Company registration number 10296165 (England and Wales)
LONSDALE ROAD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LONSDALE ROAD LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
LONSDALE ROAD LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
3
7,750,000
7,000,000
Current assets
Debtors
4
1,016,405
1,028,778
Cash at bank and in hand
83,698
82,581
1,100,103
1,111,359
Creditors: amounts falling due within one year
5
(3,559,644)
(3,232,216)
Net current liabilities
(2,459,541)
(2,120,857)
Total assets less current liabilities
5,290,459
4,879,143
Creditors: amounts falling due after more than one year
6
(4,485,000)
(4,485,000)
Provisions for liabilities
7
(965,964)
(778,464)
Net liabilities
(160,505)
(384,321)
Capital and reserves
Called up share capital
8
100
100
Revaluation reserve
9
562,500
-
0
Profit and loss reserves
9
(723,105)
(384,421)
Total deficit
(160,505)
(384,321)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LONSDALE ROAD LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
G H Hedger
Director
Company registration number 10296165 (England and Wales)
LONSDALE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Lonsdale Road Limited is a private company limited by shares and is incorporated and domiciled in England. The registered office is 2 Leman Street, London, E1W 9US.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis even though at the balance sheet date the company's total assets exceeded its current liabilities by £2,459,541 and has net liabilities of £160,505.

 

The directors consider the going concern basis to be appropriate because, in their opinion, the company will continue to obtain sufficient funding from fellow group companies and if required from other connected companies under common control, to enable it to pay its debts as they fall due for at least 12 months from the date of approval of these financial statements.

1.3
Turnover

Turnover represents rent receivable from letting of investment properties. Rent receivable from tenants is measured at fair value. Rental income is recognised in the period to which it arises on an accrual basis and in accordance with the terms of the lease.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

The fair value model is determine by the directors with the benefit of professional external valuers and derived from the current market rents and investment property yields for comparable real estates, adjusted if necessary for any difference in nature, location or condition of the specific asset.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LONSDALE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

LONSDALE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
3
Investment property
2024
£
Fair value
At 1 January 2024
7,000,000
Revaluations
750,000
At 31 December 2024
7,750,000

No depreciation is provided in respect of these properties.

 

On a historical cost basis these would have been included at an original cost of £6,500,000 (2023: £6,500,000).

4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
998,649
998,941
Other debtors
17,756
29,837
1,016,405
1,028,778

Included within amounts owed by group undertakings are loans that are unsecured, interest free, has no fixed date of repayment and is repayable on demand.

5
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
3,528,478
3,043,526
Corporation tax
-
0
5,981
Other creditors
31,166
182,709
3,559,644
3,232,216

Included within amounts owed to group undertakings are loans that are unsecured, interest free, has no fixed date of repayment and is repayable on demand.

LONSDALE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
4,485,000
4,485,000

The bank loans are secured by fixed and floating charges over the assets of the company

 

7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
965,964
778,464
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.

9
Reserves
Investment property revaluation reserve

Investment property revaluation reserve relates to non-distributable reserves arising from revaluation of investment property less deferred tax.

Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

10
Events after the reporting date

The loan was redemeed on 9 May 2025.

 

In May 2025, a new bank loan of £17,158 million with different terms was advanced to its immediate parent company to refinance the existing indebtedness held with the bank.

 

The company has continued to provide a guarantee support by a fixed and floating charge over its assets to secure the borrowings of its immediate parent company after the year end.

11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

LONSDALE ROAD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Related party transactions
(Continued)
- 7 -
Purchases
Purchases
2024
2023
£
£
Other related parties
-
1,500
Other information

The company has taken advantage of the exemption available under section 1A C.35 of FRS 102 “Related party disclosures” whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary of the group.

12
Directors' transactions

The directors have jointly and severally given a guarantee up to the sum of £4,485,000 plus interest and expenses.

13
Parent company

The immediate parent company is Westbourne Grove Developments Limited and the ultimate parent company is Benchlevel Properties Limited. The registered office address for both companies is 2 Leman Street, London, E1W 9US.

 

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityG H HedgerW B Todd102961652024-01-012024-12-31102961652024-12-31102961652023-12-3110296165core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110296165core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110296165core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110296165core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110296165core:CurrentFinancialInstruments2024-12-3110296165core:CurrentFinancialInstruments2023-12-3110296165core:ShareCapital2024-12-3110296165core:ShareCapital2023-12-3110296165core:RevaluationReserve2024-12-3110296165core:RevaluationReserve2023-12-3110296165core:RetainedEarningsAccumulatedLosses2024-12-3110296165core:RetainedEarningsAccumulatedLosses2023-12-3110296165core:ShareCapitalOrdinaryShareClass12024-12-3110296165core:ShareCapitalOrdinaryShareClass12023-12-3110296165bus:Director12024-01-012024-12-31102961652023-01-012023-12-31102961652023-12-3110296165core:WithinOneYear2024-12-3110296165core:WithinOneYear2023-12-3110296165core:Non-currentFinancialInstruments2024-12-3110296165core:Non-currentFinancialInstruments2023-12-3110296165bus:OrdinaryShareClass12024-01-012024-12-3110296165bus:OrdinaryShareClass12024-12-3110296165bus:OrdinaryShareClass12023-12-3110296165bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110296165bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110296165bus:FRS1022024-01-012024-12-3110296165bus:AuditExemptWithAccountantsReport2024-01-012024-12-3110296165bus:Director22024-01-012024-12-3110296165bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP