IRIS Accounts Production v25.1.4.42 10142662 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true false false false true true true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh101426622023-12-31101426622024-12-31101426622024-01-012024-12-31101426622022-12-31101426622023-01-012023-12-31101426622023-12-3110142662ns15:EnglandWales2024-01-012024-12-3110142662ns14:PoundSterling2024-01-012024-12-3110142662ns10:Director12024-01-012024-12-3110142662ns10:Consolidated2024-12-3110142662ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110142662ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110142662ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3110142662ns10:Consolidatedns10:Audited2024-01-012024-12-3110142662ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3110142662ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3110142662ns10:Consolidated2024-01-012024-12-3110142662ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3110142662ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3110142662ns10:FullAccounts2024-01-012024-12-3110142662ns5:Subsidiary12024-01-012024-12-3110142662ns5:Subsidiary22024-01-012024-12-3110142662ns5:Subsidiary32024-01-012024-12-3110142662ns5:Subsidiary42024-01-012024-12-311014266212024-01-012024-12-3110142662ns10:OrdinaryShareClass12024-01-012024-12-3110142662ns10:Director22024-01-012024-12-3110142662ns10:Director32024-01-012024-12-3110142662ns10:RegisteredOffice2024-01-012024-12-3110142662ns10:Consolidated2023-01-012023-12-3110142662ns5:CurrentFinancialInstruments2024-12-3110142662ns5:CurrentFinancialInstruments2023-12-3110142662ns5:Non-currentFinancialInstruments2024-12-3110142662ns5:Non-currentFinancialInstruments2023-12-3110142662ns5:ShareCapital2024-12-3110142662ns5:ShareCapital2023-12-3110142662ns5:SharePremium2024-12-3110142662ns5:SharePremium2023-12-3110142662ns5:CapitalRedemptionReserve2024-12-3110142662ns5:CapitalRedemptionReserve2023-12-3110142662ns5:RetainedEarningsAccumulatedLosses2024-12-3110142662ns5:RetainedEarningsAccumulatedLosses2023-12-3110142662ns5:ShareCapital2022-12-3110142662ns5:RetainedEarningsAccumulatedLosses2022-12-3110142662ns5:SharePremium2022-12-3110142662ns5:CapitalRedemptionReserve2022-12-3110142662ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110142662ns5:CapitalRedemptionReserve2023-01-012023-12-3110142662ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110142662ns5:CapitalRedemptionReserve2024-01-012024-12-3110142662ns5:NetGoodwill2024-01-012024-12-3110142662ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110142662ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3110142662ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3110142662ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3110142662ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3110142662ns5:PlantMachinery2023-12-3110142662ns5:PlantMachinery2024-01-012024-12-3110142662ns5:PlantMachinery2024-12-3110142662ns5:PlantMachinery2023-12-3110142662ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3110142662ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3110142662ns5:CostValuation2023-12-3110142662ns5:AdditionsToInvestments2024-12-3110142662ns5:CostValuation2024-12-31101426621ns5:Subsidiary12024-01-012024-12-3110142662ns5:Subsidiary12024-12-3110142662ns5:Subsidiary12023-12-3110142662ns5:Subsidiary12023-01-012023-12-3110142662ns5:Subsidiary232024-01-012024-12-3110142662ns5:Subsidiary22024-12-3110142662ns5:Subsidiary22023-12-3110142662ns5:Subsidiary22023-01-012023-12-31101426625ns5:Subsidiary32024-01-012024-12-3110142662ns5:Subsidiary32024-12-31101426627ns5:Subsidiary42024-01-012024-12-3110142662ns5:Subsidiary42024-12-3110142662ns5:Subsidiary42023-12-3110142662ns5:Subsidiary42023-01-012023-12-3110142662ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110142662ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110142662ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3110142662ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3110142662ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3110142662ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3110142662ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3110142662ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3110142662ns5:HirePurchaseContracts2024-12-3110142662ns5:HirePurchaseContracts2023-12-3110142662ns5:Secured2024-12-3110142662ns5:Secured2023-12-3110142662ns5:DeferredTaxation2023-12-3110142662ns5:DeferredTaxation2024-01-012024-12-3110142662ns5:DeferredTaxation2024-12-3110142662ns10:OrdinaryShareClass12024-12-3110142662ns5:RetainedEarningsAccumulatedLosses2023-12-3110142662ns5:SharePremium2023-12-3110142662ns5:CapitalRedemptionReserve2023-12-31
REGISTERED NUMBER: 10142662 (England and Wales)













Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

Casper Chartering Limited

Casper Chartering Limited (Registered number: 10142662)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Statement of Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15


Casper Chartering Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: P M Buffam
M Shakesheff
M D Sharp





REGISTERED OFFICE: Tees Wharf
Dockside Road
Middlesbrough
Cleveland
TS3 6AH





REGISTERED NUMBER: 10142662 (England and Wales)





AUDITORS: Anderson Barrowcliff Limited
Statutory Auditors
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

Casper Chartering Limited (Registered number: 10142662)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The key financial indicators for the group during the year were as follows:


2024 2023
£'000 £'000

Turnover 21,130 23,633
Profit/(loss) before tax (1,650) (340)

Trading conditions during 2024 remained challenging, as the ocean freight market was heavily impacted by global trading conditions influenced by worldwide situations, including political and other macroeconomic issues. Freight demand was weaker than expected, leading to a sharp contraction in shipping rates, particularly during the first half of the year. This was further compounded by continued volatility in bunker fuel costs, which fluctuated between $650 and $1,000 per metric tonne across the year.

In addition, cash flow was affected by significant investment in vessel upgrades to meet new regulatory changes and requirements. To mitigate long-term exposure and enhance operational flexibility, the group has since the year-end. established an in-house company dedicated to carrying out repairs and upgrades across its own fleet.

Despite these headwinds, the group has remained operationally resilient, supported by strong customer retention and effective cost management. Towards the end of the year, freight rates showed early signs of stabilisation and management forecasts a recovery over the next twelve months. Strategic investment in both fleet modernisation and digital systems has further positioned the group to capture opportunities once global trade volumes begin to recover.

The directors believe that it is appropriate for the financial statements to be prepared on a going concern basis. This basis assumes the short to medium term support of related parties, which has been confirmed to the directors, and the medium to long term return to profitability.

Whilst the future profitability cannot be guaranteed, the directors are confident that operational changes being undertaken will result in profitable future trading.

PRINCIPAL RISKS AND UNCERTAINTIES
The group constantly reviews potential risks and uncertainties; those facing the group are broadly classified as follows:

- Health and Safety
- Environmental
- Economy
- Investment
- Financial

Health and safety
The group continues to operate a "safety first" culture. Regular training and audits ensure high compliance levels and a near-miss reporting framework has been embedded across the business.

Environmental
Sustainability remains a core priority. In 2024, the group expanded its carbon reduction programme, introducing fuel efficiency technologies and trialling low-emission fuels. The business remains fully aligned with international regulatory requirements.

Economy
Macroeconomic volatility continues to be a significant factor. Global inflationary pressures, uncertain consumer demand and persistent instability in energy markets all have the potential to affect performance.

Investment
The group continues to balance its mix of chartered and owned vessels. Investment decisions remain focused on reducing long-term exposure to fluctuating charter rates, whilst maintaining sufficient flexibility to scale capacity inline with demand.

Financing
The Historic recent rising interest rate environment placed increased pressure on financing costs. The group has secured credit facilities at competitive terms to maintain liquidity and ensure ongoing capital investment capacity. A focus on careful cash flow management remains essential.


Casper Chartering Limited (Registered number: 10142662)

Group Strategic Report
for the Year Ended 31 December 2024

KEY PERFORMANCE INDICATORS
Given the straightforward nature of the business, the directors remain of the opinion that further KPI analysis is not necessary for an understanding of the group's development, performance, or position, and that all relevant financial information has been disclosed within the financial statements.

ON BEHALF OF THE BOARD:





M D Sharp - Director


25 September 2025

Casper Chartering Limited (Registered number: 10142662)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of chartering brokers and shipping agents.

The directors do not anticipate any significant future changes or developments.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 is £Nil (2023 : £108,471) in respect of the ordinary shares.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

P M Buffam
M Shakesheff
M D Sharp

POLITICAL DONATIONS AND EXPENDITURE
No political donations were made by the group during the year.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Anderson Barrowcliff Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M D Sharp - Director


25 September 2025

Report of the Independent Auditors to the Members of
Casper Chartering Limited

Opinion
We have audited the financial statements of Casper Chartering Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Casper Chartering Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

Based on our understanding of the industry, we have considered applicable laws and regulations which may be fundamental to the group's ability to operate or to avoid a material penalty, and we considered the extent to which non-compliance might have a material effect on the financial statements. We considered management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to the posting of inappropriate manual journal entries to manipulate financial performance, management bias and any significant one-off or unusual transactions.

We discussed among the audit engagement team the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.
Audit procedures performed by the engagement team included:
- Enquiry of management and those charged with governance around actual and potential litigation and claims.
- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other
adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the
normal course of business.
- Revenue recognition; agreeing a sample of revenue transactions to gain assurance over the occurrence and
accuracy of revenue and also to ensure revenue has been recognised in the correct period.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Casper Chartering Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




David Shawcross FCA (Senior Statutory Auditor)
for and on behalf of Anderson Barrowcliff Limited
Statutory Auditors
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

25 September 2025

Casper Chartering Limited (Registered number: 10142662)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

TURNOVER 2 21,129,673 23,632,587

Cost of sales 19,550,779 21,499,994
GROSS PROFIT 1,578,894 2,132,593

Administrative expenses 2,543,283 2,793,307
(964,389 ) (660,714 )

Other operating income 53,769 -
OPERATING LOSS 4 (910,620 ) (660,714 )

Exceptional item 5 - 1,029,314
(910,620 ) 368,600

Interest receivable and similar income - 21,974
(910,620 ) 390,574

Interest payable and similar expenses 6 739,203 729,661
LOSS BEFORE TAXATION (1,649,823 ) (339,087 )

Tax on loss 7 (317,175 ) (76,265 )
LOSS FOR THE FINANCIAL YEAR (1,332,648 ) (262,822 )

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

(1,332,648

)

(262,822

)

Loss attributable to:
Owners of the parent (1,332,648 ) (262,822 )

Total comprehensive income attributable to:
Owners of the parent (1,332,648 ) (262,822 )

Casper Chartering Limited (Registered number: 10142662)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Intangible assets 10 399,088 474,954
Tangible assets 11 12,589,640 8,801,803
Investments 12 86 86
12,988,814 9,276,843

CURRENT ASSETS
Stocks 13 217,750 219,576
Debtors 14 1,057,971 1,884,751
Cash at bank and in hand 909,909 3,225,932
2,185,630 5,330,259
CREDITORS
Amounts falling due within one year 15 3,021,330 2,818,509
NET CURRENT (LIABILITIES)/ASSETS (835,700 ) 2,511,750
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,153,114

11,788,593

CREDITORS
Amounts falling due after more than one
year

16

(7,727,293

)

(5,856,635

)

PROVISIONS FOR LIABILITIES 21 (379,195 ) (552,684 )
NET ASSETS 4,046,626 5,379,274

CAPITAL AND RESERVES
Called up share capital 22 60 60
Share premium 23 28,470 28,470
Capital redemption reserve 23 40 40
Retained earnings 23 4,018,056 5,350,704
SHAREHOLDERS' FUNDS 4,046,626 5,379,274

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





M D Sharp - Director


Casper Chartering Limited (Registered number: 10142662)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Intangible assets 10 12,692 23,252
Tangible assets 11 11,950,216 8,597,557
Investments 12 1,913,923 1,913,673
13,876,831 10,534,482

CURRENT ASSETS
Stocks 13 217,750 219,576
Debtors 14 1,272,597 1,604,776
Cash at bank 760,401 3,034,057
2,250,748 4,858,409
CREDITORS
Amounts falling due within one year 15 3,845,499 3,680,302
NET CURRENT (LIABILITIES)/ASSETS (1,594,751 ) 1,178,107
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,282,080

11,712,589

CREDITORS
Amounts falling due after more than one
year

16

(7,727,293

)

(5,856,635

)

PROVISIONS FOR LIABILITIES 21 (378,435 ) (550,000 )
NET ASSETS 4,176,352 5,305,954

CAPITAL AND RESERVES
Called up share capital 22 60 60
Share premium 23 28,470 28,470
Capital redemption reserve 23 40 40
Retained earnings 23 4,147,782 5,277,384
SHAREHOLDERS' FUNDS 4,176,352 5,305,954

Company's loss for the financial year (1,129,602 ) (199,253 )

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





M D Sharp - Director


Casper Chartering Limited (Registered number: 10142662)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 January 2023 100 6,721,997 28,470 - 6,750,567

Changes in equity
Reduction in share capital (40 ) (1,000,000 ) - 40 (1,000,000 )
Dividends - (108,471 ) - - (108,471 )
Total comprehensive income - (262,822 ) - - (262,822 )
Balance at 31 December 2023 60 5,350,704 28,470 40 5,379,274

Changes in equity
Total comprehensive income - (1,332,648 ) - - (1,332,648 )
Balance at 31 December 2024 60 4,018,056 28,470 40 4,046,626

Casper Chartering Limited (Registered number: 10142662)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 January 2023 100 6,585,108 28,470 - 6,613,678

Changes in equity
Reduction in share capital (40 ) (1,000,000 ) - 40 (1,000,000 )
Dividends - (108,471 ) - - (108,471 )
Total comprehensive income - (199,253 ) - - (199,253 )
Balance at 31 December 2023 60 5,277,384 28,470 40 5,305,954

Changes in equity
Total comprehensive income - (1,129,602 ) - - (1,129,602 )
Balance at 31 December 2024 60 4,147,782 28,470 40 4,176,352

Casper Chartering Limited (Registered number: 10142662)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 849,813 237,301
Interest paid (738,694 ) (729,661 )
Interest element of hire purchase payments
paid

(509

)

-
Tax paid 126,336 (374,196 )
Net cash from operating activities 236,946 (866,556 )

Cash flows from investing activities
Purchase of tangible fixed assets (4,587,205 ) (5,420,102 )
Purchase of fixed asset investments - (86 )
Sale of tangible fixed assets 2,000 3,616,662
Interest received - 21,974
Net cash from investing activities (4,585,205 ) (1,781,552 )

Cash flows from financing activities
New loans in year 3,600,000 4,210,000
Loan repayments in year (1,365,134 ) (2,259,517 )
Capital repayments in year (2,630 ) -
Amount withdrawn by directors (200,000 ) -
Share buyback - (1,000,000 )
Equity dividends paid - (108,471 )
Net cash from financing activities 2,032,236 842,012

Decrease in cash and cash equivalents (2,316,023 ) (1,806,096 )
Cash and cash equivalents at beginning
of year

2

3,225,932

5,032,028

Cash and cash equivalents at end of year 2 909,909 3,225,932

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Loss before taxation (1,649,823 ) (339,087 )
Depreciation charges 883,934 757,461
Loss/(profit) on disposal of fixed assets 1,300 (1,029,314 )
Finance costs 739,203 729,661
Finance income - (21,974 )
(25,386 ) 96,747
Decrease in stocks 1,826 238,491
Decrease in trade and other debtors 1,094,280 857,389
Decrease in trade and other creditors (220,907 ) (955,326 )
Cash generated from operations 849,813 237,301

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 909,909 3,225,932
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 3,225,932 5,032,028


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 3,225,932 (2,316,023 ) 909,909
3,225,932 (2,316,023 ) 909,909
Debt
Finance leases - (9,370 ) (9,370 )
Debts falling due within 1 year (594,335 ) (369,701 ) (964,036 )
Debts falling due after 1 year (5,856,635 ) (1,865,165 ) (7,721,800 )
(6,450,970 ) (2,244,236 ) (8,695,206 )
Total (3,225,038 ) (4,560,259 ) (7,785,297 )

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
Casper Chartering Limited is a private company, limited by shares, incorporated in the United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The nature of the group's operations and its principal activity is set out in the Report of the Directors on page 3.

The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and the Republic of Ireland" (FRS102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention. The financial statements are prepared in sterling which is the functional currency of the group and rounded to the nearest pound.

Notwithstanding the net current liabilities of £835,700, the directors believe that it is appropriate for the financial statements to be prepared on a going concern basis. This basis assumes the short to medium term support of related parties, which has been confirmed to the directors, and the medium to long term return to profitability.

Whilst the future profitability cannot be guaranteed, the directors are confident that operational changes being undertaken will result in profitable future trading.

These financial statements do not include any adjustments that would result should the company not continue as a going concern.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the company and its subsidiary company. The results of the subsidiaries acquired are consolidated for the periods from the date on which control passed and are accounted for under the purchase method.

As permitted by section 408 of the Companies Act 2006, the profit and loss account of the parent company is not presented as part of these financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The policies adopted for the recognition of turnover are as follows:

Agency fees and commissions receivable are recognised when the services have been completed and the company has the right to receive the consideration.

Turnover derived from voyage charters are recognised in accordance with the terms of the charter party.

Turnover derived from time charters are recognised over the period of the time charter in relation to stage of completion.

Goodwill
Goodwill arising on the acquisition of subsidiary undertakings and businesses, representing any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired, is capitalised and written off on a straight line basis over its useful economic life, which is ten years. Provision is made for any impairment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of 4 years.

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

1. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Freehold property2% on the revalued amount
Plant, machinery, fixtures and equipmentBetween 3 and 10 years on cost
Motor vehicles4 years on cost
Motor vessels15 years on cost

Freehold property was valued at £210,000 on 18/12/20 and from that date the group adopted the revaluation model for its freehold property. The valuation was undertaken by the directors on an open market basis.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

1. ACCOUNTING POLICIES - continued

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss.Loans

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss.

Fixed asset investments
In the parent company accounts, investments in subsidiaries are measured at cost less impairment.

Judgements and key sources of estimation uncertainty
In the application of the companies accounting policies, which are described above, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

2. TURNOVER

The turnover and loss before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Chartering 20,678,122 22,844,779
Agency fees & commissions 451,551 787,808
21,129,673 23,632,587

3. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 539,987 596,845
Social security costs 51,443 60,135
Other pension costs 12,448 10,766
603,878 667,746

The average number of employees during the year was as follows:
2024 2023

Administrative 9 4
Directors 1 3
10 7

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. EMPLOYEES AND DIRECTORS - continued

2024 2023
£    £   
Directors' remuneration 76,500 75,000
Directors' pension contributions to money purchase schemes 1,321 1,321

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

4. OPERATING LOSS

The operating loss is stated after charging:

2024 2023
£    £   
Other operating leases 24,922 21,243
Depreciation - owned assets 806,069 681,595
Depreciation - assets on hire purchase contracts 2,000 -
Loss on disposal of fixed assets 1,300 -
Goodwill amortisation 65,306 65,306
Software amortisation 10,560 10,560
Auditors remuneration 30,025 11,000
Foreign exchange differences 16,576 33,287

5. EXCEPTIONAL ITEMS
2024 2023
£    £   
Exceptional item - 1,029,314

During the previous year one of the motor vessels owned by the group sank. This created an exceptional and one-off release of various balances and additional exceptional costs which were incurred by the group in the year. The balance in the financial statements represents the following:

2023
£   
Profit on disposal of motor vessel following insurance proceeds (1,372,652 )
Irrecoverable costs incurred on final voyages 226,706
Legal costs 7,127
Costs incurred following the loss of the vessel 109,505
(1,029,314 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 738,694 729,661
Hire purchase 509 -
739,203 729,661

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

7. TAXATION

Analysis of the tax credit
The tax credit on the loss for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax - 50,087
Under provision for tax in prior years (143,686 ) 3,648
Total current tax (143,686 ) 53,735

Deferred taxation (173,489 ) (130,000 )
Tax on loss (317,175 ) (76,265 )

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Loss before tax (1,649,823 ) (339,087 )
Loss multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.500 %)

(412,456

)

(79,685

)

Effects of:
Expenses not deductible for tax purposes 18,188 239,837
Capital allowances in excess of depreciation (357,098 ) (479,642 )
Adjustments to tax charge in respect of previous periods (143,686 ) 3,109
Balancing charge 937 384,769
Deferred tax (173,489 ) (130,000 )
Over provision in the current year - (14,653 )
Losses not provided as deferred tax asset 750,429 -
Total tax credit (317,175 ) (76,265 )

The standard rate of corporation tax has changed from the previous period due to changes introduced in the Finance Act 2021.

8. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim - 108,471

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. INTANGIBLE FIXED ASSETS

Group
Goodwill Software Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 653,062 52,730 705,792
AMORTISATION
At 1 January 2024 201,360 29,478 230,838
Amortisation for year 65,306 10,560 75,866
At 31 December 2024 266,666 40,038 306,704
NET BOOK VALUE
At 31 December 2024 386,396 12,692 399,088
At 31 December 2023 451,702 23,252 474,954

Company
Software
£   
COST
At 1 January 2024
and 31 December 2024 52,730
AMORTISATION
At 1 January 2024 29,478
Amortisation for year 10,560
At 31 December 2024 40,038
NET BOOK VALUE
At 31 December 2024 12,692
At 31 December 2023 23,252

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. TANGIBLE FIXED ASSETS

Group
Plant &
Freehold machinery Motor Computer
property etc vehicles equipment Totals
£    £    £    £    £   
COST OR VALUATION
At 1 January 2024 214,285 9,383,289 - - 9,597,574
Additions - 4,181,263 417,827 116 4,599,206
Disposals - (30,039 ) - - (30,039 )
At 31 December 2024 214,285 13,534,513 417,827 116 14,166,741
DEPRECIATION
At 1 January 2024 17,137 778,634 - - 795,771
Charge for year 4,284 794,490 9,275 20 808,069
Eliminated on disposal - (26,739 ) - - (26,739 )
At 31 December 2024 21,421 1,546,385 9,275 20 1,577,101
NET BOOK VALUE
At 31 December 2024 192,864 11,988,128 408,552 96 12,589,640
At 31 December 2023 197,148 8,604,655 - - 8,801,803

Cost or valuation at 31 December 2024 is represented by:

Plant &
Freehold machinery Motor Computer
property etc vehicles equipment Totals
£    £    £    £    £   
Valuation in 2020 (50,297 ) - - - (50,297 )
Cost 264,582 13,534,513 417,827 116 14,217,038
214,285 13,534,513 417,827 116 14,166,741

If freehold property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 264,582 264,582
Aggregate depreciation 102,698 97,406

Freehold property was considered by the directors at the year end and the directors consider the valuation to be appropriate at the Balance Sheet date.

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant &
machinery
etc
£   
COST OR VALUATION
Additions 12,000
At 31 December 2024 12,000
DEPRECIATION
Charge for year 2,000
At 31 December 2024 2,000
NET BOOK VALUE
At 31 December 2024 10,000

Company
Plant &
machinery
etc
£   
COST
At 1 January 2024 9,336,932
Additions 4,140,724
Disposals (5,600 )
At 31 December 2024 13,472,056
DEPRECIATION
At 1 January 2024 739,375
Charge for year 783,017
Eliminated on disposal (552 )
At 31 December 2024 1,521,840
NET BOOK VALUE
At 31 December 2024 11,950,216
At 31 December 2023 8,597,557

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. TANGIBLE FIXED ASSETS - continued

Company

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant &
machinery
etc
£   
COST
Additions 12,000
At 31 December 2024 12,000
DEPRECIATION
Charge for year 2,000
At 31 December 2024 2,000
NET BOOK VALUE
At 31 December 2024 10,000

12. FIXED ASSET INVESTMENTS

Group
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 86
NET BOOK VALUE
At 31 December 2024 86
At 31 December 2023 86
Company
Shares in
group
undertakings
£   
COST
At 1 January 2024 1,913,673
Additions 250
At 31 December 2024 1,913,923
NET BOOK VALUE
At 31 December 2024 1,913,923
At 31 December 2023 1,913,673

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

H.C. Shipping & Chartering Limited
Registered office: Tees Wharf, Dockside Road, Middlesbrough, TS3 6AH
Nature of business: Shipping agents
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 1,463,811 1,535,291
Profit for the year 95,876 201,737

CCL Fleet Management Ltd
Registered office: Tees Wharf, Dockside Road, Middlesbrough, TS3 6AH
Nature of business: Water transport services
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves (16,077 ) 100
Loss for the year (16,177 ) -

CCL Fleet Management Ltd is exempt from the requirements of the Companies Act 2006 relating to the audit of it's individual accounts by virtue of section 479A.

Casper River & Canal Transport Ltd
Registered office: Casper Tees Wharf, Dockside Road, Middlesbrough, TS3 6AH
Nature of business: Inland freight water transport
%
Class of shares: holding
Ordinary 100.00
2024
£   
Aggregate capital and reserves (49,932 )
Loss for the year (50,032 )

100% of the shares in Casper River & Canal Transport were acquired by the group on 26 July 2024. The acquisition was accounted for under the acquisition method of accounting.

Casper River & Canal Transport Limited is exempt from the requirements of the Companies Act 2006 relating to the audit of it's individual accounts by virtue of section 479A.

HC Shipping & Chartering BV
Registered office: Stationsplein 45, 3013AK Rotterdam
Nature of business: Brokerage services
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 73 (13,358 )
Profit/(loss) for the year 13,431 (13,443 )

The subsidiary has not been consolidated as its inclusion is not material for the purpose of giving a true and fair view.

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. FIXED ASSET INVESTMENTS - continued


ACQUISITION OF SUBSIDIARY UNDERTAKINGS
Casper River & Canal Transport Limited
On 26 July 2024, Casper River & Canal Transport Limited was incorporated and issued 100 ordinary shares to Casper Chartering Limited. Casper River & Canal Transport Limited therefore became a 100% owned subsidiary of Casper Chartering Limited with effect from this date. The above transaction was accounted for using the purchase method of accounting.

Casper River & Canal Transport Limited made a loss after taxation of £50,032 in the period 26 July 2024 to 31 December 2024. The summarised profit and loss account for Casper River & Canal Transport Limited for the period 26 July 2024 to 31 December 2024 is as follows:

£
Turnover 5,784
Operating loss (50,032 )
Loss before taxation (50,032 )
Taxation -
Profit for the period from acquisition date to 31 December 2024 (50,032 )

13. STOCKS

Group Company
2024 2023 2024 2023
£    £    £    £   
Stocks 217,750 219,576 217,750 219,576

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 502,686 974,728 319,931 714,004
Amounts owed by group undertakings - - 418,912 -
Other debtors 158,409 322,873 158,298 322,873
Amounts owed by related undertakings - 13,385 - -
Directors' current accounts 200,000 - 200,000 -
Taxation 18,051 28,923 18,051 28,923
VAT 4,494 1,408 - -
Prepayments and accrued income 174,331 543,434 157,405 538,976
1,057,971 1,884,751 1,272,597 1,604,776

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 17) 964,036 594,335 964,036 594,335
Hire purchase contracts (see note 18) 3,877 - 3,877 -
Trade creditors 1,315,848 940,133 1,023,333 694,077
Amounts owed to group undertakings - - 1,135,900 1,140,609
Corporation tax 67,500 17,350 67,500 -
Other creditors 469 - - -
Amounts owed to related undertakings 267,224 8,078 266,236 -
Accrued expenses 402,376 1,258,613 384,617 1,251,281
3,021,330 2,818,509 3,845,499 3,680,302

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 17) 7,721,800 5,856,635 7,721,800 5,856,635
Hire purchase contracts (see note 18) 5,493 - 5,493 -
7,727,293 5,856,635 7,727,293 5,856,635

17. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans - less than 1 yr 964,036 594,335 964,036 594,335
Amounts falling due between two and five years:
Bank loans - 2-5 years 4,152,313 2,580,515 4,152,313 2,580,515
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 3,569,487 3,276,120 3,569,487 3,276,120

Bank loan 1 is repayable over 10 years in monthly instalments from the date of drawdown and interest is charged at a rate of 8%.

Bank loan 2 is repayable over 10 years in monthly instalments from the date of drawdown and interest is charged at a rate of 10.15%.

Bank loan 3 is repayable over 3 years in monthly instalments from the date of drawdown and interest is charged at a rate of 8.35%.

Bank loan 4 is repayable over 10 years in monthly instalments from the date of drawdown and interest is charged at a variable rate of EURIBOR + 4.00%.

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 3,877 -
Between one and five years 5,493 -
9,370 -

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

18. LEASING AGREEMENTS - continued

Company
Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 3,877 -
Between one and five years 5,493 -
9,370 -

19. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans 8,685,836 6,450,970 8,685,836 6,450,970

The bank loans are secured on the assets to which they relate. A trade creditor balance is secured on the asset to which the balance relates.

The bank holds a debenture over all assets of the group and has a third party guarantee in place to the value of the loans. The group offers security to its bankers under cross guarantees with Casper Shipping Holdings Limited and its subsidiaries.

20. FINANCIAL INSTRUMENTS

The carrying amounts of the group's financial instruments are as follows:

2024 2023
£    £   
Financial liabilities
Measured at amortised cost
- Bank loans 8,685,836 6,450,970
- Hire purchase 9,370 -
8,811,873 -


The expenses attributable to the group's financial instruments are summarised as follows:

2024 2023
£    £   

Total interest expense for financial liabilities at amortised cost 739,203 729,661

21. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred taxation 379,195 552,684 378,435 550,000

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

21. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 January 2024 552,684
Credit to Statement of Comprehensive Income during year (173,489 )
Balance at 31 December 2024 379,195

Company
Deferred
tax
£   
Balance at 1 January 2024 550,000
Credit to Statement of Comprehensive Income during year (171,565 )
Balance at 31 December 2024 378,435

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
60 Ordinary £1 60 60

The share capital consists of 30 X ordinary shares and 30 Y ordinary shares. Except as provided in the Articles of Association, the X and Y shares shall rank pari passu in all respects but shall constitute separate classes of shares. The company may vary the dividends payable between different classes of shares and can declare a dividend on one class of share and not the other.

23. RESERVES

Group
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 January 2024 5,350,704 28,470 40 5,379,214
Deficit for the year (1,332,648 ) (1,332,648 )
At 31 December 2024 4,018,056 28,470 40 4,046,566

Company
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 January 2024 5,277,384 28,470 40 5,305,894
Deficit for the year (1,129,602 ) - - (1,129,602 )
At 31 December 2024 4,147,782 28,470 40 4,176,292

Casper Chartering Limited (Registered number: 10142662)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

23. RESERVES - continued

Retained earnings
Retained earnings represent cumulative profits and losses net of dividends and other adjustments.

Share premium
Share premium represents share capital paid for above nominal value.

Capital redemption reserve
Capital redemption reserve represents the nominal value of shares bought back by the group.

24. CONTINGENT LIABILITIES

The group is party to a cross guarantee with Casper Shipping Holdings Limited and its subsidiaries (related undertakings of Casper Chartering Limited). At 31 December 2024, the aggregate bank loans and overdraft of companies within the agreement, was £900,000 (2023 : £900,000). The directors do not consider that any loss will arise in connection with this guarantee and consequently no amount is provided within these financial statements.

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the group and company advanced £200,000 (2023 - £Nil) to its directors. During the year the directors repaid £Nil (2023 - £Nil). Leaving an amount owed to the group and company at the year end of £200,000. No interest was charged on the loan and amounts are repayable on demand.

26. RELATED PARTY DISCLOSURES

During the year the group had the following transactions and year-end balances with related parties:-

Casper Shipping Holdings Limited

50% ownership of Casper Chartering Limited.

2024 2023
£ £
Balance at year end (debtor/(creditor)) 200,000 -

Casper Shipping Limited

100% owned by Casper Shipping Holdings Limited.

2024 2023
£ £
Sales 14,677 64,288
Purchases 781,890 632,276
Balance at year end (debtor/(creditor)) (96,752) (8,078 )

Casper Logistics Limited

100% owned by Casper Shipping Holdings Limited.

2024 2023
£ £
Sales - -
Purchases 1,930 -
Balance at year end (debtor/(creditor)) - -

The total remuneration for key management personnel for the year totalled £77,821 (2023 : £76,321) being remuneration disclosed in note 3.