| REGISTERED NUMBER: 10179714 (England and Wales) |
| Group Strategic Report, |
| Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| Lucent Lighting Holdings Limited |
| REGISTERED NUMBER: 10179714 (England and Wales) |
| Group Strategic Report, |
| Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| Lucent Lighting Holdings Limited |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 9 |
| Consolidated Other Comprehensive Income | 10 |
| Consolidated Balance Sheet | 11 |
| Company Balance Sheet | 12 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Financial Statements | 17 |
| Lucent Lighting Holdings Limited |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Nicola Worbey FCA |
| AUDITORS: |
| Chartered Accountants |
| Statutory Auditors |
| The Granary |
| Crowhill Farm |
| Ravensden Road |
| Wilden |
| Bedfordshire |
| MK44 2QS |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| As shown in the group's statement of comprehensive income, the turnover for the year of £12,464,588 has shown a 0.8% decrease in turnover over the previous year, which has resulted in a gross profit of £5,606,444 (2023 - £5,475,932) and a profit on ordinary activities before tax of £615,383 (2023 - £785,722). |
| In 2024, Lucent Lighting continued to build momentum as a global leader in the architectural lighting industry, maintaining a strong focus on innovation, sustainability, and design excellence. The company's portfolio expanded further, particularly in advanced energy-efficient and customisable LED solutions designed to meet the evolving needs of both commercial and residential sectors. |
| Sustainability remained central to our strategy. Lucent successfully launched several new product ranges manufactured with over 85% recycled materials and designed to be 99% recyclable. Each of these ranges achieved a TM66 'Excellent' circularity rating, marking an important milestone in our commitment to circular design and in responding to the growing demand for environmentally responsible products. |
| Despite ongoing economic and supply chain pressures, Lucent delivered steady growth throughout 2024, underpinned by strong relationships in the Middle East. These achievements reinforced the company's reputation as a trusted partner in delivering cutting-edge, sustainable lighting solutions worldwide. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| Credit risk |
| The group manages its credit risk through maintaining strong links with its customers. Management review credit terms and overdue balances regularly. The group takes payments in advance to mitigate credit risks on orders. |
| Foreign exchange risk |
| The functional currency is GB sterling. The directors believe that the main risk to the group is from fluctuations in the value of the Dollar, as most stock purchases are made in Dollars. The directors mitigate this risk by holding reserves of Dollars from sales made, and only transferring Dollars into GB sterling where there is an excess. |
| The group is exposed to an exchange risk on balances invoiced in US Dollars and Euros. Management monitor exposure to exchange rate risk and where appropriate will consider the use of hedging instruments. |
| Foreign exchange differences on the revaluation of foreign currency assets and liabilities are taken to the profit and loss account. |
| Liquidity and cashflow risk |
| Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The group ensures that there are adequate funds available to meet its operational requirements. |
| FINANCIAL INSTRUMENTS |
| Financial risk management objectives and policies |
| The group's principal financial instruments comprise bank balances, including bank loans and overdrafts, trade debtors and trade creditors. The main purpose of these instruments is to finance the business' operations. |
| In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of an overdraft at floating rates of interest. The business' cash balances are held in such a way that achieves a competitive rate of interest. |
| Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offer to customers and the regular monitoring of amounts outstanding for both time and credit limits. |
| Trade creditor's liquidity risk is managed by ensuring sufficient funds are available to meet amounts due. |
| ON BEHALF OF THE BOARD: |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of manufacture and sales through specification of energy efficient, architectural grade lighting fixtures sold and distributed internationally. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 December 2024 will be £ 385,021 . |
| FUTURE DEVELOPMENTS |
| Looking ahead, Lucent Lighting will accelerate its investment in sustainable innovation, building on the foundations laid in 2024. A key priority will be our proactive response to the pending Part L initiative, ensuring that an increasing share of our portfolio complies with the proposed requirements - future-proofing the business for the long term. |
| The company will also continue to explore alternative materials and low-carbon manufacturing processes as part of its pathway to achieving Net Zero by 2045. With global demand for sustainable, high-performance lighting solutions continuing to rise, Lucent is well positioned to expand its product range, strengthen international partnerships, and consolidate its position as the first-choice lighting company worldwide. |
| Our secure relationships and strategic partnerships in the Middle East will remain a priority, complemented by the continued growth of our London Sales Team. Together with our network of new agents, architects, and designers, these teams have already secured a number of high-profile projects, with a strong pipeline of opportunities for the year ahead. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| AUDITORS |
| The auditors, GREGORY WILDMAN, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Lucent Lighting Holdings Limited |
| Opinion |
| We have audited the financial statements of Lucent Lighting Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| Lucent Lighting Holdings Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Lucent Lighting Holdings Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We obtained an understanding of the legal and regulatory frameworks within which the company operates focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations in this context were the Companies Act 2006. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statements. |
| We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates. |
| Our audit procedures to respond to these risks, performed by the engagement team, included: |
| - Enquiries of management, and the Directors about their own identification and assessment of the risks of the irregularities, reviewing accounting estimates for biases and reviewing regulatory correspondence; |
| - Performing audit work over the risk of management override of controls, including test of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias; |
| - Reviewing financial statement disclosures and testing to supporting documentation to access compliance with applicable laws and regulations; |
| - We have confirmed the income recognition basis is appropriate, tested a sample of income transactions to confirm completeness, tested a sample of journals to confirm they were appropriate and reviewed areas of judgment for indicators of management bias to address these risks. |
| Owing to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| Lucent Lighting Holdings Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| Statutory Auditors |
| The Granary |
| Crowhill Farm |
| Ravensden Road |
| Wilden |
| Bedfordshire |
| MK44 2QS |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Consolidated |
| Income Statement |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| TURNOVER | 3 | 12,464,588 | 12,570,129 |
| Cost of sales | 6,858,144 | 7,094,197 |
| GROSS PROFIT | 5,606,444 | 5,475,932 |
| Administrative expenses | 4,964,078 | 4,653,820 |
| OPERATING PROFIT | 5 | 642,366 | 822,112 |
| Interest payable and similar expenses | 7 | 26,983 | 36,390 |
| PROFIT BEFORE TAXATION | 615,383 | 785,722 |
| Tax on profit | 8 | 160,350 | 126,091 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 455,033 | 659,631 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Consolidated |
| Other Comprehensive Income |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 455,033 | 659,631 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 455,033 | 659,631 |
| Total comprehensive income attributable to: |
| Owners of the parent | 455,033 | 659,631 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 | - | - |
| Tangible assets | 12 | 378,827 | 444,435 |
| Investments | 13 | - | - |
| 378,827 | 444,435 |
| CURRENT ASSETS |
| Stocks | 14 | 4,085,185 | 3,462,663 |
| Debtors | 15 | 1,270,497 | 2,206,250 |
| Cash at bank and in hand | 869,802 | 339,785 |
| 6,225,484 | 6,008,698 |
| CREDITORS |
| Amounts falling due within one year | 16 | 3,299,805 | 3,084,826 |
| NET CURRENT ASSETS | 2,925,679 | 2,923,872 |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 3,304,506 | 3,368,307 |
| CREDITORS |
| Amounts falling due after more than one year | 17 | (67,420 | ) | (175,481 | ) |
| PROVISIONS FOR LIABILITIES | 21 | (106,850 | ) | (131,657 | ) |
| NET ASSETS | 3,130,236 | 3,061,169 |
| CAPITAL AND RESERVES |
| Called up share capital | 22 | 200 | 200 |
| Merger reserve | 23 | (100 | ) | (100 | ) |
| Capital redemption reserve | 23 | 25,000 | 25,000 |
| Currency translation | 23 | (7,492 | ) | (6,547 | ) |
| Retained earnings | 23 | 3,112,628 | 3,042,616 |
| SHAREHOLDERS' FUNDS | 3,130,236 | 3,061,169 |
| The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2025 and were signed on its behalf by: |
| M J D Dunk - Director |
| Mrs V A Dunk - Director |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Company Balance Sheet |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| CREDITORS |
| Amounts falling due within one year | 16 |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Merger reserve | ( |
) | ( |
) |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 385,021 | 575,319 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Merger |
| capital | earnings | reserve |
| £ | £ | £ |
| Balance at 1 January 2023 | 200 | 2,958,304 | (100 | ) |
| Changes in equity |
| Dividends | - | (575,319 | ) | - |
| Total comprehensive income | - | 659,631 | - |
| Balance at 31 December 2023 | 200 | 3,042,616 | (100 | ) |
| Changes in equity |
| Dividends | - | (385,021 | ) | - |
| Total comprehensive income | - | 455,033 | - |
| Balance at 31 December 2024 | 200 | 3,112,628 | (100 | ) |
| Capital |
| redemption | Currency | Total |
| reserve | translation | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | 25,000 | (7,379 | ) | 2,976,025 |
| Changes in equity |
| Dividends | - | - | (575,319 | ) |
| Total comprehensive income | - | 832 | 660,463 |
| Balance at 31 December 2023 | 25,000 | (6,547 | ) | 3,061,169 |
| Changes in equity |
| Dividends | - | - | (385,021 | ) |
| Total comprehensive income | - | (945 | ) | 454,088 |
| Balance at 31 December 2024 | 25,000 | (7,492 | ) | 3,130,236 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Merger | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 | ( |
) |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31 December 2023 | ( |
) |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31 December 2024 | ( |
) |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,463,670 | 893,233 |
| Interest paid | (16,868 | ) | (31,367 | ) |
| Interest element of hire purchase payments paid | (10,115 | ) | (5,023 | ) |
| Tax paid | (287,493 | ) | 428 |
| Net cash from operating activities | 1,149,194 | 857,271 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (77,768 | ) | (286,435 | ) |
| Lease dilapidation | - | 6,000 |
| Lease dilapidation release | - | (20,000 | ) |
| Currency translation reserve | (943 | ) | 831 |
| Net cash from investing activities | (78,711 | ) | (299,604 | ) |
| Cash flows from financing activities |
| New loans in year | - | 170,728 |
| Capital repayments in year | (109,495 | ) | (192,243 | ) |
| Equity dividends paid | (385,021 | ) | (575,319 | ) |
| Net cash from financing activities | (494,516 | ) | (596,834 | ) |
| Increase/(decrease) in cash and cash equivalents | 575,967 | (39,167 | ) |
| Cash and cash equivalents at beginning of year | 2 | 293,835 | 333,002 |
| Cash and cash equivalents at end of year | 2 | 869,802 | 293,835 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit before taxation | 615,383 | 785,722 |
| Depreciation charges | 143,376 | 120,108 |
| Finance costs | 26,983 | 36,390 |
| 785,742 | 942,220 |
| (Increase)/decrease in stocks | (622,522 | ) | 453,106 |
| Decrease/(increase) in trade and other debtors | 945,549 | (922,839 | ) |
| Increase in trade and other creditors | 354,901 | 420,746 |
| Cash generated from operations | 1,463,670 | 893,233 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 869,802 | 339,785 |
| Bank overdrafts | - | (45,950 | ) |
| 869,802 | 293,835 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 339,785 | 420,574 |
| Bank overdrafts | (45,950 | ) | (87,572 | ) |
| 293,835 | 333,002 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 339,785 | 530,017 | 869,802 |
| Bank overdrafts | (45,950 | ) | 45,950 | - |
| 293,835 | 575,967 | 869,802 |
| Debt |
| Finance leases | (129,983 | ) | 49,495 | (80,488 | ) |
| Debts falling due within 1 year | (60,000 | ) | - | (60,000 | ) |
| Debts falling due after 1 year | (95,000 | ) | 60,000 | (35,000 | ) |
| (284,983 | ) | 109,495 | (175,488 | ) |
| Total | 8,852 | 685,462 | 694,314 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Lucent Lighting Holdings Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Sale of goods |
| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
