Equiteq Advisors Limited
Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 10362906 (England and Wales)
Equiteq Advisors Limited
Company Information
Directors
P E Collins
A J Rice
D R Cheesman
Secretary
W Pearson
Company number
10362906
Registered office
6th Floor
9 Appold Street
London
EC2A 2AP
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Business address
2nd Floor
41 Eastcheap
London
United Kingdom
EC3M 1DT
Equiteq Advisors Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 12
Equiteq Advisors Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,055,677
2,271,570
Tangible assets
5
34,204
24,813
Investments
6
100
100
2,089,981
2,296,483
Current assets
Debtors
8
414,189
885,439
Cash at bank and in hand
101,182
35,762
515,371
921,201
Creditors: amounts falling due within one year
9
(4,859,745)
(3,903,630)
Net current liabilities
(4,344,374)
(2,982,429)
Total assets less current liabilities
(2,254,393)
(685,946)
Provisions for liabilities
10
(26,233)
Net liabilities
(2,254,393)
(712,179)
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
(2,254,493)
(712,279)
Total equity
(2,254,393)
(712,179)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
P E Collins
Director
Company Registration No. 10362906
Equiteq Advisors Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information
Equiteq Advisors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Equiteq M & A Holdings Limited. These consolidated financial statements are available from its registered office, 6th Floor, 9 Appold Street, London, EC2A 2AP.
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3
1.2
Going concern
The group is an international group headed by Equiteq M&A Holdings Limited, which operates in several major global markets including UK/EU, US and Asia-Pacific. The group largely operates as one business, sharing resources and financing. If any group company suffers short term resource or cash flow shortages, that demand is met by other group companies.true
The business provides merger, acquisition, and advisory services, primarily to businesses seeking to sell or acquire other businesses. The business earns a mix of non-contingent retainer/advisory fees and contingent success fees. Like most businesses of this nature, success fees are paid immediately on completion of transactions, and therefore collecting cash from income is not a significant risk to the business.
The business’ cost base is primarily its employee costs and associated office costs. Employee compensation is based on a mix of fixed base salary and benefits, plus a bonus pool directly linked to success fees and the results of the business, payable only where cash flow allows.
The key going concern risk to the business is therefore the ability to complete transactions of sufficient size and volume, at the required times, to ensure sufficient contingent success fees are earned so that at a minimum the fixed cost base is covered. Should the business be unable to complete sufficient transaction and/or of sufficient size and/or at the required times, the business may be unable to pay all its debts as they fall due and may not be a going concern.
The company is going into 2025 with projected revenue of £37m and projected profit of £6m.
The company’s 2025 revenue opportunity is driven by a return of more favorable market conditions and continued investment in the team to capitalise on these market conditions.
The occurrence and timing of contingent success fees are by their nature uncertain. The directors make predictions of transactions that will complete, and the resulting success fees, based on current work in progress, pipeline, past conversion rates and knowledge of the market. The directors have used these predictions to prepare profit and loss and cash flow forecasts looking forward to the end of 2025 and 2026. Based on these projections, the directors have a high level of confidence that the business will complete sufficient transactions at the required times, to earn sufficient success fee’s to at least cover the business’ fixed cost base and other outgoings through to the end of 2025 and 2026.
1.3
Turnover
The Company engages in mergers and acquisitions advisory services. Turnover comprises revenue recognised by the company in respect of success fee income and retainer fee income net of VAT.
Success fee income represents revenue earned under contracts for the provision of mergers and acquisitions services. Success fee income that is contingent on events outside the control of the firm is recognised when the contingent event occurs, and therefore success fees are recognised on the date of which the buyer purchases the business from the seller. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements.
Retainer and strategic advisory fees are recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements.
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years which is a reflection of management's best estimate for the asset.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 years straight line
This useful economic life has been employed based on management's knowledge of the software and future advancements in the industry.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
4 years straight line
Computer equipment
3 - 4 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 5
1.9
Financial instruments
Basic financial instruments are measured at amortised cost. The company has no other financial instruments or basic financial instruments measured at fair value.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 6
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.16
Provisions and contingent liabilities
Like all businesses of our size, from time-to-time legal claims are made against the company, many of which would be classified as contingent liabilities by FRS102. The directors do not include information about such claims in the financial statements where in their judgement it would be seriously prejudicial to do so.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
Impairment of goodwill
The value of goodwill is shown at cost less amortisation less provision for impairment. The amortisation policy is set at 20 years which is a reflection of management's best estimate for the asset's useful economic life.
The carrying value of goodwill is reviewed for impairment when an event or changes in circumstances indicate the carrying value may not be fully recoverable.
Depreciation of tangible assets and amortisation of intangible assets
The carrying value of tangible assets is depreciated on a systematic basis over their estimated useful lives, which are reviewed periodically for changes that may indicate adjustments are necessary. Similarly, the amortisation of intangible assets considers factors such as expected future cash flows and the nature of the asset’s economic benefits. Management continues to monitor these assumptions to ensure they reflect the most accurate financial position.
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 7
3
Employees
The average monthly number of persons employed by the company during the year was:
2024
2023
Number
Number
Total
20
19
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
3,346,343
225,090
3,571,433
Amortisation and impairment
At 1 January 2024
1,163,289
136,574
1,299,863
Amortisation charged for the year
168,540
47,353
215,893
At 31 December 2024
1,331,829
183,927
1,515,756
Carrying amount
At 31 December 2024
2,014,514
41,163
2,055,677
At 31 December 2023
2,183,054
88,516
2,271,570
5
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2024
66,367
100,660
167,027
Additions
26,072
26,072
At 31 December 2024
66,367
126,732
193,099
Depreciation and impairment
At 1 January 2024
59,289
82,925
142,214
Depreciation charged in the year
4,815
11,866
16,681
At 31 December 2024
64,104
94,791
158,895
Carrying amount
At 31 December 2024
2,263
31,941
34,204
At 31 December 2023
7,078
17,735
24,813
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 8
6
Fixed asset investments
2024
2023
£
£
Investments in subsidiaries
100
100
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Equiteq Corporate Finance Limited
6th Floor 9 Appold Street, London, EC2A 2AP
Ordinary
100.00
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
100,942
121,834
Amounts owed by group undertakings
44,041
475,106
Other debtors
124,973
158,870
Prepayments and accrued income
144,233
129,629
414,189
885,439
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 9
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
349,377
589,861
Trade creditors
237,824
235,543
Amounts owed to group undertakings
2,867,391
1,976,760
Corporation tax
219,239
Other taxation and social security
88,508
86,332
Other creditors
8,971
43,302
Accruals and deferred income
1,307,674
752,593
4,859,745
3,903,630
Bank loan relates to the term loan facility of £1,000,000 granted by Metro Bank Plc under the Coronavirus Business Interruption Loan Facility Scheme (CBILS). The loan is repayable on 60 equal monthly instalments of £20,062 until 1 June 2026. Interest accrues every month on the outstanding balance based on a margin of 3.5% per annum plus the base interest rate published by Metro Bank Plc.
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 10
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
-
26,233
2024
Movements in the year:
£
Liability at 1 January 2024
26,233
Credit to profit or loss
(26,233)
Liability at 31 December 2024
-
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified. The Senior Statutory Auditor who signed the Independent Auditor's Report was Guy Richardson.
Senior Statutory Auditor:
Guy Richardson
Statutory Auditor:
Moore Kingston Smith LLP
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 11
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Within one year
220,480
220,480
Between two and five years
551,200
771,680
771,680
992,160
Equiteq Advisors Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 12
14
Related party transactions
The disclosure exemption conferred by FRS 102 Section 33:1A has been utilised, whereby the company has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.
At the balance sheet date, the company was due £44,041 (2023: £nil) by Equiteq Asia Pacific Limited, a group company. These amounts are included within debtors at the year end.
At the balance sheet date, the company owed £2,592 (2023: £4,226) to its directors. These amounts are included within other creditors due within one year.
At the balance sheet date, the company was due £nil (2023: £1,450) by its directors. These amounts are included within other debtors falling due within one year. Interest of £7,846 (2023: £4,863) has been charged by the company to the directors in respect of director loan accounts.
At the balance sheet date, the directors of the company had advanced personal guarantees to the bankers of Equiteq Advisors Limited amounting to £485,000 (2023: £485,000).
15
Ultimate controlling party
The immediate and ultimate parent company is Equiteq M&A Holdings Limited by virtue of its 100% paid up share capital, a company incorporated in England and Wales.
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityP E CollinsA J RiceD R CheesmanW PearsonOpinion of auditors on entity103629062024-01-012024-12-3110362906bus:Director12024-01-012024-12-3110362906bus:Director22024-01-012024-12-3110362906bus:Director32024-01-012024-12-3110362906bus:CompanySecretary12024-01-012024-12-3110362906bus:RegisteredOffice2024-01-012024-12-31103629062024-12-31103629062023-12-3110362906core:NetGoodwill2024-12-3110362906core:IntangibleAssetsOtherThanGoodwill2024-12-3110362906core:NetGoodwill2023-12-3110362906core:IntangibleAssetsOtherThanGoodwill2023-12-3110362906core:FurnitureFittings2024-12-3110362906core:ComputerEquipment2024-12-3110362906core:FurnitureFittings2023-12-3110362906core:ComputerEquipment2023-12-3110362906core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110362906core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110362906core:ShareCapital2024-12-3110362906core:ShareCapital2023-12-3110362906core:RetainedEarningsAccumulatedLosses2024-12-3110362906core:RetainedEarningsAccumulatedLosses2023-12-3110362906core:ShareCapitalOrdinaryShareClass12024-12-3110362906core:ShareCapitalOrdinaryShareClass12023-12-3110362906core:Goodwill2024-01-012024-12-3110362906core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110362906core:FurnitureFittings2024-01-012024-12-3110362906core:ComputerEquipment2024-01-012024-12-31103629062023-01-012023-12-3110362906core:NetGoodwill2023-12-3110362906core:IntangibleAssetsOtherThanGoodwill2023-12-31103629062023-12-3110362906core:NetGoodwill2024-01-012024-12-3110362906core:FurnitureFittings2023-12-3110362906core:ComputerEquipment2023-12-3110362906core:Subsidiary12024-01-012024-12-3110362906core:Subsidiary112024-01-012024-12-3110362906core:CurrentFinancialInstruments2024-12-3110362906core:CurrentFinancialInstruments2023-12-3110362906bus:OrdinaryShareClass12024-01-012024-12-3110362906bus:OrdinaryShareClass12024-12-3110362906bus:OrdinaryShareClass12023-12-3110362906core:WithinOneYear2024-12-3110362906core:BetweenTwoFiveYears2024-12-3110362906bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110362906bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110362906bus:FRS1022024-01-012024-12-3110362906bus:Audited2024-01-012024-12-3110362906bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP