IRIS Accounts Production v25.2.0.378 10322260 Board of Directors 30.9.24 1.10.23 30.9.24 30.9.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. garage equipment suppliers and engineers. true true false true true false false false true true true false Fair value model Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh103222602023-09-30103222602024-09-30103222602023-10-012024-09-30103222602022-09-30103222602022-10-012023-09-30103222602023-09-3010322260ns15:EnglandWales2023-10-012024-09-3010322260ns14:PoundSterling2023-10-012024-09-3010322260ns10:Director12023-10-012024-09-3010322260ns10:Consolidated2024-09-3010322260ns10:ConsolidatedGroupCompanyAccounts2023-10-012024-09-3010322260ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3010322260ns10:Consolidatedns10:MediumEntities2023-10-012024-09-3010322260ns10:Consolidatedns10:Audited2023-10-012024-09-3010322260ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-10-012024-09-3010322260ns10:Medium-sizedCompaniesRegimeForAccounts2023-10-012024-09-3010322260ns10:Consolidated2023-10-012024-09-3010322260ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-10-012024-09-3010322260ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2023-10-012024-09-3010322260ns10:FullAccounts2023-10-012024-09-301032226012023-10-012024-09-3010322260ns10:OrdinaryShareClass12023-10-012024-09-3010322260ns10:Director22023-10-012024-09-3010322260ns10:RegisteredOffice2023-10-012024-09-3010322260ns10:Consolidated2022-10-012023-09-3010322260ns5:CurrentFinancialInstruments2024-09-3010322260ns5:CurrentFinancialInstruments2023-09-3010322260ns5:Non-currentFinancialInstruments2024-09-3010322260ns5:Non-currentFinancialInstruments2023-09-3010322260ns5:ShareCapital2024-09-3010322260ns5:ShareCapital2023-09-3010322260ns5:SharePremium2024-09-3010322260ns5:SharePremium2023-09-3010322260ns5:RetainedEarningsAccumulatedLosses2024-09-3010322260ns5:RetainedEarningsAccumulatedLosses2023-09-3010322260ns5:ShareCapital2022-09-3010322260ns5:RetainedEarningsAccumulatedLosses2022-09-3010322260ns5:SharePremium2022-09-3010322260ns5:RetainedEarningsAccumulatedLosses2022-10-012023-09-3010322260ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3010322260ns5:NetGoodwill2023-10-012024-09-3010322260ns5:CostValuation2023-09-3010322260ns5:AdditionsToInvestments2024-09-3010322260ns5:CostValuation2024-09-3010322260ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3010322260ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3010322260ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-09-3010322260ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-09-3010322260ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-09-3010322260ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-09-3010322260ns10:OrdinaryShareClass12024-09-3010322260ns5:RetainedEarningsAccumulatedLosses2023-09-3010322260ns5:SharePremium2023-09-30
REGISTERED NUMBER: 10322260 (England and Wales)


















Everard Holdings Limited

Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 30 September 2024






Everard Holdings Limited (Registered number: 10322260)






Contents of the Consolidated Financial Statements
for the year ended 30 September 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 16


Everard Holdings Limited

Company Information
for the year ended 30 September 2024







DIRECTORS: J D Everard
N J Everard





REGISTERED OFFICE: Unit 1
Technology Close
Green Park Road
Newport
East Yorkshire
HU15 2FX





REGISTERED NUMBER: 10322260 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

Everard Holdings Limited (Registered number: 10322260)

Group Strategic Report
for the year ended 30 September 2024

The directors present their strategic report of the company and the group for the year ended 30 September 2024.

REVIEW OF BUSINESS
The directors are pleased with the group's performance for the period ending 30 September 2024. Turnover has increased to £27,371,080 (2023 £23,382,076) generating profit before taxation of £3,061,247 (2023 £1,670,973).

The group continues to grow by providing a complete service from design to installation, service and maintenance along with adopting and taking advantage of new technologies.

Continued significant investment to enhance internally developed software, which is being utilised by many customer sites to assist in the management of their workshop equipment, is expected to drive further operational efficiencies and customer satisfaction. Improvements to the infrastructure are also ongoing including a large warehouse extension completed in 2025 to support further growth via efficiency gains and additional capacity for a broader range of products to support customer demand. Investment in training for new and existing staff continues with time allocated to share knowledge and experience.

FINANCIAL KEY PERFORMANCE INDICATORS
Weekly KPIs are prepared and reviewed by the directors and senior management team. Various aspects of sales and liquidity are the main focus along with a range of non-financial KPIs. This is expanded further as part of a detailed periodic management report. The directors are involved in the day to day activities of the company which also allows them to monitor performance.

PRINCIPAL RISKS AND UNCERTAINTIES
Foreign currency fluctuations are a financial risk to the company and although closely monitored provide a level of uncertainty over the short and medium term.

Inflation, interest rates and general economic conditions add further financial risk. Internal controls are in place to manage credit risk with regular monitoring of customers financial position and stringent credit control procedures.

Forecasting models are updated and reviewed on a regular basis and the directors are confident of maintaining financial security and a strong balance sheet. The directors regularly review the company's liquidity and cash flow forecasts to ensure any financial risk can be managed and action taken as required.

FUTURE DEVELOPMENTS
The company continues to review and develop its internal systems and ways of working to improve efficiencies and ensure its high standards are maintained. Staff retention and recruitment helps expand the knowledge and experience within the company.

ON BEHALF OF THE BOARD:





J D Everard - Director


15 September 2025

Everard Holdings Limited (Registered number: 10322260)

Report of the Directors
for the year ended 30 September 2024

The directors present their report with the financial statements of the company and the group for the year ended 30 September 2024.

DIVIDENDS
The total distribution of dividends for the period ended 30th September 2024 will be £696,471.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 October 2023 to the date of this report.

J D Everard
N J Everard

The group has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

DISCLOSURE IN THE STRATEGIC REPORT
Disclosures required relating to future developments are set out in the Strategic Report in accordance with s.414C(11) of the Companies Act 2006.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Everard Holdings Limited (Registered number: 10322260)

Report of the Directors
for the year ended 30 September 2024


AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment under section 485 of the Companies Act 2006.

ON BEHALF OF THE BOARD:





J D Everard - Director


15 September 2025

Report of the Independent Auditors to the Members of
Everard Holdings Limited

Opinion
We have audited the financial statements of Everard Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 September 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Everard Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, tax legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions or evidence of management override;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

Report of the Independent Auditors to the Members of
Everard Holdings Limited

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with relevant regulators and the company's legal advisors.

Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Jamie Chilcott ACA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire
HU2 8BA

17 September 2025

Everard Holdings Limited (Registered number: 10322260)

Consolidated Income Statement
for the year ended 30 September 2024

2024 2023
Notes £    £   

TURNOVER 3 27,371,080 23,382,076

Cost of sales (19,972,386 ) (18,147,491 )
GROSS PROFIT 7,398,694 5,234,585

Administrative expenses (4,198,651 ) (3,453,057 )
3,200,043 1,781,528

Other operating income 7,500 -
OPERATING PROFIT 5 3,207,543 1,781,528

Interest receivable and similar income 11,959 2
3,219,502 1,781,530

Interest payable and similar expenses 6 (158,255 ) (110,557 )
PROFIT BEFORE TAXATION 3,061,247 1,670,973

Tax on profit 7 (775,470 ) (382,677 )
PROFIT FOR THE FINANCIAL YEAR 2,285,777 1,288,296

Everard Holdings Limited (Registered number: 10322260)

Consolidated Balance Sheet
30 September 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 3,770,205 3,241,446
Investments 12 - -
Investment property 13 421,597 -
4,191,802 3,241,446

CURRENT ASSETS
Stocks 14 3,883,853 3,243,042
Debtors 15 4,278,996 4,336,609
Cash at bank and in hand 2,957,927 1,855,654
11,120,776 9,435,305
CREDITORS
Amounts falling due within one year 16 (6,502,006 ) (6,067,532 )
NET CURRENT ASSETS 4,618,770 3,367,773
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,810,572

6,609,219

CREDITORS
Amounts falling due after more than one
year

17

(2,008,876

)

(1,516,645

)

PROVISIONS FOR LIABILITIES 21 (524,784 ) (404,968 )
NET ASSETS 6,276,912 4,687,606

CAPITAL AND RESERVES
Called up share capital 22 200 200
Merger relief reserve 23 685,425 685,425
Retained earnings 23 5,591,287 4,001,981
SHAREHOLDERS' FUNDS 6,276,912 4,687,606

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2025 and were signed on its behalf by:





J D Everard - Director


Everard Holdings Limited (Registered number: 10322260)

Company Balance Sheet
30 September 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 1,444,844 1,444,744
Investment property 13 421,597 -
1,866,441 1,444,744

CURRENT ASSETS
Debtors 15 183 -

CREDITORS
Amounts falling due within one year 16 (846,037 ) (759,119 )
NET CURRENT LIABILITIES (845,854 ) (759,119 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,020,587

685,625

CREDITORS
Amounts falling due after more than one
year

17

(334,137

)

-
NET ASSETS 686,450 685,625

CAPITAL AND RESERVES
Called up share capital 22 200 200
Merger relief reserve 23 685,425 685,425
Retained earnings 23 825 -
SHAREHOLDERS' FUNDS 686,450 685,625

Company's profit for the financial year 697,296 692,447

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2025 and were signed on its behalf by:





J D Everard - Director


Everard Holdings Limited (Registered number: 10322260)

Consolidated Statement of Changes in Equity
for the year ended 30 September 2024

Called up Merger
share Retained relief Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 October 2022 200 3,406,132 685,425 4,091,757

Changes in equity
Dividends - (692,447 ) - (692,447 )
Total comprehensive income - 1,288,296 - 1,288,296
Balance at 30 September 2023 200 4,001,981 685,425 4,687,606

Changes in equity
Dividends - (696,471 ) - (696,471 )
Total comprehensive income - 2,285,777 - 2,285,777
Balance at 30 September 2024 200 5,591,287 685,425 6,276,912

Everard Holdings Limited (Registered number: 10322260)

Company Statement of Changes in Equity
for the year ended 30 September 2024

Called up Merger
share Retained relief Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 October 2022 200 - 685,425 685,625

Changes in equity
Dividends - (692,447 ) - (692,447 )
Total comprehensive income - 692,447 - 692,447
Balance at 30 September 2023 200 - 685,425 685,625

Changes in equity
Dividends - (696,471 ) - (696,471 )
Total comprehensive income - 697,296 - 697,296
Balance at 30 September 2024 200 825 685,425 686,450

Everard Holdings Limited (Registered number: 10322260)

Consolidated Cash Flow Statement
for the year ended 30 September 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,933,442 2,515,180
Interest paid (76,348 ) (67,145 )
Interest element of hire purchase
payments paid

(81,907

)

(43,412

)
Tax paid (219,341 ) (109,427 )
Net cash from operating activities 2,555,846 2,295,196

Cash flows from investing activities
Purchase of tangible fixed assets (328,836 ) (204,185 )
Purchase of investment property (421,597 ) -
Sale of tangible fixed assets 215,761 84,946
Interest received 11,959 2
Net cash from investing activities (522,713 ) (119,237 )

Cash flows from financing activities
New loans in year 405,000 -
Loan repayments in year (77,072 ) (196,911 )
Capital repayments in year (562,317 ) (368,850 )
Equity dividends paid (696,471 ) (692,447 )
Net cash from financing activities (930,860 ) (1,258,208 )

Increase in cash and cash equivalents 1,102,273 917,751
Cash and cash equivalents at
beginning of year

2

1,855,654

937,903

Cash and cash equivalents at end of
year

2

2,957,927

1,855,654

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Cash Flow Statement
for the year ended 30 September 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 3,061,247 1,670,973
Depreciation charges 607,714 467,864
Profit on disposal of fixed assets (73,034 ) (71,888 )
Finance costs 158,255 110,557
Finance income (11,959 ) (2 )
3,742,223 2,177,504
Increase in stocks (640,811 ) (289,169 )
Decrease in trade and other debtors 57,614 401,347
(Decrease)/increase in trade and other creditors (225,584 ) 225,498
Cash generated from operations 2,933,442 2,515,180

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 September 2024
30.9.24 1.10.23
£    £   
Cash and cash equivalents 2,957,927 1,855,654
Year ended 30 September 2023
30.9.23 1.10.22
£    £   
Cash and cash equivalents 1,855,654 937,903


Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Cash Flow Statement
for the year ended 30 September 2024

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.10.23 Cash flow changes At 30.9.24
£    £    £    £   
Net cash
Cash at bank
and in hand 1,855,654 1,102,273 2,957,927
1,855,654 1,102,273 2,957,927
Debt
Finance leases (1,116,297 ) 562,317 (950,363 ) (1,504,343 )
Debts falling due
within 1 year (44,511 ) 44,511 (86,364 ) (86,364 )
Debts falling due
after 1 year (803,405 ) (372,438 ) 86,364 (1,089,479 )
(1,964,213 ) 234,390 (950,363 ) (2,680,186 )
Total (108,559 ) 1,336,663 (950,363 ) 277,741

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements
for the year ended 30 September 2024

1. STATUTORY INFORMATION

Everard Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the group. Monetary amounts in these financial statements are rounded to the nearest £.

Basis of consolidation
The consolidated financial statements include the financial statements of the company and its subsidiary undertakings made up to 30th September 2023. The acquisition method of accounting has been adopted. Under this method the results of subsidiary undertakings acquired or disposed of in the year are included in the consolidated profit and loss account from the date of acquisition or up to the date of disposal.

Under Section 408 of the Companies Act 2006 the company is exempt from the requirement to present its own profit and loss account.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Sale of goods and services
Turnover from the sale of garage equipment is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Rendering of services
When the outcome of a transaction can be estimated reliably, turnover from long term contracts including servicing and installation of garage equipment is recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured as a percentage of total anticipated costs. Revenue recognised in excess of amounts invoiced on account is included within debtors as accrued income and amounts recoverable on contract. Amounts invoiced in excess of revenue recognised are included within creditors as payments on account.

Profit on long term contracts is recognised when the outcome of contracts can be assessed with reasonable certainty and is that amount which is estimated to fairly reflect the profit arising up to the accounting date. Profit on long term contracts is recognised in the profit and loss account as the difference between the reported turnover and related costs.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, has been amortised in full.

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes those costs that are directly attributable to making the asset capable of operating as intended. Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 2% on cost
Plant and machinery - Straight line over 4 years
Motor vehicles - Straight line over 4 years
Computer equipment - Straight line over 3 years

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Work in progress is stated at cost, net of amounts transferred to cost of sales as part of the stage of completion of long term contracts. Cost consists of direct materials, direct labour and appropriate related overheads.

Financial instruments
The Company mainly enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade, other accounts receivable and payable and loans from related parties.

Debt instruments with no stated interest rate that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Debt instruments such as loans, borrowings and other accounts receivable and payable over more than one year are initially measured at the transaction price including transaction cost. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Where material to the financial statements, derivative financial instruments are initially measured at fair value at the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction.

Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are translated using the closing rate.

Hire purchase and leasing commitments
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Employee benefits
When employees have rendered service to the company, short term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The company operated a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at
each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. TURNOVER

Turnover is attributable to the principle activities of the group, being the supply and installation of garage equipment wholly within the UK.

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 6,027,737 5,126,475
Social security costs 597,610 507,252
Other pension costs 192,763 158,875
6,818,110 5,792,602

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Management and administration 68 58
Operational 88 76
156 134

2024 2023
£    £   
Directors' remuneration 24,870 27,675

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 177,175 149,763
Depreciation - assets on hire purchase contracts 430,542 318,100
Profit on disposal of fixed assets (73,034 ) (71,888 )
Foreign exchange differences (36,426 ) (3,649 )
Auditors remuneration 19,000 13,500
Impairment of stock and work in progress 197,912 30,161

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 63,642 64,926
Other interest 1,458 2,219
Loan interest 11,248 -
Hire purchase 81,907 43,412
158,255 110,557

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 655,714 220,233

Deferred tax 119,756 162,444
Tax on profit 775,470 382,677

UK corporation tax has been charged at 25 % (2023 - 22 %).

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 3,061,247 1,670,973
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2023 - 22 %)

765,312

367,614

Effects of:
Expenses not deductible for tax purposes 10,158 6,275
previous period
previous period
Change in rate of tax - 28,503
Enhanced capital allowances - (19,715 )
Total tax charge 775,470 382,677

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim 696,471 692,447

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 October 2023
and 30 September 2024 (118,650 )
AMORTISATION
At 1 October 2023
and 30 September 2024 (118,650 )
NET BOOK VALUE
At 30 September 2024 -
At 30 September 2023 -

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

11. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 October 2023 1,912,669 252,793 77,281
Additions 123,731 52,495 54,806
Disposals - (8,154 ) -
At 30 September 2024 2,036,400 297,134 132,087
DEPRECIATION
At 1 October 2023 228,478 135,293 62,440
Charge for year 30,832 45,633 14,020
Eliminated on disposal - (8,154 ) -
At 30 September 2024 259,310 172,772 76,460
NET BOOK VALUE
At 30 September 2024 1,777,090 124,362 55,627
At 30 September 2023 1,684,191 117,500 14,841

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 October 2023 2,493,598 324,765 5,061,106
Additions 993,470 54,697 1,279,199
Disposals (542,605 ) (13,754 ) (564,513 )
At 30 September 2024 2,944,463 365,708 5,775,792
DEPRECIATION
At 1 October 2023 1,162,797 230,652 1,819,660
Charge for year 460,546 56,686 607,717
Eliminated on disposal (402,705 ) (10,931 ) (421,790 )
At 30 September 2024 1,220,638 276,407 2,005,587
NET BOOK VALUE
At 30 September 2024 1,723,825 89,301 3,770,205
At 30 September 2023 1,330,801 94,113 3,241,446

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

11. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 October 2023 1,688,968
Additions 950,363
Disposals (179,768 )
Transfer to ownership (85,339 )
At 30 September 2024 2,374,224
DEPRECIATION
At 1 October 2023 480,382
Charge for year 430,542
Eliminated on disposal (81,857 )
Transfer to ownership (65,340 )
At 30 September 2024 763,727
NET BOOK VALUE
At 30 September 2024 1,610,497
At 30 September 2023 1,208,586

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakin
£   
COST
At 1 October 2023 1,444,744
Additions 100
At 30 September 2024 1,444,844
NET BOOK VALUE
At 30 September 2024 1,444,844
At 30 September 2023 1,444,744


Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

12. FIXED ASSET INVESTMENTS - continued


Everard Holdings Limited owns 100% of the ordinary share capital of the following subsidiary undertakings which have been included in these consolidated results:

Nature of business

Everard Group Limited Sale and installation of garage equipment

Post 2 Post Recruitment Ltd Recruitment agency services to the garage
equipment industry

Registered office

Everard Group Limited Unit 1 Technology Close, Green Park Road,
Newport, Brough, HU15 2FX

Post 2 Post Recruitment Ltd Regents court, Princess Street, Hull, East Yorkshire,
HU2 8BA

13. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
Additions 421,597
At 30 September 2024 421,597
NET BOOK VALUE
At 30 September 2024 421,597

Company
Total
£   
FAIR VALUE
Additions 421,597
At 30 September 2024 421,597
NET BOOK VALUE
At 30 September 2024 421,597

The investment property was purchased at open market value in April 2024 at a cost of £421,597. The directors have reviewed the investment property and consider the value remains appropriate for the year ended 30 September 2024.

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

14. STOCKS

Group
2024 2023
£    £   
Stocks 3,633,304 3,036,718
Work-in-progress 250,549 206,324
3,883,853 3,243,042

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 3,924,815 4,021,951 - -
Amounts recoverable on contract 135,970 151,659 - -
Other debtors 30,513 12,310 - -
Prepayments 187,698 150,689 183 -
4,278,996 4,336,609 183 -

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) 48,256 44,511 - -
Other loans (see note 18) 38,108 - 38,108 -
Hire purchase contracts (see note 19) 584,946 403,057 - -
Payments on account 734,730 495,795 - -
Trade creditors 2,806,340 2,566,907 - -
Amounts owed to group undertakings - - 806,595 759,119
Tax 655,946 219,633 - -
Social security and other taxes 149,165 162,793 1,334 -
VAT 559,027 727,816 - -
Other creditors 83,242 96,785 - -
Directors' current accounts 92,009 60,701 - -
Accrued expenses 750,237 1,289,534 - -
6,502,006 6,067,532 846,037 759,119

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 18) 755,342 803,405 - -
Other loans (see note 18) 334,137 - 334,137 -
Hire purchase contracts (see note 19) 919,397 713,240 - -
2,008,876 1,516,645 334,137 -

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 48,256 44,511 - -
Other loans 38,108 - 38,108 -
86,364 44,511 38,108 -
Amounts falling due between one and two years:
Bank loans 51,898 48,063 - -
Other loans - 1-2 years 334,137 - 334,137 -
386,035 48,063 334,137 -
Amounts falling due between two and five years:
Bank loans 703,444 755,342 - -

Bank loans include a term loan facility totalling £803,598 (2023; £847,916) repayable by monthly instalments over a period to November 2026. Interest is charged at a fixed margin above the Bank of England base rate and is considered by the directors to be a normal market rate. Other loans include unsecured related party loans totalling £372,244. Other loans are repayable by monthly instalments over a period of 9 years and interest is charged at 6.75%.

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 584,946 403,057
Between one and five years 919,397 713,240
1,504,343 1,116,297

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 42,855 3,791
Between one and five years 58,224 -
101,079 3,791

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

20. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Bank loans 803,598 847,916
Hire purchase contracts 1,504,343 1,116,297
2,307,941 1,964,213

Bank loans are secured by:

- Legal charge over land and buildings
- Limited guarantee given by directors of the company as disclosed at note 28

Hire purchase contracts are secured by the assets to which they relate together with a guarantee and indemnity provided by the company as disclosed at note 25.

21. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax 524,784 404,968

Group
Deferred
tax
£   
Balance at 1 October 2023 404,968
Charge to Income Statement during year 119,816
Balance at 30 September 2024 524,784

Deferred tax liabilities relate to accelerated capital allowances and other short term timing differences. The expected net reversal of deferred tax liabilities in the year ended 30th September 2024 is £95,751, this is due to the reversal of accelerated capital allowances and other short term timing differences.

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
200 Ordinary £1 200 200

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

23. RESERVES

Group
Merger
Retained relief
earnings reserve Totals
£    £    £   

At 1 October 2023 4,001,981 685,425 4,687,406
Profit for the year 2,285,777 2,285,777
Dividends (696,471 ) (696,471 )
At 30 September 2024 5,591,287 685,425 6,276,712

Company
Merger
Retained relief
earnings reserve Totals
£    £    £   

At 1 October 2023 - 685,425 685,425
Profit for the year 697,296 697,296
Dividends (696,471 ) (696,471 )
At 30 September 2024 825 685,425 686,250

Retained earnings

Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

Merger relief reserve

The merger relief reserve represents the value of merger relief arising on the share for share exchange on acquisition of Everard Group Limited in 2016.

24. PENSION COMMITMENTS

The group makes payments to a defined contribution pension scheme. The charge for the year amounted to £192,763 (2023: £158,875). Contributions payable to the scheme at the year end amounted to £36,366 (2023: £33,791).

25. CONTINGENT LIABILITIES

The company is party to a limited cross company guarantee and debenture with its subsidiary undertaking dated 7th July 2020 in favour of Barclays Bank Plc in respect of group borrowings which are secured, in part, by fixed and floating charges over all property or undertaking of the group. The potential liability to the company under the arrangement at 30 September 2024 was £803,598 (2023: £847,916).

The company has provided a guarantee and indemnity on behalf of its subsidiary undertaking in respect of certain hire purchase liabilities. The potential liability to the company under this arrangement at 30 September 2024 was £1,498,540 (2023: £847,916).

Everard Holdings Limited (Registered number: 10322260)

Notes to the Consolidated Financial Statements - continued
for the year ended 30 September 2024

26. CAPITAL COMMITMENTS
2024 2023
£    £   
Contracted but not provided for in the
financial statements 1,791,109 568,350

27. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within other creditors is an amount payable to a director of £92,009 (2023 £60,701). During the year, total amounts advanced to the directors amounted to £376,769, total amounts repaid amounted to £408,077 and the highest amount outstanding was £106,659. Amounts owed are repayable on demand are subject to interest at commercial rates to the extent directors' loan accounts are overdrawn.

28. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Two of the directors have given personal guarantees to the company's bankers totalling £120,000 in respect of bank loans.

During the year ended 30 September 2024, dividends totalling £696,471 (2023: £692,447) were paid to directors. Total other key management remuneration amounted to £135,041 (2023: £134,235).

During the year the company entered into transactions with related parties in the ordinary course of business:

As at 30 September 2024 amounts due to close family members of the directors totalled £372,244. Interest of £11,248 was paid during the year to 30 September 2024 in relation to this debt.

Rental income of £7,500 was recieved from close family members of the directors.

29. POST BALANCE SHEET EVENTS

Subsequent to the year-end, the group has made significant investment in land and buildings totalling £2.1 million, including the construction of a large warehouse extension.

30. ULTIMATE CONTROLLING PARTY

Everard Holdings Limited is the ultimate parent company. The company is under joint control of the directors but is not controlled by any one party.