| Goodwill |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Tangible fixed assets are included at cost less depreciation and impairment. Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows: |
| Capitalised dilapidations - over the period of the lease. |
| Improvements to property - over the period of the lease. |
| Plant and machinery - 30% on cost. |
| Fixtures and fittings - 30% on cost. |
| Motor vehicles - 25% on reducing balance. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Net realisable value is based on the estimated selling price less any further costs expected to be incurred to completion and disposal. |
| Prior to February 2023, the value of stock was on a FIFO basis. In the year to 31st December 2023, the company introduced a new accounting software. The new accounting software only allows the stock to be valued under AVCO basis. Due to the nature of the industry and stock items, this is deemed to be an appropriate valuation for stock and a fair representation of the financial statements. Due to the above nature of the policy change, and volume of stock items and purchases, it is deemed impracticable to determine the value of this change. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. |
| Tax deferred or accelerated is accounted for in respect of all material timing differences. |
| Foreign currencies |
| Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominate in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operated a defined contribution pension scheme for the benefit of its employees. The pension cost charged for the period represents contributions payable by the company to the scheme and amounts to £79,352 (2023 - £73,926). |
| At the balance sheet date the group had unpaid pension liabilities of £21,128 (2023 - £18,569). |
| Judgement and key sources of estimation uncertainty |
| Management estimation is required to determine the amount of deferred tax assets that can be recognised, based upon likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies. Further details are contained in note 21. |
| Impairment of non financial assets |
| Where there are indicators of impairment of individual assets the company performs impairment testing based on fair value less costs to sell. The fair value less costs to sell calculation is based on observable market prices less incremental costs for disposing of the asset. If the fair value less costs to sell is less than its carrying amount, the carrying amount of the asset is impaired and it is reduced to its recoverable amount through an impairment in profit and loss. |
| An impairment loss recognised for all assets is reversed in a subsequent period if and only if the reasons for the impairment loss have ceased to apply. |
| Cash and cash equivalents |
| Cash and cash equivalents in the balance sheet comprise cash at banks and in hand, and short term deposits with an original maturity date of three months or less. For the purposes of the cash flow, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts. |
| Short-term debtors and creditors |
| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from the impairment are recognized in the income statement in other operation expenses. |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| United Kingdom | 4,152,600 | 5,030,691 |
| Rest of the world | 8,311,988 | 7,539,438 |
| 12,464,588 | 12,570,129 |
| The group operates within one principal activity, that of manufacture and sales through specification of energy efficient, architectural grade lighting fixtures sold and distributed internationally. |
| 4. | EMPLOYEES AND DIRECTORS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Wages and salaries | 2,416,044 | 2,235,858 |
| Social security costs | 225,153 | 218,867 |
| Other pension costs | 79,352 | 73,926 |
| 2,720,549 | 2,528,651 |
| The average number of employees during the year was as follows: |
| 31.12.24 | 31.12.23 |
| Administration | 10 | 13 |
| Sales | 10 | 8 |
| Warehouse | 23 | 19 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 43 (2023 - 40 ) . |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Directors' remuneration | 252,934 | 240,751 |
| Directors' pension contributions to money purchase schemes | 24,750 | 24,750 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 3 | 3 |
| Information regarding the highest paid director is as follows: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Emoluments etc | 201,008 | 194,916 |
| Pension contributions to money purchase schemes | 4,750 | 4,750 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Other operating leases | 244,408 | 271,872 |
