviewing the financial statements disclosures and testing to supporting documentation to assessment compliance with relevant laws and regulations as described above as having a direct effect on the financial statements;
enquiring of management and directors concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
in addressing the risks of fraud through management override of controls, testing the appropriateness of journal entities and other adjustments; assessing whether the judgements made in accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
A further description of our responsibilities is available of the Financial Reporting Council's website at; https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
MSSHOSP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MSSHOSP LIMITED (CONTINUED)
- 7 -
Robert Davies (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Glebe Business Park
Lunts Heath Road
Widnes
Cheshire
WA8 5SQ
29 September 2025
MSSHOSP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
2
10,684,487
10,246,093
Cost of sales
(7,685,432)
(7,648,986)
Gross profit
2,999,055
2,597,107
Administrative expenses
(2,906,372)
(3,158,665)
Other operating income
24
Operating profit/(loss)
3
92,707
(561,558)
Interest receivable and similar income
6
47
60
Interest payable and similar expenses
7
(6,398)
(8,618)
Profit/(loss) before taxation
86,356
(570,116)
Tax on profit/(loss)
8
(32,328)
92,782
Profit/(loss) for the financial year
54,028
(477,334)
MSSHOSP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit/(loss) for the year
54,028
(477,334)
Other comprehensive income
-
-
Total comprehensive income for the year
54,028
(477,334)
MSSHOSP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
6,508
11,157
Tangible assets
10
39,510
48,170
46,018
59,327
Current assets
Debtors
11
2,104,991
2,429,521
Cash at bank and in hand
184,033
121,206
2,289,024
2,550,727
Creditors: amounts falling due within one year
12
(2,190,198)
(2,491,448)
Net current assets
98,826
59,279
Total assets less current liabilities
144,844
118,606
Creditors: amounts falling due after more than one year
13
(26,667)
(55,758)
Provisions for liabilities
Deferred tax liability
15
1,301
(1,301)
-
Net assets
116,876
62,848
Capital and reserves
Called up share capital
17
100
100
Profit and loss reserves
116,776
62,748
Total equity
116,876
62,848
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
K Kerr
Director
Company registration number 10066205 (England and Wales)
MSSHOSP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
540,080
540,182
Year ended 31 December 2023:
Loss and total comprehensive income
-
(477,332)
(477,334)
Balance at 31 December 2023
100
62,748
62,848
Year ended 31 December 2024:
Profit and total comprehensive income
-
54,028
54,028
Balance at 31 December 2024
100
116,776
116,876
MSSHOSP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
99,369
2,479
Interest paid
(6,398)
(8,618)
Net cash inflow/(outflow) from operating activities
92,971
(6,139)
Investing activities
Purchase of tangible fixed assets
(6,000)
(1,901)
Proceeds from disposal of tangible fixed assets
4,900
8,600
Interest received
47
60
Net cash (used in)/generated from investing activities
(1,053)
6,759
Financing activities
Repayment of bank loans
(29,091)
(28,857)
Net cash used in financing activities
(29,091)
(28,857)
Net increase/(decrease) in cash and cash equivalents
62,827
(28,237)
Cash and cash equivalents at beginning of year
121,206
149,443
Cash and cash equivalents at end of year
184,033
121,206
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
MSSHOSP Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glebe Business Park, Lunts Heath Road, Widnes, Cheshire, WA8 5SQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website development costs
20% Straight Line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% Reducing Balance
Computer equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
United Kingdom
10,684,487
10,246,093
2024
2023
£
£
Other revenue
Interest income
47
60
3
Operating profit/(loss)
2024
2023
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
270
(95)
Fees payable to the company's auditor for the audit of the company's financial statements
12,000
Depreciation of owned tangible fixed assets
12,559
15,476
(Profit)/loss on disposal of tangible fixed assets
(2,799)
3,215
Amortisation of intangible assets
4,649
12,087
Operating lease charges
130,143
119,727
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
4,313
2,005
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Employees
(Continued)
- 18 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
9,217,140
9,347,547
Social security costs
159,629
138,475
Pension costs
66,042
78,431
9,442,811
9,564,453
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
106,667
120,000
Company pension contributions to defined contribution schemes
12,000
12,000
118,667
132,000
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
47
60
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
47
60
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
6,398
8,618
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,245
Adjustments in respect of prior periods
(63,000)
Total current tax
1,245
(63,000)
Deferred tax
Origination and reversal of timing differences
31,083
(29,782)
Total tax charge/(credit)
32,328
(92,782)
The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit/(loss) before taxation
86,356
(570,116)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2023: 23.52%)
16,408
(134,091)
Tax effect of expenses that are not deductible in determining taxable profit
8,772
18,780
Adjustments in respect of prior years
(63,000)
Other permanent differences
207
Losses carried back
78,243
Remeasurement of deferred tax for changes in tax rates
7,148
(2,310)
Movement in deferred tax not recognised
9,266
123
Taxation charge/(credit) for the year
32,328
(92,782)
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
9
Intangible fixed assets
Website development costs
£
Cost
At 1 January 2024 and 31 December 2024
23,244
Amortisation and impairment
At 1 January 2024
12,087
Amortisation charged for the year
4,649
At 31 December 2024
16,736
Carrying amount
At 31 December 2024
6,508
At 31 December 2023
11,157
More information on impairment movements in the year is given in note .
10
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
89,203
3,000
30,194
122,397
Additions
6,000
6,000
Disposals
(12,000)
(12,000)
At 31 December 2024
95,203
3,000
18,194
116,397
Depreciation and impairment
At 1 January 2024
53,105
2,644
18,478
74,227
Depreciation charged in the year
9,769
89
2,701
12,559
Eliminated in respect of disposals
(9,899)
(9,899)
At 31 December 2024
62,874
2,733
11,280
76,887
Carrying amount
At 31 December 2024
32,329
267
6,914
39,510
At 31 December 2023
36,098
356
11,716
48,170
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,960,471
2,334,468
Other debtors
8,765
8,400
Prepayments and accrued income
135,755
56,871
2,104,991
2,399,739
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
29,782
Total debtors
2,104,991
2,429,521
12
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
14
29,091
29,091
Trade creditors
424,830
327,493
Corporation tax
1,245
Other taxation and social security
270,966
383,140
Other creditors
1,060,457
1,407,962
Accruals and deferred income
403,609
343,762
2,190,198
2,491,448
13
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
26,667
55,758
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Loans and overdrafts
2024
2023
£
£
Bank loans
55,758
84,849
Payable within one year
29,091
29,091
Payable after one year
26,667
55,758
The loan is secured by a fixed and floating charge over the assets of the company.
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Fixed asset timing differences
1,769
-
-
(4,012)
Short term timing differences
(468)
-
-
33,794
1,301
-
-
29,782
2024
Movements in the year:
£
Asset at 1 January 2024
(29,782)
Charge to profit or loss
31,083
Liability at 31 December 2024
1,301
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
66,042
78,431
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
MSSHOSP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
18
Cash generated from operations
2024
2023
£
£
Profit/(loss) after taxation
54,028
(477,334)
Adjustments for:
Taxation charged/(credited)
32,328
(92,782)
Finance costs
6,398
8,618
Investment income
(47)
(60)
(Gain)/loss on disposal of tangible fixed assets
(2,799)
3,215
Amortisation and impairment of intangible assets
4,649
12,087
Depreciation and impairment of tangible fixed assets
12,559
15,476
Movements in working capital:
Decrease/(increase) in debtors
294,748
(164,338)
(Decrease)/increase in creditors
(302,495)
697,597
Cash generated from operations
99,369
2,479
19
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
121,206
62,827
184,033
Borrowings excluding overdrafts
(84,849)
29,091
(55,758)
36,357
91,918
128,275
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200K KerrS Bowe4313100662052024-01-012024-12-3110066205bus:Director12024-01-012024-12-3110066205bus:Director22024-01-012024-12-3110066205bus:RegisteredOffice2024-01-012024-12-31100662052024-12-31100662052023-01-012023-12-3110066205core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110066205core:IntangibleAssetsOtherThanGoodwill2024-12-3110066205core:IntangibleAssetsOtherThanGoodwill2023-12-3110066205core:ComputerSoftware2024-12-3110066205core:ComputerSoftware2023-12-31100662052023-12-3110066205core:FurnitureFittings2024-12-3110066205core:ComputerEquipment2024-12-3110066205core:MotorVehicles2024-12-3110066205core:FurnitureFittings2023-12-3110066205core:ComputerEquipment2023-12-3110066205core:MotorVehicles2023-12-3110066205core:ShareCapital2024-12-3110066205core:ShareCapital2023-12-3110066205core:RetainedEarningsAccumulatedLosses2024-12-3110066205core:RetainedEarningsAccumulatedLosses2023-12-3110066205core:ShareCapital2022-12-3110066205core:ShareCapitalOrdinaryShareClass12024-12-3110066205core:ShareCapitalOrdinaryShareClass12023-12-311006620512024-01-012024-12-311006620512023-01-012023-12-31100662052023-12-31100662052022-12-3110066205core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110066205core:ComputerSoftware2024-01-012024-12-3110066205core:FurnitureFittings2024-01-012024-12-3110066205core:ComputerEquipment2024-01-012024-12-3110066205core:MotorVehicles2024-01-012024-12-3110066205core:UKTax2024-01-012024-12-3110066205core:UKTax2023-01-012023-12-311006620522024-01-012024-12-311006620522023-01-012023-12-311006620532024-01-012024-12-311006620532023-01-012023-12-311006620542024-01-012024-12-311006620542023-01-012023-12-311006620552024-01-012024-12-311006620552023-01-012023-12-3110066205core:ComputerSoftware2023-12-3110066205core:FurnitureFittings2023-12-3110066205core:ComputerEquipment2023-12-3110066205core:MotorVehicles2023-12-3110066205core:CurrentFinancialInstruments2024-12-3110066205core:CurrentFinancialInstruments2023-12-3110066205core:Non-currentFinancialInstruments2024-12-3110066205core:Non-currentFinancialInstruments2023-12-3110066205bus:OrdinaryShareClass12024-01-012024-12-3110066205bus:OrdinaryShareClass12024-12-3110066205bus:OrdinaryShareClass12023-12-3110066205bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110066205bus:FRS1022024-01-012024-12-3110066205bus:Audited2024-01-012024-12-3110066205bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP