SWAC LIMITED

Company Registration Number:
10118408 (England and Wales)

Unaudited statutory accounts for the year ended 30 April 2025

Period of accounts

Start date: 01 May 2024

End date: 30 April 2025

SWAC LIMITED

Contents of the Financial Statements

for the Period Ended 30 April 2025

Company Information - 3
Profit and Loss Account - 4
Balance sheet - 5
Additional notes - 7
Balance sheet notes - 10

SWAC LIMITED

Company Information

for the Period Ended 30 April 2025




Director: Ian Cowell
Registered office: 230
Thong Lane
Gravesend
Kent
England
DA12 4LF
Company Registration Number: 10118408 (England and Wales)

SWAC LIMITED

Profit and Loss Account

for the Period Ended 30 April 2025


Notes

2025
£

2024
£
Turnover 466,275 455,318
Cost of sales ( 323,373 ) ( 312,466 )
Gross Profit or (Loss) 142,902 142,852
Distribution Costs ( 909 ) ( 739 )
Administrative Expenses ( 161,007 ) ( 135,713 )
Operating Profit or (Loss) ( 19,014 ) 6,400
Interest Payable and Similar Charges ( 3,121 ) ( 3,165 )
Profit or (Loss) Before Tax ( 22,135 ) 3,235
Profit or (Loss) for Period ( 22,135 ) 3,235

The notes form part of these financial statements

SWAC LIMITED

Balance sheet

As at 30 April 2025


Notes

2025
£

2024
£
Fixed assets
Intangible assets: 4 9,690 11,613
Tangible assets: 5 1,929 2,411
Total fixed assets: 11,619 14,024
Current assets
Stocks: 8,230 8,143
Debtors: 6 33,562 52,963
Cash at bank and in hand: 2,904 847
Total current assets: 44,696 61,953
Creditors: amounts falling due within one year: 7 ( 95,877 ) ( 84,004 )
Net current assets (liabilities): ( 51,181 ) ( 22,051 )
Total assets less current liabilities: ( 39,562 ) ( 8,027 )
Creditors: amounts falling due after more than one year: 8 ( 8,500 ) ( 17,900 )
Total net assets (liabilities): ( 48,062 ) ( 25,927 )

The notes form part of these financial statements

SWAC LIMITED

Balance sheet continued

As at 30 April 2025


Notes

2025
£

2024
£
Capital and reserves
Called up share capital: 2 2
Profit and loss account: ( 48,064 ) ( 25,929 )
Shareholders funds: ( 48,062 ) ( 25,927 )

For the year ending 30 April 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 18 September 2025
And Signed On Behalf Of The Board By:

Name: Ian Cowell
Status: Director

The notes form part of these financial statements

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 2. Employees


    2025

    2024
    Average number of employees during the period 9 6

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 3. Off balance sheet disclosure

    No

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

4. Intangible assets

Other Total
Cost £ £
At 01 May 2024 25,000 25,000
Additions - -
Disposals - -
Revaluations - -
Transfers - -
At 30 April 2025 25,000 25,000
Amortisation
Amortisation at 01 May 2024 13,387 13,387
Charge for year 1,923 1,923
On disposals - -
Other adjustments - -
Amortisation at 30 April 2025 15,310 15,310
Net book value
Net book value at 30 April 2025 9,690 9,690
Net book value at 30 April 2024 11,613 11,613

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

5. Tangible assets

Office equipment Total
Cost £ £
At 01 May 2024 5,595 5,595
Additions - -
Disposals - -
Revaluations - -
Transfers - -
At 30 April 2025 5,595 5,595
Depreciation
At 01 May 2024 3,184 3,184
Charge for year 482 482
On disposals - -
Other adjustments - -
At 30 April 2025 3,666 3,666
Net book value
At 30 April 2025 1,929 1,929
At 30 April 2024 2,411 2,411

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

6. Debtors


2025
£

2024
£
Trade debtors 609 251
Prepayments and accrued income 980 980
Other debtors 31,973 51,732
Total 33,562 52,963

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

7.Creditors: amounts falling due within one year note


2025
£

2024
£
Bank loans and overdrafts 10,000 10,634
Trade creditors 7,933 30,000
Taxation and social security 73,444 43,370
Accruals and deferred income 4,500 0
Total 95,877 84,004

SWAC LIMITED

Notes to the Financial Statements

for the Period Ended 30 April 2025

8.Creditors: amounts falling due after more than one year


2025
£

2024
£
Bank loans and overdrafts 8,500 17,900
Total 8,500 17,900