| Depreciation - owned assets | 100,820 | 95,797 |
| Depreciation - assets on hire purchase contracts | 42,556 | 24,311 |
| Foreign exchange differences | (4,684 | ) | 13,525 |
| 6. | AUDITORS' REMUNERATION |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
43,595 |
42,505 |
| Auditors' remuneration for non audit work | 31,915 | 33,498 |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Bank interest | 3,627 | 9,798 |
| Bank loan interest | 11,392 | 15,737 |
| Tax late payment interest | 1,849 | 5,832 |
| Hire purchase | 10,115 | 5,023 |
| 26,983 | 36,390 |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Current tax: |
| UK corporation tax | 51,055 | 97,663 |
| Foreign tax | 134,102 | 18,525 |
| Total current tax | 185,157 | 116,188 |
| Deferred tax | (24,807 | ) | 9,903 |
| Tax on profit | 160,350 | 126,091 |
| 9. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 10. | DIVIDENDS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Interim | 385,021 | 575,319 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 11. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 72,801 |
| AMORTISATION |
| At 1 January 2024 |
| and 31 December 2024 | 72,801 |
| NET BOOK VALUE |
| At 31 December 2024 | - |
| At 31 December 2023 | - |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements |
| Capitalised | to | Plant and |
| dilapidations | property | machinery |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 86,000 | 169,385 | 603,822 |
| Additions | - | - | 73,432 |
| Disposals | (20,000 | ) | - | - |
| At 31 December 2024 | 66,000 | 169,385 | 677,254 |
| DEPRECIATION |
| At 1 January 2024 | 68,050 | 123,281 | 539,679 |
| Charge for year | 6,481 | 19,530 | 43,524 |
| Eliminated on disposal | (20,000 | ) | - | - |
| At 31 December 2024 | 54,531 | 142,811 | 583,203 |
| NET BOOK VALUE |
| At 31 December 2024 | 11,469 | 26,574 | 94,051 |
| At 31 December 2023 | 17,950 | 46,104 | 64,143 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 370,747 | 239,949 | 1,469,903 |
| Additions | 4,336 | - | 77,768 |
| Disposals | - | - | (20,000 | ) |
| At 31 December 2024 | 375,083 | 239,949 | 1,527,671 |
| DEPRECIATION |
| At 1 January 2024 | 226,759 | 67,699 | 1,025,468 |
| Charge for year | 30,779 | 43,062 | 143,376 |
| Eliminated on disposal | - | - | (20,000 | ) |
| At 31 December 2024 | 257,538 | 110,761 | 1,148,844 |
| NET BOOK VALUE |
| At 31 December 2024 | 117,545 | 129,188 | 378,827 |
| At 31 December 2023 | 143,988 | 172,250 | 444,435 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 201,124 |
| DEPRECIATION |
| At 1 January 2024 | 30,899 |
| Charge for year | 42,556 |
| At 31 December 2024 | 73,455 |
| NET BOOK VALUE |
| At 31 December 2024 | 127,669 |
| At 31 December 2023 | 170,225 |
| 13. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Lucent Lighting Limited |
| Registered office: Unit 7-8 Great Cambridge Industrial Est, Lincoln Road, Enfield, London, England, EN1 1SH |
| Nature of business: Lighting distributors |
| % |
| Class of shares: | holding |
| A Ordinary | 100.00 |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | 2,723,546 | 3,010,639 |
| Profit for the year | 97,928 | 328,743 |
| Lucent Lighting Inc |
| Registered office: 350 Jericho Tpke, Suite 1, Jericho, New York, 11753, USA |
| Nature of business: Lighting distributors |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | 330,822 | (23,611 | ) |
| Profit for the year | 351,983 | 249,860 |
| Lucent Lighting BV |
| Registered office: Kruisdonk 66, 6222 PH, Maastricht, Netherlands |
| Nature of business: Lighting distributors |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | 76,570 | 74,846 |
| Profit for the year | 5,119 | 81,029 |
| Lucent Lighting USA Limited |
| Registered office: Unit 7-8 Great Cambridge Industrial Est, Lincoln Road, Enfield, London, England, EN1 1SH |
| Nature of business: Dormant |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | 100 | 100 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| Lucent Lighting Europe Limited |
| Registered office: Unit 7-8 Great Cambridge Industrial Est, Lincoln Road, Enfield, London, England, EN1 1SH |
| Nature of business: Dormant |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Aggregate capital and reserves | 100 | 100 |
| All of the above subsidiary's are included in the consolidated group accounts. |
| 14. | STOCKS |
| Group |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Finished goods | 3,695,369 | 3,462,663 |
| Goods in transit | 389,816 | - |
| 4,085,185 | 3,462,663 |
| 15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Trade debtors | 962,886 | 1,981,546 |
| Other debtors | 8,481 | 24,569 |
| Tax | 9,798 | - |
| VAT | 105,774 | 50,405 |
| Prepayments | 183,558 | 149,730 |
| 1,270,497 | 2,206,250 |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.12.24 | 31.12.23 | 31.12.24 | 31.12.23 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 18) | 60,000 | 105,950 |
| Hire purchase contracts (see note 19) | 48,068 | 49,502 |
| Trade creditors | 2,014,666 | 1,897,303 |
| Amounts owed to group undertakings | - | - |
| Tax | 79,090 | 171,628 |
| Social security and other taxes | 118,689 | 105,300 |
| Other creditors | 21,643 | 18,954 |
| Sales deposits | 375,013 | 272,486 | - | - |
| Accrued expenses | 582,636 | 463,703 |
| 3,299,805 | 3,084,826 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Bank loans (see note 18) | 35,000 | 95,000 |
| Hire purchase contracts (see note 19) | 32,420 | 80,481 |
| 67,420 | 175,481 |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | - | 45,950 |
| Bank loans | 60,000 | 60,000 |
| 60,000 | 105,950 |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years | 35,000 | 60,000 |
| Amounts falling due between two and five years: |
| Bank loans - 2-5 years | - | 35,000 |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Gross obligations repayable: |
| Within one year | 53,391 | 59,612 |
| Between one and five years | 33,559 | 86,950 |
| 86,950 | 146,562 |
| Finance charges repayable: |
| Within one year | 5,323 | 10,110 |
| Between one and five years | 1,139 | 6,469 |
| 6,462 | 16,579 |
| Net obligations repayable: |
| Within one year | 48,068 | 49,502 |
| Between one and five years | 32,420 | 80,481 |
| 80,488 | 129,983 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 20. | SECURED DEBTS |
| There is a debenture dated 24 May 2012 including a fixed charge over all freehold and leasehold property, first fixed charge over book and other debts, uncalled capital, chattels and goodwill both present and future, and first floating charge over all assets and undertaking both present and future given by the company to HSBC Bank PLC. |
| 21. | PROVISIONS FOR LIABILITIES |
| Group |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Deferred tax | 40,850 | 65,657 |
| Other provisions | 66,000 | 66,000 |
| Aggregate amounts | 106,850 | 131,657 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 65,657 |
| Accelerated capital allowances | (24,807 | ) |
| Balance at 31 December 2024 | 40,850 |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.12.24 | 31.12.23 |
| value: | £ | £ |
| Ordinary - A | £1 | 200 | 200 |
| The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights, transfer notice and pre-emption rights on transfer of shares; they do not confer any rights of redemption. |
| 23. | RESERVES |
| Group |
| Capital |
| Retained | Merger | redemption | Currency |
| earnings | reserve | reserve | translation | Totals |
| £ | £ | £ | £ | £ |
| At 1 January 2024 | 3,042,616 | (100 | ) | 25,000 | (6,547 | ) | 3,060,969 |
| Profit for the year | 455,033 | 455,033 |
| Dividends | (385,021 | ) | (385,021 | ) |
| Merger reserve | - | - | - | (945 | ) | (945 | ) |
| At 31 December 2024 | 3,112,628 | (100 | ) | 25,000 | (7,492 | ) | 3,130,036 |
| Lucent Lighting Holdings Limited (Registered number: 10179714) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 23. | RESERVES - continued |
| The merger reserve is a non-distributable reserve created by the exercise of s612 merger relief for the amount of deficit of the nominal value of the 200 ordinary shares issued in connection with the acquisition of Lucent Lighting Limited. |
| Called up share capital - represents the nominal value of shares that have been issued. |
| Capital redemption reserve - represents the nominal value of shares repurchased by the company. |
| Retained earnings - includes all current and prior period retained profits and losses. |
| Currency translation reserve - represents the balance from conversion of a foreign entity's functional currency financial statements to the reporting entity's financial statements. |
| 24. | CONTINGENT LIABILITIES |
| There is a guarantee dated 12 June 2012 in favour of HM Revenue and Customs for £10,000 held by HSBC PLC. |
| 25. | RELATED PARTY DISCLOSURES |
| All employees who have authority and responsibility for planning, directing and controlling the activities of the company are considered to be key management personnel. Total salary in respect of these individuals is £565,705 (2023 - £549,066), total remuneration in respect of these individuals is £609,648 (2023 - £589,455). |
| 26. | ULTIMATE CONTROLLING PARTY |
| The company is controlled by Mr and Mrs Dunk, who own 100% of the issued share capital of the company. |