Company Registration No. 10358376 (England and Wales)
ADP ARCHITECTURE LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
ADP ARCHITECTURE LIMITED
COMPANY INFORMATION
Directors
C. Cullimore
S. Miles
N.S. Murphy
Company number
10358376
Registered office
The Fire Station
150 Waterloo Road
London
SE1 8SB
Auditor
Edwin Smith
32 Queens Road
Reading
Berkshire
RG1 4AU
ADP ARCHITECTURE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 8
Income statement
9
Group statement of comprehensive income
10
Group and company statement of financial positions
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 46
ADP ARCHITECTURE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The directors present the strategic report for the year ended 30 September 2024.

Fair review of the business

ADP Architecture Limited is an internationally trading architecture, interiors and landscape practice who deliver works globally. Our group of companies includes our wholly owned subsidiaries, our joint venture studios and investment companies.

 

ADP is an employee owned practice, with a 59 year history in both the UK and internationally.

 

Our vision is underpinned by a number of key pillars; Sustainability, Belonging and Engagement as part of our mission to ‘Create Joy In Our World’. We intend to measure ourselves honestly, and to seek to redress real world problems in our architecture. We are driven by purpose, and in doing so we have confidence that our investment into the practice will see it as fit for purpose, and relevant for the next 50 years.

 

The 2024 financial year has been a difficult year for the business with group turnover reducing to £9.2m due to the recent downturn in the architecture industry leading to a temporary decrease in business activity combined with a slowdown in clients committing to projects.

 

We have had to re-structure the business internally and streamline our cost base to place us in a better position to shield ourselves from the slowdown.

Principal risks and uncertainties

Market risk

The group policy is to reduce market risk by being diversified in terms of market sector and geography. Our traditional strengths have been in the public sector, with higher education, schools and healthcare being prominent contributors to our turnover. However, year-end 2024 saw big drops in revenue in the higher education and healthcare sectors compared to 2023. This was mainly due to the uncertainty within the UK marketplace with high interest rates, as well as the outcome of the election in July 24.

 

As in previous years, our resilience was greatly improved by our strategy to have a multi sector, multi-location setup that has allowed us to share our resources across different centres enabling the practice to smooth the curve of workload where necessary.

 

Our growing workload in Cyprus has allowed us to grow a small team and also retain our ability to trade in mainland Europe as registered architects. Cyprus revenues and profits have grown during 2024 and we expect this to continue and enable us to grow our presence in Europe and internationally.

 

Technology risk

The group has invested heavily in its IT and software infrastructure in recent years and has enabled us to remain competitive and up to date. We have begun to look at ways of streamlining our IT costs but without taking away from the need to remain competitive and relevant. Going forward, our inward investment in IT should become more streamlined as we continue to see evolved technology and cloud applications benefiting the business.

 

Price risk

We seek to reduce price risk by providing a service that clients value and are prepared to pay a premium for. In order to reduce volatility, we have strengthened our bidding review process to the extent that we no longer undertake any open market bidding unless we have been specifically invited by a client. This ensures that we have influence over the fees and pricing and allow us to try and be more selective around the work that we can secure and push for stronger profitability.

 

- 1 -
ADP ARCHITECTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Analysis of development and performance

Turnover within the group company was £9.2m compared with £13.4m last year. As mentioned earlier, the drop in revenue was mainly due to the uncertainty within the UK marketplace with high interest rates, as well as the outcome of the election in July 24. There was also a significant increase in our negative WIP position, which we are trying to manage carefully going forwards.

 

We had a number of very challenging large scale projects, such as the SPEC building for University of Hertfordshire, and the New City Centre Campus for University of Gloucester that were heavily impacted by cost inflation, delays and are likely to result in additional costs for the practice. We are confident that in the future, these projects will be successfully completed and will continue to demonstrate our skillset on complex projects.

 

Our subsidiary in India continues to work successfully in the education and commercial sectors. Although this has been loss-taking in the past, it is now generating profits as it has established a stronger local presence.

 

Our subsidiary in Europe has seen revenue and profit grow in Cyprus during 2024 and we expect this to continue to flourish.

Other information and explanations

We continue to monitor our overhead costs rigorously and even more looking forward.

 

The staff detailed in note 7 who are employed directly by ADP Architecture Limited are employee/owners of the business. Their interests and views are conveyed to the management board by way of elected employee representatives who sit on an employee council. The employee council holds the management board to account against the practice constitution and has the power to appoint and dismiss the chair and managing director. The chair of the employee council sits on the board as the employee director.

On behalf of the board

S. Miles
Director
Date: 26 September 2025
- 2 -
ADP ARCHITECTURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The directors present their annual report and financial statements for the year ended 30 September 2024.

Principal activities

The principal activity of the company and group continued to be the provision of architectural services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C. Cullimore
S. Miles
J.P. Morgan
(Resigned
11 October 2024
2024-10-11
)
C.S.L. Mantle
(Resigned 14 July 2025)
N.S. Murphy
Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid although the company made distributions to The ADP Employee Ownership Trust as set out in note 13. The directors do not recommend payment of a further ordinary dividend, although distributions to the Trust were made since the year end.

Financial instruments
Liquidity and cash flow risk
- 3 -

The group maintains a fee forecast for ADP Architecture Ltd. This is translated into a cash flow forecast that assumes a payment of debts in line with our calculated debtor days. We carry out credit control on a regular basis at accounts level, assisted by client managers, to prevent the build-up of aged debtors. We have a permanent credit controller who is tasked with reducing our level of aged debtors.

 

Aged debtor performance, fees in arrears, cash flow and fee forecast are reviewed regularly at board level. We maintain a weighted probability fee pipeline to give us an indication of the level of fee that might be available beyond that which is confirmed in the fee forecast.

 

Our target moving into YE 2025 is to maintain stability in a difficult marketplace. The change in the UK government,

various wars internationally, higher interest rates have all affected our business, with many clients holding back and waiting to see the market recover before investing in projects.

Foreign currency risk

The foreign subsidiary in India forms the largest potential exposure to foreign currency risk with intra group balances and the conversion of the year end data for the consolidation. Although the intra group balances are largely denominated in sterling, the India subsidiary is required to retranslate any monetary transactions and these result in foreign currency exchange gains and losses being recognised in each year.

 

Other transactions in a currency other than sterling are currently limited and stable, such as euros, although these may increase in the future with additional work because of geographical diversification.

Credit risk

The Group does not have a major problem with bad debts as we work mainly with blue chip clients or major organisations. However, late payment can be a problem particularly with contracting organisations who can dictate payment terms. We carry out credit control and monitor our financial systems rigorously to ensure we remain efficient.

Research and development

Our R+D process has strengthened significantly in the last year as we work more closely with our advisors Leyton on developing government recognised activities, supported by HMRC tax relief. We expect this to be a continued trend into YE 2025.

ADP ARCHITECTURE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Post reporting date events

Legislative changes, particularly around energy, and fire and safety are still causing noticeable shifts in our working practice as well as creating risks within insurances markets. We are expecting costs from insurance markets to continue to rise, which need to be factored into our running costs.

 

During YE 2025, two key board members left the company, a development that has impacted on our business. However, to address this, we've empowered our current senior management talent to leverage their capabilities and absorb the critical knowledge previously held by these individuals.

 

We are confident that we have put in place strategies that will both maximise the chances of winning the work that is available and managing our costs carefully. Consequently, we are satisfied that the group and company remains a going concern.

Future developments

The practice is committed within the coming business year to both consolidate the core business in line with our vision and mission. Our aim is also to increase our offering in new and existing international markets to provide additional revenue streams.

 

We will be looking to review our group company structure and streamline in certain areas to ensure maximisation of revenue & profit.

Auditor

The auditor, Edwin Smith, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the principal risks and uncertainties of the company.

 

 

 

 

 

 

 

- 4 -
ADP ARCHITECTURE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
S. Miles
Director
Date: 26 September 2025
- 5 -
ADP ARCHITECTURE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ADP ARCHITECTURE LIMITED
Opinion
- 6 -

We have audited the financial statements of ADP Architecture Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2024 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audittrue:

ADP ARCHITECTURE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ADP ARCHITECTURE LIMITED
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors
- 7 -

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

ADP ARCHITECTURE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ADP ARCHITECTURE LIMITED
- 8 -
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Nixon (Senior Statutory Auditor)
For and on behalf of Edwin Smith, Statutory Auditor
Chartered Accountants
32 Queens Road
Reading
Berkshire
RG1 4AU
Date:29 September 2025
2025-09-29
ADP ARCHITECTURE LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2024
2023
Notes
£
£
Turnover
4
9,248,146
13,451,731
Cost of sales
(5,153,790)
(8,450,086)
Gross profit
4,094,356
5,001,645
Administrative expenses
(4,640,986)
(4,888,294)
Other operating income
2,385
25,014
Operating (loss)/profit
5
(544,245)
138,365
Share of results of joint ventures
1,728
(17,989)
Other interest receivable and similar income
9
793
1,240
Other interest payable and similar expenses
10
(98,283)
(72,496)
Amounts written off investments
11
1,500
(4,999)
(Loss)/profit before taxation
(638,507)
44,121
Tax on (loss)/profit
12
94,983
403,232
(Loss)/profit for the financial year
31
(543,524)
447,353
(Loss)/profit for the financial year is attributable to:
- Owners of the parent company
(548,920)
442,329
- Non-controlling interests
5,396
5,024
(543,524)
447,353
- 9 -
ADP ARCHITECTURE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2024
2023
£
£
(Loss)/profit for the year
(543,524)
447,353
Other comprehensive income
Currency translation gain taken to retained earnings
6,540
16,277
Total comprehensive income for the year
(536,984)
463,630
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(543,345)
455,753
- Non-controlling interests
6,361
7,877
(536,984)
463,630
- 10 -
ADP ARCHITECTURE LIMITED
GROUP AND COMPANY STATEMENTS OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2024
30 September 2024
30 September 2024
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
15
692,833
747,848
631,496
535,419
Tangible assets
16
124,002
177,198
116,041
168,843
Investment properties
17
1
1
1
1
Investments
18
20,632
18,904
60,001
135,001
837,468
943,951
807,539
839,264
Current assets
Debtors
22
3,263,390
4,475,174
3,477,388
4,754,151
Cash at bank and in hand
581,458
973,074
399,102
918,298
3,844,848
5,448,248
3,876,490
5,672,449
Creditors: amounts falling due within one year
23
(3,872,683)
(4,795,002)
(3,791,837)
(4,646,814)
Net current (liabilities)/assets
(27,835)
653,246
84,653
1,025,635
Total assets less current liabilities
809,633
1,597,197
892,192
1,864,899
Creditors: amounts falling due after more than one year
24
(174,469)
(287,808)
(166,136)
(269,475)
Provisions for liabilities
Provisions
27
(302,974)
(221,676)
(302,974)
(221,676)
Deferred tax liability
28
(9,539)
(15,078)
(9,539)
(15,078)
(312,513)
(236,754)
(312,513)
(236,754)
Net assets
322,651
1,072,635
413,543
1,358,670
Capital and reserves
Called up share capital
30
55,000
55,000
55,000
55,000
Profit and loss reserves
31
278,525
1,034,870
358,543
1,303,670
Equity attributable to owners of the parent company
333,525
1,089,870
413,543
1,358,670
Non-controlling interests
(10,874)
(17,235)
-
-
322,651
1,072,635
413,543
1,358,670

As permitted by s408 Companies Act 2006, the truecompany has not presented its own profit and loss account and related notes. The company’s loss for the year was £732,127 (2023 - £496,453 profit).

- 11 -
ADP ARCHITECTURE LIMITED
GROUP AND COMPANY STATEMENTS OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
The financial statements were approved by the board of directors and authorised for issue on
26 September 2025
26 September 2025
and are signed on its behalf by:
S. Miles
Director
Company Registration No. 10358376
- 12 -
ADP ARCHITECTURE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 October 2022
55,000
951,948
1,006,948
(25,112)
981,836
Year ended 30 September 2023:
Profit for the year
-
442,329
442,329
5,024
447,353
Other comprehensive income:
Currency translation differences
-
16,277
16,277
-
16,277
Amounts attributable to non-controlling interests
-
(2,853)
(2,853)
2,853
-
Total comprehensive income for the year
-
455,753
455,753
7,877
463,630
Gifts to The ADP Employee Ownership Trust
13
-
(372,831)
(372,831)
-
(372,831)
Balance at 30 September 2023
55,000
1,034,870
1,089,870
(17,235)
1,072,635
Year ended 30 September 2024:
Loss for the year
-
(548,920)
(548,920)
5,396
(543,524)
Other comprehensive income:
Currency translation differences
-
6,540
6,540
-
6,540
Amounts attributable to non-controlling interests
-
(965)
(965)
965
-
Total comprehensive income for the year
-
(543,345)
(543,345)
6,361
(536,984)
Gifts to The ADP Employee Ownership Trust
13
-
(213,000)
(213,000)
-
(213,000)
Balance at 30 September 2024
55,000
278,525
333,525
(10,874)
322,651
- 13 -
ADP ARCHITECTURE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2022
55,000
1,180,048
1,235,048
Year ended 30 September 2023:
Profit and total comprehensive income for the year
-
496,453
496,453
Gifts to The ADP Employee Ownership Trust
13
-
(372,831)
(372,831)
Balance at 30 September 2023
55,000
1,303,670
1,358,670
Year ended 30 September 2024:
Loss and total comprehensive income for the year
-
(732,127)
(732,127)
Gifts to The ADP Employee Ownership Trust
13
-
(213,000)
(213,000)
Balance at 30 September 2024
55,000
358,543
413,543
- 14 -
ADP ARCHITECTURE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
39
95,068
919,466
Interest paid
(90,105)
(63,262)
Income taxes refunded
187,524
82,463
Net cash inflow from operating activities
192,487
938,667
Investing activities
Purchase of business
-
(128,532)
Purchase of tangible fixed assets
(5,594)
(66,975)
Proceeds on disposal of tangible fixed assets
-
3,720
Receipts from joint ventures
-
17,068
Interest received
793
1,240
Net cash used in investing activities
(4,801)
(173,479)
Financing activities
Repayment of borrowings
(8,912)
(16,238)
Repayment of bank loans
(110,000)
(105,000)
Payment of finance leases obligations
(162,599)
(148,248)
Dividends and distributions paid
(213,000)
(372,831)
Net cash used in financing activities
(494,511)
(642,317)
Net (decrease)/increase in cash and cash equivalents
(306,825)
122,871
Cash and cash equivalents at beginning of year
881,982
742,834
Effect of foreign exchange rates
6,301
16,277
Cash and cash equivalents at end of year
581,458
881,982
Relating to:
Cash at bank and in hand
581,458
973,074
Bank overdrafts included in creditors payable within one year
-
(91,092)
- 15 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
Company information

ADP Architecture Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Fire Station, 150 Waterloo Road, London, SE1 8SB.

 

The group consists of ADP Architecture Limited and all of its subsidiaries and joint venture arrangements.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements: true

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

- 16 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 17 -

The consolidated financial statements incorporate those of ADP Architecture Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 September 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group. Where the year end of the subsidiary is non coterminous, management accounts are prepared to 30 September and used in the consolidation.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

 

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. In the group financial statements, joint ventures are accounted for using the equity method.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the truegroup has adequate resources to continue in operational existence for at least 12 months from the date these accounts are approved. The directors are confident that they have put in place strategies that will both maximise the chances of winning the work that is available and managing the costs so that they remain in line with the income. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the rendering of professional services on contracts is recognised by reference to the stage of completion on the appointed elements when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Further detail is included in the long term contracts accounting policy.

Rental income

Rental income from operating leases (net of any incentives given to the lessee) is arising from surplus business accommodation and is recognised on a straight-line basis over the lease term.

 

Dividend income

Dividend income from investments is recognised when the right to receive payment has been established.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is considered to be 25 years in total.

 

The expected useful life applied to the company goodwill now capitalised on the Hive across of the trade and assets of the subsidiary, Runaich Consultancy Limited, is 10 years from the date of the investment acquisition.

 

The expected useful life applied to the consolidated goodwill arising on acquisitions in the prior year end 30 September 2023, is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash- generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over the term of the lease
1.8
Tangible fixed assets
- 18 -

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Fixtures, fittings and equipment
25% reducing balance
Computers
33% reducing balance or over the term of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
1.9
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.10
Fixed asset investments
- 19 -

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities. In the group financial statements, joint ventures are accounted for using the equity method.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 20 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Long term contracts

Due to the length of the majority of contracts, the company recognises turnover and profit on an FRS 102: long term contract basis. Long term contracts are assessed on a contract by contract basis.

 

Where the outcome of a contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

 

The amount by which turnover exceeds payments on account is classified as "amounts recoverable on contracts" and included in debtors. To the extent that payments on account exceed relevant turnover and long term contracts balances, the excess is included in creditors. The amount of long term contracts, at cost net of amounts transferred to cost of sales, less provision for foreseeable losses and payments on account not matched with turnover are included within stocks.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
1.20
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

The trading results of Group undertakings are translated into sterling at the average exchange rates for the year. The assets and liabilities of overseas undertakings, including goodwill and fair value adjustments arising on acquisition, are translated at the exchange rates ruling at the year-end. Exchange adjustments arising from the retranslation of opening net investments and from the translation of the profits or losses at average rates are recognised in ‘Other comprehensive income’ and allocated to non-controlling interest as appropriate.

1.22

Contributions to The ADP Employee Ownership Trust

The ADP Employee Ownership Trust (EOT) was established on 31 January 2017 by ADP Architecture Limited, in order to secure the continuation of the company as a successful, independent and professionally managed enterprise with an employee owned ethos. To achieve this, the Trust subsequently purchased 75% of the company's share capital from the owners and now holds these shares for the benefit of the company's employees. The shares never vest in individual employees.

 

The Trustee of The ADP Employee Ownership Trust is ADP EOT Limited, a dormant company limited by guarantee.

 

Funding for the purchase of the company's share capital is derived from the company, which pays contributions to the Trust. These contributions are accounted for as payments (gifts) out of the company's distributable reserves.

 

This arrangement could be regarded as an intermediate payment arrangement under FRS 102. However, the EOT is part of the company's ownership and government structure and is designed to operate alongside or independently of the board of directors of the company. The company does not exercise control over EOT and consequently the directors consider that the substance of the arrangement is that the company and the Trust are separate entities and are more truly and fairly accounted for by reflecting this separation than by consolidating their respective accounts.

 

Accordingly, the activities of the Trust are not consolidated with the company.

- 23 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2
Change in accounting policy

During the current financial year, the company has adopted a minor change in accounting policy regarding the recognition of revenue from long-term contracts, Previously, revenue was recognised based on the percentage of completion of each contract as a whole with stages that were expected to progress at the end of each accounting period. Under the revised policy, revenue is now recognised by percentage of completion on complete or in progress stages only as separate elements leading to a more accurate reflection of the outcome in each accounting period.

 

The policy was implemented to provide a more accurate reflection of the revenue generated which is more aligned to the way projects are completed and handled in the industry and changes in appointment practices where there is a piecemeal approach. The stages can be separately identified and each have their own agreed fee as well as formal appointment at each level. The amended policy ensures revenue is recognised in a way which better reflects the performance of the appointed elements of each contract in each period.

 

The change is policy means the work in progress numbers were reviewed retrospectively. After evaluating the impact of the change in policy, we have determined that the change does not have a material impact on the current or prior year's financial statements. As a result, the comparative financial information for the prior period has not been restated.

3
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Operating and finance leases

The group enters into leases for its fixed assets. Judgement is used to establish the nature of the leases and to categorise them as either operating or finance leases in accordance with the accounting policy at 1.19.

Provision for deferred tax

The group has not provided for its deferred tax assets in full as there are insufficient indicators to show that it will be probable that the assets will be recoverable against taxable profits in the current climate.

Provisions and contingent liabilities

The group maintains a central log of potential contingent liabilities and any associated contingent assets arising. Judgement is used to provide an assessment of the likelihood of any potential obligation and any associated asset.

 

Provisions for leases are assessed at the end of each year end for the likelihood of outflow based on the contractual requirements, and the nature of works undertaken which may be required for reinstatement.

- 24 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
3
Judgements and key sources of estimation uncertainty
(Continued)
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of tangible assets

The annual depreciation charge is sensitive to any changes in the estimated useful life and residual values of tangible assets. The useful economic lives and residual value is assessed on an annual basis and are amended only when evidence shows a change in these. Criteria used to assess these includes technological advancement, economic utilisation, physical condition of the assets and future investments.

Amounts recoverable on contracts and future costs

In respect of gross amounts due from contract customers in debtors, and payments received on account within creditors, the group makes an assessment of the future costs to complete the work and the contract value for the stage in progress at the reporting date. The group considers the knowledge of the contract to date, the work type and the amount of work to complete the contract. The level of future costs are based the number of hours estimated to complete the work at various employee cost rates.

Impairment of debtors

The group makes an assessment of the recoverability of trade debtors. When making this assessment, the group considers the age of the debt and the credit risk associated with each client.

Provision for annuities

As detailed in note 27 the provision for the annuities payable is subject to the assumptions noted which include assumed life expectancy, inflation rates, discount rates and future profit levels.

4
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Architectural design and consultancy services
9,248,146
13,451,731
2024
2023
£
£
Turnover analysed by geographical market
UK
8,120,164
12,667,940
Europe
906,792
618,439
Asia
221,190
165,352
9,248,146
13,451,731
2024
2023
£
£
Other revenue
Interest income
793
1,240
Rental income and service charges from surplus business accommodation
-
15,494
Management charges
2,385
8,957
- 25 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
5
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange losses
12,485
10,190
Fees payable to the group's auditor for the audit of the group's financial statements
54,875
60,750
Depreciation of owned tangible fixed assets
46,196
40,051
Depreciation of tangible fixed assets held under finance leases
51,432
52,323
Profit on disposal of tangible fixed assets
-
(3,720)
Amortisation of intangible assets
55,015
39,251
Operating lease charges
525,715
609,939

Currency translation differences recognised on the translation of foreign subsidiaries are detailed in the group statement of comprehensive income.

 

Research and development expenditure of £652,436 (2023 - £1,706,270) has been identified in the financial statements.

6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
54,875
60,750
For other services
Taxation compliance services
4,025
6,750
Other taxation services
462
438
All other non-audit services
6,415
17,405
10,902
24,593
- 26 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors of subsidiaries who are also directors of the company
5
5
5
5
Directors of subsidiaries who are not directors of the company
3
4
-
-
Technical
68
95
54
83
Administrative
3
6
3
5
Finance
4
4
4
4
Marketing
5
7
5
7
Computer
1
1
1
1
Sector lead
6
6
6
6
Studio Directors
5
7
5
7
Love Interiors and Sustainability
4
7
4
8
Total
104
142
87
126

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,192,299
5,555,987
3,966,406
5,380,362
Social security costs
464,098
592,729
445,257
576,485
Pension costs
81,963
107,768
81,963
107,768
4,738,360
6,256,484
4,493,626
6,064,615
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
515,223
472,330
Company pension contributions to defined contribution schemes
6,706
6,527
521,929
478,857

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2023 - 5).

- 27 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
8
Directors' remuneration
(Continued)
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
136,734
108,977
Company pension contributions to defined contribution schemes
1,321
1,321

The number of directors who exercised share options during the year was 0 (2023 - 0).

9
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
793
1,240
Disclosed on the income statement as follows:
Other interest receivable and similar income
793
1,240
10
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
56,058
49,673
56,058
49,673
Other finance costs:
Interest on finance leases and hire purchase contracts
14,148
9,383
Unwinding of discount on provisions
8,178
9,234
Other interest
19,899
4,206
Total finance costs
98,283
72,496
11
Amounts written off investments
2024
2023
£
£
Changes in the fair value of investment properties
-
(4,999)
Amounts written back to current loans
1,500
-
1,500
(4,999)

The 2023 value under changes in the fair value of investment properties represents the impairment of the investment property value in the prior year. More details can be found in note 17.

- 28 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
12
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(119,414)
(215,032)
Adjustments in respect of prior periods
13,199
(197,750)
Total UK current tax
(106,215)
(412,782)
Foreign current tax on profits for the current period
12,967
9,550
Total current tax
(93,248)
(403,232)
Deferred tax
Origination and reversal of timing differences
(1,735)
903
Previously unrecognised tax loss, tax credit or timing difference
-
0
(903)
Total deferred tax
(1,735)
-
0
Total tax credit
(94,983)
(403,232)

From 1 April 2023, marginal rates were introduced for profits between £50,000 and £250,000. The main rate of tax of 25% will apply reduced by marginal relief where applicable.

- 29 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
12
Taxation
(Continued)

The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(638,507)
44,121
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(159,627)
11,030
Tax effect of expenses that are not deductible in determining taxable profit
24,759
24,442
Utilisation of tax losses
(41,636)
-
0
Unutilised tax losses carried forward
8,884
18,868
Adjustments in respect of prior years
13,200
(197,750)
Permanent capital allowances in excess of depreciation
(1,272)
5,203
Amortisation on assets not qualifying for tax allowances
24,914
9,813
Research and development tax credit
(119,414)
(213,825)
Effect of revaluations of investments
-
0
1,250
Effect of overseas tax rates
(4,831)
(1,040)
Tax at marginal rate
-
0
382
Accounting adjustments - movement in annuitants provision
2,045
5,956
Annuity payments made
(7,246)
(6,608)
Effect of deferred tax adjustments
(1,735)
-
0
Value of tax losses surrendered at 25%
298,534
409,648
Research and development enhancement credit
(140,274)
(471,221)
Capitalised repair costs
-
0
(3,877)
Joint venture losses
8,716
4,497
Taxation credit
(94,983)
(403,232)
13
Dividends and distributions
2024
2023
£
£
Gifts to The ADP Employee Ownership Trust
Amounts paid
213,000
372,831
- 30 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
14
Impairments

During the prior year, the company recognised impairments against the investment in a subsidiary and the joint venture due to a continued lowering in the expected returns from those investments. The amount is detailed in note 18. The impairment loss is recognised against the investment in the subsidiary and joint venture within the company results. These have been eliminated in the group results.

 

The values of these investments have now been reduced to nil.

 

There is no impact to the group results, as the relevant consolidated goodwill has already been reduced to nil.

 

15
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 October 2023
1,540,188
2,402
1,542,590
Disposals
(325,862)
-
0
(325,862)
At 30 September 2024
1,214,326
2,402
1,216,728
Amortisation and impairment
At 1 October 2023
792,340
2,402
794,742
Amortisation charged for the year
55,015
-
0
55,015
Disposals
(325,862)
-
0
(325,862)
At 30 September 2024
521,493
2,402
523,895
Carrying amount
At 30 September 2024
692,833
-
0
692,833
At 30 September 2023
747,848
-
0
747,848
Company
Goodwill
£
Cost
At 1 October 2023
743,637
Other movements
146,589
At 30 September 2024
890,226
Amortisation and impairment
At 1 October 2023
208,218
Amortisation charged for the year
50,512
At 30 September 2024
258,730
- 31 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
15
Intangible fixed assets
(Continued)
Carrying amount
At 30 September 2024
631,496
At 30 September 2023
535,419
- 32 -

The goodwill that arose on the purchase of the business at the point it became employee owned is being amortised over 25 years as described in the accounting policies. The remaining amortisation period at the balance sheet date is 18 years.

 

The goodwill arising on the business acquisitions in 2023 is being amortised over 10 years.

 

The current year disposal of goodwill in the group relates to the subsidiary, Adpak Limited, that was liquidated and struck off during the year.

More information on impairment movements in the year is given in note 14.

16
Tangible fixed assets
Group
Leasehold improvements
Fixtures, fittings and equipment
Computers
Total
£
£
£
£
Cost
At 1 October 2023
108,171
80,481
335,818
524,470
Additions
2,261
2,589
39,533
44,383
At 30 September 2024
110,432
83,070
375,351
568,853
Depreciation and impairment
At 1 October 2023
72,473
53,496
221,303
347,272
Depreciation charged in the year
27,642
6,343
63,643
97,628
Exchange adjustments
-
0
-
0
(49)
(49)
At 30 September 2024
100,115
59,839
284,897
444,851
Carrying amount
At 30 September 2024
10,317
23,231
90,454
124,002
At 30 September 2023
35,698
26,985
114,515
177,198
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
16
Tangible fixed assets
(Continued)
Company
Leasehold improvements
Fixtures, fittings and equipment
Computers
Total
£
£
£
£
Cost
At 1 October 2023
108,171
45,963
329,915
484,049
Additions
2,261
1,593
38,499
42,353
At 30 September 2024
110,432
47,556
368,414
526,402
Depreciation and impairment
At 1 October 2023
72,473
27,333
215,400
315,206
Depreciation charged in the year
27,642
4,953
62,560
95,155
At 30 September 2024
100,115
32,286
277,960
410,361
Carrying amount
At 30 September 2024
10,317
15,270
90,454
116,041
At 30 September 2023
35,698
18,630
114,515
168,843

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Computers
67,819
96,879
67,819
96,879
Depreciation charge for the year in respect of leased assets
51,432
52,323
51,432
52,323

The computers noted above are held as security for the associated liability under the hire purchase and/or finance lease agreement.

17
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 October 2023 and 30 September 2024
1
1
- 33 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
17
Investment property
(Continued)

Investment property purchased in the year comprises two reforestation plots of land of 2,500 sqft each. As part of the purchase, an underlying deed of conditions limits the land use in perpetuity, and as such it is unlikely to appreciate.

 

At the time of purchase, a 100 year nominal lease of £1 was granted to the vendors for the express purpose of reforesting and re-wilding the holding, of which the reforestation plots form part of, in perpetuity. As a result of these restrictions, the fair value is considered to be no more than £1. The value has been adjusted accordingly.

 

No independent valuation has been carried out in the year.

18
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
19
-
0
-
0
60,001
135,001
Investments in joint ventures
20
20,632
18,904
-
0
-
0
20,632
18,904
60,001
135,001
Movements in fixed asset investments
Group
Shares in joint ventures
£
Cost or valuation
At 1 October 2023
3,305,066
Share of results of joint ventures
1,728
At 30 September 2024
3,306,794
Impairment
At 1 October 2023 and 30 September 2024
3,286,162
Carrying amount
At 30 September 2024
20,632
At 30 September 2023
18,904

 

- 34 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
18
Fixed asset investments
(Continued)
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2023
4,680,527
Other changes
(75,000)
Disposals
(469,000)
At 30 September 2024
4,136,527
Impairment
At 1 October 2023
4,545,526
Disposals
(469,000)
At 30 September 2024
4,076,526
Carrying amount
At 30 September 2024
60,001
At 30 September 2023
135,001
- 35 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
19
Subsidiaries

Details of the company's subsidiaries at 30 September 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
ADP Building Consultancy Private Ltd
1
Equity shares (Rs10)
79.42
ADP Architecture Europe L.L.C.
2
Ordinary (EUR 1.00)
100.00
ADP Interior Design Limited (formally ADP X Love Interiors Limited)
3
Ordinary (£1)
100.00
Runaich Consultancy Limited
4
Ordinary (£1)
100.00

Registered office addresses (all UK unless otherwise indicated):

1
F-32/2 Okhla, PH-II, New Delhi, 110020, India
2
Parnithos 14, Flat/Office 102, 2007 Strovolos, Nicosia, Cyprus.
3
The Fire Station, 150 Waterloo Road, London, England, SE1 8SB
4
The Fire Station, 150 Waterloo Road, London, England, SE1 8SB
- 36 -

In addition to the above subsidiaries, ADP EOT Limited is a dormant company limited by guarantee with no share capital. The registered office is The Fire Station, 150 Waterloo Road, London, England, SE1 8SB. The company is the trustee of The ADP Employee Ownership Trust.

ADP Architecture Limited, as the parent undertaking of ADP Interior Design Limited registration number 05867062, provided a guarantee under section 479C of the Companies Act 2006 for the period ended 30 September 2024 to allow the subsidiary exemption from audit under section 479A.

 

ADP Architecture Limited, as the parent undertaking of Runaich Consultancy Limited registration number 09244679, provided a guarantee under section 479C of the Companies Act 2006 for the year ended 30 September 2024 to allow the subsidiary exemption from audit under section 479A.

20
Joint ventures

Details of joint ventures at 30 September 2024 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Corde Limited
33a Victoria Street, Jewellery Quarter, Birmingham, B1 3ND, England
Ordinary
55.00
21
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,795,030
2,739,260
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
3,605,713
4,300,309
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
22
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,778,583
2,702,586
1,615,694
2,578,616
Gross amounts owed by contract customers
610,965
728,391
551,827
664,255
Corporation tax recoverable
201,290
198,923
200,626
197,750
Amounts owed by group undertakings
-
-
241,050
322,553
Amounts owed by undertakings in which the company has a participating interest
-
20,844
-
20,844
Other debtors
24,498
24,234
7,544
12,640
Prepayments and accrued income
498,891
549,957
711,484
707,254
3,114,227
4,224,935
3,328,225
4,503,912
Amounts falling due after more than one year:
Corporation tax recoverable
119,414
213,825
119,414
213,825
Prepayments and accrued income
18,475
21,336
18,475
21,336
137,889
235,161
137,889
235,161
Deferred tax asset (note 28)
11,274
15,078
11,274
15,078
149,163
250,239
149,163
250,239
Total debtors
3,263,390
4,475,174
3,477,388
4,754,151
23
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
25
110,000
201,092
100,000
191,092
Obligations under finance leases
26
78,480
136,139
78,480
136,139
Other borrowings
25
-
0
9,150
-
0
-
0
Trade creditors
1,335,480
1,093,995
1,253,819
1,042,982
Gross amounts owed to contract customers
822,133
1,429,493
811,530
1,391,961
Amounts owed to group undertakings
-
0
-
0
181,198
99,205
Amounts owed to undertakings in which the group has a participating interest
1,622
-
0
1,622
-
0
Corporation tax payable
11,782
9,550
-
0
-
0
Other taxation and social security
429,657
772,951
379,255
712,726
Other creditors
421,173
17,120
405,980
1,524
Accruals and deferred income
662,356
1,125,512
579,953
1,071,185
3,872,683
4,795,002
3,791,837
4,646,814
- 37 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
24
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
25
150,000
260,000
141,667
241,667
Obligations under finance leases
26
24,469
27,808
24,469
27,808
174,469
287,808
166,136
269,475
25
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
260,000
370,000
241,667
341,667
Bank overdrafts
-
91,092
-
91,092
Loans from related parties
-
9,150
-
-
260,000
470,242
241,667
432,759
Payable within one year
110,000
210,242
100,000
191,092
Payable after one year
150,000
260,000
141,667
241,667

The bank overdraft and loan facility is secured by a fixed and floating charge over all assets of the company.

 

The loan facility is repayable by equal monthly instalments of the principle amount, across an initial 5 year term. Interest is payable monthly in arrears, at 4.65% per annum over the Bank of England Base Rate.

Loans from related parties:

 

A member of key management personnel of a foreign subsidiary:

The additional loan within the group value above of £nil (2023 - £9,150) relates to a loan from a member of key management personnel of a foreign subsidiary. The underlying loan is in rupees. It is unsecured, repayable on demand and interest free. It was repaid during this financial year.

 

- 38 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
26
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
87,558
145,290
87,558
145,290
In two to five years
26,535
29,800
26,535
29,800
114,093
175,090
114,093
175,090
Less: future finance charges
(11,144)
(11,143)
(11,144)
(11,143)
102,949
163,947
102,949
163,947

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery, motor vehicles and software. This also includes items under hire purchase agreements.

 

Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

The obligations under finance leases are secured on the assets to which they relate.

 

27
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Provisions for annuities
161,871
182,676
161,871
182,676
Lease dilapidations provision
69,000
39,000
69,000
39,000
Claims
72,103
-
72,103
-
302,974
221,676
302,974
221,676
Movements on provisions:
Provisions for annuities
Lease dilapidations provision
Claims
Total
Group
£
£
£
£
At 1 October 2023
182,676
39,000
-
221,676
Provisions in the year
-
34,250
72,103
106,353
Utilisation of provision
(28,983)
(4,250)
-
(33,233)
Unwinding of discount
8,178
-
-
8,178
At 30 September 2024
161,871
69,000
72,103
302,974
- 39 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
27
Provisions for liabilities
(Continued)
Provision for annuities
Lease dilapidations provision
PI claims
Total
Company
£
£
£
£
At 1 October 2023
182,676
39,000
-
221,676
Provisions in the year
-
34,250
72,103
106,353
Utilisation of provision
(28,983)
(4,250)
-
(33,233)
Unwinding of discount
8,178
-
-
8,178
At 30 September 2024
161,871
69,000
72,103
302,974

Provision for annuities

As part of the transfer of the trade and assets of Architects Design Partnership LLP, the company took on the liability of the annuities payable to the former retired members of the LLP which is payable under a deed.

 

The provision reflects the present value of the obligations arising as at the reporting date. Any changes in the provision for these annuities arising from changes in entitlements, financial estimates or actuarial assumptions are recognised in the income statement. The unwinding of the discount is presented in the income statement as a finance expense. The payments made to the annuitants are shown as a utilisation of the provision.

 

The deed of annuity is closed to new members but is payable for life for each retired member who is disclosed as an annuitant in the deed. If any annuitant should die leaving a widow, the annuity shall be payable to the spouse for the shorter of the remainder of life or a period of 10 years from the date of death of the annuitant.

 

The principal actuarial assumptions used in calculating the annuities provision are an assumed life expectancy based on the tables issued by The Office for National Statistics on expectation of life for the years 2021-2023, discount rates of 5% and inflation rates of between 11% and 2% in various areas of the calculations. The annuity is based upon the profits of the business, and is subject to a cap and collar amount. These assumptions have been reviewed during the year resulting in changes to the life expectancy levels used.

 

A payment is made monthly to each annuitant at the collar amount for the year, with any balance due for additional amounts due becoming payable in the following year.

 

It is expected that an amount of £23,742 (2023 - £21,906) will be utilised in the next 12 months, and the full provision is likely to be settled by the end of 2030.

 

Dilapidation and reinstatement costs on leases

As part of the group's property leasing arrangements, there is an obligation under the leases to return some properties to the original condition. Where significant leasehold improvements are made, these costs are capitalised as part of the leasehold improvement asset.

 

There is also an obligation to repair damages which occur during the life of the leases, such as wear and tear. A provision has been made for these obligations as above.

 

Claims

A provision is included for agreed costs which have been settled in 2025.

- 40 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
28
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
9,539
15,078
-
-
Tax losses
-
-
-
0
12,865
Unpaid pension contributions
-
-
11,274
2,213
9,539
15,078
11,274
15,078
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
9,539
15,078
-
-
Tax losses
-
-
-
0
12,865
Unpaid pension contributions
-
-
11,274
2,213
9,539
15,078
11,274
15,078
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 October 2023
-
-
Credit to profit or loss
(1,735)
(1,735)
Asset at 30 September 2024
(1,735)
(1,735)

Unrecognised deferred tax assets

 

Group:

During this year, the Cyprus subsidiary utilised all tax losses which were accumulated and profits are now subject to foreign tax (2023 losses unprovided for were approximately £169,000).

The UK subsidiaries have post acquisition losses of £68,137 (2023 - £40,342).

 

These group losses have not been provided as an asset in the group as it is not yet probable that they will be recovered against future taxable profits in the short term.

 

Company:

A company deferred tax asset is not recognised in respect of tax losses of £515,365 (2023 - £463,905) and other tax credits of £420,599 (2023 - £390,894) as it is not yet probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits in the short term.

 

There is no expiry date for the tax losses or credits. The asset provided for should reverse in the next 12 months.

- 41 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
29
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
81,963
107,768

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

Included in creditors is a balance due to the pension scheme of £45,095 (2023 - £26,144), which also includes amounts deducted from employees.

30
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,055
49,452
50,055
49,452
A Ordinary shares of £1 each
4,945
5,548
4,945
5,548
55,000
55,000
55,000
55,000

At the end of 2021, the corporate trustee for The ADP Employee Ownership Trust entered into two contracts to purchase further Ordinary A shares. Contract A completed in the prior year. The penultimate completion date on contract B for the third tranche of shares occurred during the year, and 603 shares were re-designated as Ordinary shares resulting in the movement recorded above. Contract B completed after the year end in November 2024 for the remaining shares.

 

The Ordinary Shares and A Ordinary Shares rank pari passu in all respects other than as follows:

 

A dividend may be declared and paid on the Ordinary Shares only (excluding the A shares) but a dividend may only be declared and paid on the A shares only (excluding the Ordinary Shares) with the authority of a special resolution and the written consent of the EOT Trustee.

31
Reserves
Profit and loss reserves

The profit and loss reserves reflect cumulative profits and losses net of distributions.

 

Within this reserve for the group is an amount of £41,363 (2023 - £35,789) which is non distributable, being the amount of the currency exchange reserve.

32
Disposals

On 21 May 2024 the group disposed of its 100% holding in Adpak Limited following a planned cessation of trade and dissolution. There are no profits arising in the current year data in these financial statements from the company's interests in Adpak Limited up to the date of its disposal, with loss contribution of £674 in the 2023 year.

 

The investment was carried at a nil value and the amount received was £214.

- 42 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
33
Financial commitments, guarantees and contingent liabilities

The terms of the agreement between The ADP Employee Ownership Trust and the owners of the company (previously members of Architects Design Partnership LLP as at 30 September 2016), to buy 75% of the company's shares included both a completion payment and deferred consideration which is payable in instalments until 31 December 2044.

 

In order that The ADP Employee Ownership Trust should have the funds to pay the deferred consideration, ADP Architecture Limited intends to make contributions to the Trust over this same period, subject always to there being distributable reserves available within the company.

 

During 2021, the corporate trustee for The ADP Employee Ownership Trust entered into two contracts to purchase a further A Ordinary shares. At the end of the financial year, a commitment to pay instalments in still in place for one of these contracts. Note 36 provides further information.

 

Guarantees

ADP Architecture Limited, as the parent undertaking of Adpak Limited, registration number 01725015, provided a guarantee under section 479C of the Companies Act 2006 for the period ended 31 December 2022 to allow the subsidiary exemption from audit under section 479A. The entity has now been dissolved.

 

ADP Architecture Limited, as the parent undertaking of ADP Interior Designs Limited (formally ADP X Love Interiors Limited), registration number 05867062, provided a guarantee under section 479C of the Companies Act 2006 for the years ended 30 September 2023 and 2024 to allow the subsidiary exemption from audit under section 479A.

 

ADP Architecture Limited, as the parent undertaking of Runaich Consultancy Limited, registration number 09244679, provided a guarantee under section 479C of the Companies Act 2006 for the years ended 30 September 2023 and 2024 to allow the subsidiary exemption from audit under section 479A.

 

34
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
454,535
598,010
418,588
578,708
Between two and five years
1,186,148
1,147,417
1,063,514
1,143,077
In over five years
547,900
742,340
547,900
742,340
2,188,583
2,487,767
2,030,002
2,464,125
35
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
0
38,499
-
0
38,499
- 43 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
36
Events after the reporting date

The company has paid further contributions amounting to £87,500 towards the original deferred consideration liability to The ADP Employee Ownership Trust between the year end and the date the accounts are approved.

 

During a previous year, the corporate trustee for The ADP Employee Ownership Trust signed a share purchase agreement to purchase 2,412 A ordinary shares of £1 each from a retiring director. This agreement contained four completion dates resulting in four equal tranches of shares. The purchase price is payable by instalments commencing 1 November 2021, ending in 2025. Since the year end an amount of £54,000 has been settled towards this contract by way of gifts to the EOT.

 

A further agreement to purchase 2,171 A ordinary shares of £1 each has been made with another retiring director. This agreement contained two completion dates resulting in two tranches of shares. The purchase price is payable by instalments commencing in October 2024, ending in 2029. Since the year end £79,605 has been settled towards this contract by way of gifts to the EOT.

 

In order that The ADP Employee Ownership Trust has the funds to make the payments, the company intends to make contributions to the trust over this same period, subject to there always being distributable reserves within the company.

37
Related party transactions
Remuneration of key management personnel

The group has taken advantage of the exemption within FRS 102 Section 33.7A, as directors remuneration has been disclosed and the key management personnel and directors are the same.

 

Distributions

Gifts to The ADP Employee Ownership Trust are detailed in note 13 and amounts since the balance sheet date are detailed in note 36.

Transactions with related parties

During the year the group entered into the following transactions with related parties:

Services provided to related party
Costs and management charge to related party
2024
2023
2024
2023
£
£
£
£
Group and company
Entities over which the company has control, joint control or significant influence
73,927
131,830
2,385
8,957
Dividends and interest receivable from related party
Rent and interest paid to related party
2024
2023
2024
2023
£
£
£
£
Group and company
Entities over which the entity has control, joint control or significant influence
-
17,068
-
-
Entities controlled by key management personnel
-
-
-
35,196
- 44 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
37
Related party transactions
(Continued)

Applications for fees owed by an entity over which the company has control, joint control or significant influence of £36,593 were written off during the year.

 

The company has taken advantage of the exemption from disclosing transactions with wholly owned subsidiaries of ADP Architecture trueLimited.

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Entities over which the group has control, joint control or significant influence
1,622
-
Other related parties
-
9,150
Company
Entities over which the company has control, joint control or significant influence
182,820
99,205

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities over which the group has control, joint control or significant influence
-
20,844
Company
Entities over which the company has control, joint control or significant influence
462,232
509,940

All balances outstanding are unsecured and interest free and are repayable on demand.

 

Neither the group or the company has provided or benefited from any guarantees for any related party receivables or payables, nor made any provision for doubtful debts relating to amounts owed by related parties other than the write off noted above.

Other information

Details of guarantees provided to related parties

 

As detailed in note 33.

 

 

 

 

 

 

 

 

 

 

- 45 -
ADP ARCHITECTURE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
38
Controlling party

The company is run and managed on a day to day basis by the board of directors.

 

The ultimate controlling party is ADP EOT Ltd, a company limited by guarantee without share capital, as the trustee for The ADP Employee Ownership Trust which owns 91.01% of the company's share capital at the balance sheet date.

 

The directors of ADP EOT Ltd, who were also members of the board of directors of the company during the year were S. Miles, C. Cullimore, and N. Murphy. The remaining directors of ADP EOT Ltd comprised an independent trustee director and an employee trustee director.

 

39
Cash generated from group operations
2024
2023
£
£
(Loss)/profit after taxation
(543,524)
447,353
Adjustments for:
Share of results of associates and joint ventures
(1,728)
17,989
Taxation credited
(94,983)
(403,232)
Finance costs
98,283
72,496
Investment income
(793)
(1,240)
Gain on disposal of tangible fixed assets
-
(3,720)
Fair value (gain)/loss on investment properties
-
4,999
Amortisation and impairment of intangible assets
55,015
39,251
Depreciation and impairment of tangible fixed assets
97,628
92,374
Other gains and losses
(1,500)
-
Increase in provisions
73,120
27,157
Movements in working capital:
Decrease/(increase) in debtors
1,044,299
(16,346)
(Decrease)/increase in creditors
(630,749)
642,385
Cash generated from operations
95,068
919,466
40
Analysis of changes in net funds - group
1 October 2023
Cash flows
New finance leases/financing
Exchange rate movements
30 September 2024
£
£
£
£
£
Cash at bank and in hand
973,074
(397,917)
-
6,301
581,458
Bank overdrafts
(91,092)
91,092
-
-
-
0
881,982
(306,825)
-
6,301
581,458
Borrowings excluding overdrafts
(379,150)
118,912
-
238
(260,000)
Obligations under finance leases
(163,947)
162,599
(101,601)
-
(102,949)
338,885
(25,314)
(101,601)
6,539
218,509
- 46 -
2024-09-302023-10-01falsefalseCCH SoftwareCCH Accounts Production 2025.100C. CullimoreS. MilesJ.P. MorganC.S.L. MantleN.S. MurphyT. Croninfalse10358376countries:EnglandWales2023-10-012024-09-30103583762023-10-012024-09-3010358376bus:Director12023-10-012024-09-3010358376bus:Director22023-10-012024-09-3010358376bus:Director52023-10-012024-09-3010358376bus:Director32023-10-012024-09-3010358376bus:Director42023-10-012024-09-3010358376bus:CompanySecretary12023-10-012024-09-3010358376bus:RegisteredOffice2023-10-012024-09-3010358376core:MarketRiskbus:Consolidated2023-10-012024-09-3010358376bus:Consolidated2023-10-012024-09-3010358376bus:Director32024-09-3010358376bus:Director42024-09-3010358376bus:Consolidated12023-10-012024-09-3010358376bus:Consolidated22023-10-012024-09-3010358376bus:Consolidated2024-09-3010358376bus:Consolidated2022-10-012023-09-30103583762022-10-012023-09-3010358376core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3010358376core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3010358376core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-10-012023-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2022-10-012023-09-3010358376core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-10-012024-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2023-10-012024-09-3010358376core:Non-controllingInterestsbus:Consolidated2022-10-012023-09-3010358376core:Non-controllingInterestsbus:Consolidated2023-10-012024-09-3010358376core:ForeignCurrencyTranslationReservebus:Consolidated2023-10-012024-09-30103583762024-09-3010358376core:Goodwillbus:Consolidated2024-09-3010358376core:Goodwillbus:Consolidated2023-09-3010358376core:Goodwill2024-09-3010358376core:Goodwill2023-09-3010358376core:ComputerSoftwarebus:Consolidated2024-09-3010358376core:ComputerSoftwarebus:Consolidated2023-09-3010358376bus:Consolidated2023-09-30103583762023-09-3010358376core:LeaseholdImprovementsbus:Consolidated2024-09-3010358376core:FurnitureFittingsbus:Consolidated2024-09-3010358376core:ComputerEquipmentbus:Consolidated2024-09-3010358376core:LeaseholdImprovementsbus:Consolidated2023-09-3010358376core:FurnitureFittingsbus:Consolidated2023-09-3010358376core:ComputerEquipmentbus:Consolidated2023-09-3010358376core:LeaseholdImprovements2024-09-3010358376core:FurnitureFittings2024-09-3010358376core:ComputerEquipment2024-09-3010358376core:LeaseholdImprovements2023-09-3010358376core:FurnitureFittings2023-09-3010358376core:ComputerEquipment2023-09-3010358376core:AllPeriodsbus:Consolidated2024-09-3010358376core:AllPeriodsbus:Consolidated2023-09-3010358376core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3010358376core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-09-3010358376core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3010358376core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3010358376core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3010358376core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-09-3010358376core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3010358376core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3010358376core:ShareCapitalbus:Consolidated2024-09-3010358376core:ShareCapitalbus:Consolidated2023-09-3010358376core:ShareCapital2024-09-3010358376core:ShareCapital2023-09-3010358376core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3010358376core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-3010358376core:RetainedEarningsAccumulatedLosses2024-09-3010358376core:RetainedEarningsAccumulatedLosses2023-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2024-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2023-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2024-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2023-09-3010358376core:Non-controllingInterestsbus:Consolidated2024-09-3010358376core:Non-controllingInterestsbus:Consolidated2023-09-3010358376core:ShareCapitalbus:Consolidated2022-09-3010358376core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-09-3010358376core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2022-09-3010358376core:Non-controllingInterestsbus:Consolidated2022-09-3010358376bus:Consolidated2022-09-3010358376core:ShareCapital2022-09-3010358376core:RetainedEarningsAccumulatedLosses2022-09-30103583762022-09-3010358376core:ShareCapitalOrdinaryShareClass12024-09-3010358376core:ShareCapitalOrdinaryShareClass12023-09-3010358376core:ShareCapitalOrdinaryShareClass22024-09-3010358376core:ShareCapitalOrdinaryShareClass22023-09-3010358376core:ShareCapitalOrdinaryShares2024-09-3010358376core:ShareCapitalOrdinaryShares2023-09-3010358376core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-10-012024-09-3010358376bus:Consolidated2023-09-3010358376core:CurrentFinancialInstrumentsbus:Consolidated2023-09-3010358376core:Goodwillbus:Consolidated2023-10-012024-09-3010358376core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-012024-09-3010358376core:ComputerSoftwarebus:Consolidated2023-10-012024-09-3010358376core:LeaseholdImprovementsbus:Consolidated2023-10-012024-09-3010358376core:FurnitureFittingsbus:Consolidated2023-10-012024-09-3010358376core:ComputerEquipmentbus:Consolidated2023-10-012024-09-3010358376core:FinancialAssetsAmortisedCostbus:Consolidated2023-10-012024-09-3010358376core:FinancialInstrumentsAmortisedCostbus:Consolidated2023-10-012024-09-3010358376bus:Consolidated12023-10-012024-09-3010358376bus:Consolidated12023-10-012024-09-301035837622023-10-012024-09-3010358376bus:Consolidated22023-10-012024-09-3010358376countries:UnitedKingdombus:Consolidated2023-10-012024-09-3010358376countries:UnitedKingdombus:Consolidated2022-10-012023-09-3010358376countries:Europebus:Consolidated2023-10-012024-09-3010358376countries:Europebus:Consolidated2022-10-012023-09-3010358376countries:Asiabus:Consolidated2023-10-012024-09-3010358376countries:Asiabus:Consolidated2022-10-012023-09-3010358376core:TotalGeographicSegmentsIncludingAnyUnallocatedAmountbus:Consolidated2023-10-012024-09-3010358376core:TotalGeographicSegmentsIncludingAnyUnallocatedAmountbus:Consolidated2022-10-012023-09-3010358376core:OwnedAssetsbus:Consolidated2023-10-012024-09-3010358376core:OwnedAssets2022-10-012023-09-3010358376dpl:Item1bus:Consolidated2022-10-012023-09-3010358376dpl:Item22022-10-012023-09-3010358376bus:Consolidated12023-10-012024-09-3010358376bus:Consolidated12022-10-012023-09-3010358376bus:Consolidated22023-10-012024-09-3010358376bus:Consolidated22022-10-012023-09-301035837612023-10-012024-09-301035837612022-10-012023-09-3010358376bus:Consolidated32023-10-012024-09-3010358376bus:Consolidated32022-10-012023-09-301035837622023-10-012024-09-301035837622022-10-012023-09-3010358376bus:Consolidated42023-10-012024-09-3010358376bus:Consolidated42022-10-012023-09-301035837632023-10-012024-09-301035837632022-10-012023-09-3010358376bus:Consolidated52023-10-012024-09-3010358376bus:Consolidated52022-10-012023-09-301035837642023-10-012024-09-301035837642022-10-012023-09-3010358376bus:HighestPaidDirectorbus:Consolidated2023-10-012024-09-3010358376bus:HighestPaidDirectorbus:Consolidated2022-10-012023-09-3010358376dpl:Item1bus:Consolidated2023-10-012024-09-3010358376core:UKTaxbus:Consolidated2023-10-012024-09-3010358376core:UKTaxbus:Consolidated2022-10-012023-09-3010358376core:ForeignTaxbus:Consolidated2023-10-012024-09-3010358376core:ForeignTaxbus:Consolidated2022-10-012023-09-3010358376bus:Consolidated62023-10-012024-09-3010358376bus:Consolidated62022-10-012023-09-3010358376bus:Consolidated72023-10-012024-09-3010358376bus:Consolidated72022-10-012023-09-3010358376bus:Consolidated82023-10-012024-09-301035837682022-10-012023-09-3010358376bus:Consolidated92023-10-012024-09-3010358376bus:Consolidated92022-10-012023-09-3010358376bus:Consolidated102023-10-012024-09-3010358376bus:Consolidated102022-10-012023-09-3010358376core:ParentEntitiescore:OtherTransactionType1bus:Consolidated2023-10-012024-09-3010358376core:ParentEntitiescore:OtherTransactionType1bus:Consolidated2022-10-012023-09-3010358376core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactions2022-10-012023-09-3010358376core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactionsbus:Consolidated2022-10-012023-09-3010358376core:Goodwillbus:Consolidated2023-09-3010358376core:ComputerSoftwarebus:Consolidated2023-09-3010358376core:Goodwill2023-09-3010358376core:Goodwill2023-10-012024-09-3010358376core:LeaseholdImprovementsbus:Consolidated2023-09-3010358376core:FurnitureFittingsbus:Consolidated2023-09-3010358376core:ComputerEquipmentbus:Consolidated2023-09-3010358376core:LeaseholdImprovements2023-09-3010358376core:FurnitureFittings2023-09-3010358376core:ComputerEquipment2023-09-30103583762023-09-3010358376core:LeaseholdImprovements2023-10-012024-09-3010358376core:FurnitureFittings2023-10-012024-09-3010358376core:ComputerEquipment2023-10-012024-09-3010358376core:CostValuationbus:Consolidated2023-09-3010358376core:ShareProfitOrLossIncreaseDecreaseInInvestmentsbus:Consolidated2024-09-3010358376core:CostValuationbus:Consolidated2024-09-3010358376core:ImpairmentLossProvisionsForImpairmentInvestmentsbus:Consolidated2024-09-3010358376core:ImpairmentLossProvisionsForImpairmentInvestmentsbus:Consolidated2023-09-3010358376core:CostValuation2023-09-3010358376core:OtherIncreaseDecreaseInInvestments2024-09-3010358376core:DisposalsDecreaseInInvestments2024-09-3010358376core:CostValuation2024-09-3010358376core:ImpairmentLossProvisionsForImpairmentInvestments2023-09-3010358376core:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-3010358376core:ImpairmentLossProvisionsForImpairmentInvestments2024-09-3010358376core:Subsidiary1bus:Consolidated2023-10-012024-09-3010358376core:Subsidiary2bus:Consolidated2023-10-012024-09-3010358376core:Subsidiary3bus:Consolidated2023-10-012024-09-3010358376core:Subsidiary4bus:Consolidated2023-10-012024-09-3010358376core:Subsidiary1bus:Consolidated12023-10-012024-09-3010358376core:Subsidiary2bus:Consolidated22023-10-012024-09-3010358376core:Subsidiary3bus:Consolidated32023-10-012024-09-3010358376core:Subsidiary4bus:Consolidated42023-10-012024-09-3010358376core:Subsidiary1countries:Indiabus:Consolidated2023-10-012024-09-3010358376core:Subsidiary2countries:Cyprusbus:Consolidated2023-10-012024-09-3010358376core:Subsidiary3countries:UnitedKingdombus:Consolidated2023-10-012024-09-3010358376core:Subsidiary4countries:UnitedKingdombus:Consolidated2023-10-012024-09-3010358376core:JointVenture1bus:Consolidated2023-10-012024-09-3010358376core:JointVenture1bus:Consolidated12023-10-012024-09-3010358376core:JointVenture1core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-09-3010358376core:JointVenture1core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3010358376core:WithinOneYearbus:Consolidated2023-09-3010358376core:WithinOneYearbus:Consolidated2024-09-301035837612023-10-012024-09-3010358376core:WithinOneYear2024-09-3010358376core:WithinOneYear2023-09-3010358376core:BetweenTwoFiveYearsbus:Consolidated2024-09-3010358376core:BetweenTwoFiveYearsbus:Consolidated2023-09-3010358376core:BetweenTwoFiveYears2024-09-3010358376core:BetweenTwoFiveYears2023-09-3010358376core:Pensionsbus:Consolidated2024-09-3010358376core:Pensionsbus:Consolidated2023-09-3010358376core:Pensions2024-09-3010358376core:Pensions2023-09-3010358376core:DecommissioningRestorationDilapidationsbus:Consolidated2024-09-3010358376core:DecommissioningRestorationDilapidationsbus:Consolidated2023-09-3010358376core:DecommissioningRestorationDilapidations2024-09-3010358376core:DecommissioningRestorationDilapidations2023-09-3010358376core:OtherProvisionsContingentLiabilitiesbus:Consolidated2024-09-3010358376core:OtherProvisionsContingentLiabilities2024-09-3010358376core:Pensionsbus:Consolidated2023-09-3010358376core:DecommissioningRestorationDilapidationsbus:Consolidated2023-09-3010358376core:Pensions2023-09-3010358376core:DecommissioningRestorationDilapidations2023-09-3010358376core:DecommissioningRestorationDilapidationsbus:Consolidated2023-10-012024-09-3010358376core:OtherProvisionsContingentLiabilitiesbus:Consolidated2023-10-012024-09-3010358376core:DecommissioningRestorationDilapidations2023-10-012024-09-3010358376core:OtherProvisionsContingentLiabilities2023-10-012024-09-3010358376core:Pensionsbus:Consolidated2023-10-012024-09-3010358376core:Pensions2023-10-012024-09-3010358376core:AcceleratedTaxDepreciationDeferredTaxbus:Consolidated2024-09-3010358376core:AcceleratedTaxDepreciationDeferredTaxbus:Consolidated2023-09-3010358376core:AcceleratedTaxDepreciationDeferredTax2024-09-3010358376core:AcceleratedTaxDepreciationDeferredTax2023-09-3010358376core:TaxLossesCarry-forwardsDeferredTaxbus:Consolidated2024-09-3010358376core:TaxLossesCarry-forwardsDeferredTaxbus:Consolidated2023-09-3010358376core:RetirementBenefitObligationsDeferredTaxbus:Consolidated2024-09-3010358376core:RetirementBenefitObligationsDeferredTaxbus:Consolidated2023-09-3010358376core:TaxLossesCarry-forwardsDeferredTax2024-09-3010358376core:TaxLossesCarry-forwardsDeferredTax2023-09-3010358376core:RetirementBenefitObligationsDeferredTax2024-09-3010358376core:RetirementBenefitObligationsDeferredTax2023-09-3010358376bus:OrdinaryShareClass12023-10-012024-09-3010358376bus:OrdinaryShareClass22023-10-012024-09-3010358376bus:OrdinaryShareClass12024-09-3010358376bus:OrdinaryShareClass12023-09-3010358376bus:OrdinaryShareClass22024-09-3010358376bus:OrdinaryShareClass22023-09-3010358376core:MoreThanFiveYearsbus:Consolidated2024-09-3010358376core:MoreThanFiveYearsbus:Consolidated2023-09-3010358376core:MoreThanFiveYears2024-09-3010358376core:MoreThanFiveYears2023-09-3010358376core:AllPeriods2024-09-3010358376core:AllPeriods2023-09-3010358376core:JointVenture1core:RenderingOrReceivingServices2023-10-012024-09-3010358376core:JointVenture1core:RenderingOrReceivingServicesbus:Consolidated2023-10-012024-09-3010358376core:JointVenture1core:RenderingOrReceivingServices2022-10-012023-09-3010358376core:JointVenture1core:RenderingOrReceivingServicesbus:Consolidated2022-10-012023-09-3010358376core:JointVenture1core:ManagementRechargesServices2023-10-012024-09-3010358376core:JointVenture1core:ManagementRechargesServicesbus:Consolidated2023-10-012024-09-3010358376core:JointVenture1core:ManagementRechargesServices2022-10-012023-09-3010358376core:JointVenture1core:ManagementRechargesServicesbus:Consolidated2022-10-012023-09-3010358376core:JointVenture1core:DividendsReceivedTransactions2022-10-012023-09-3010358376core:JointVenture1core:DividendsReceivedTransactionsbus:Consolidated2022-10-012023-09-3010358376core:AllSubsidiariesbus:Consolidated2024-09-3010358376core:OtherRelatedPartiesbus:Consolidated2023-09-3010358376core:AllSubsidiaries2024-09-3010358376core:AllSubsidiaries2023-09-3010358376core:AllSubsidiariesbus:Consolidated2023-09-3010358376bus:PrivateLimitedCompanyLtd2023-10-012024-09-3010358376bus:FRS1022023-10-012024-09-3010358376bus:Audited2023-10-012024-09-3010358376bus:ConsolidatedGroupCompanyAccounts2023-10-012024-09-3010358376bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP