REGISTERED NUMBER: 10379570 (England and Wales)

Unaudited Financial Statements for the Year Ended 29 September 2024

for

Panyam Estates Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3

DIRECTORS:

M Khan

A J Khan

REGISTERED OFFICE:

30 Bathhurst Walk

Iver

United Kingdom

SL0 9AZ

REGISTERED NUMBER:

10379570 (England and Wales)

ACCOUNTANTS:

Williams Chartered Accountants

Jade House

67 Park Royal Road

London

NW10 7JJ

CURRENT ASSETS

Stocks

4

3,751,981

3,011,675

Debtors

5

3,828

2,737

Cash at bank

3,022

14,148

3,758,831

3,028,560

CREDITORS

Amounts falling due within one year

6

153,608

46,982

NET CURRENT ASSETS

3,605,223

2,981,578

TOTAL ASSETS LESS CURRENT LIABILITIES

3,605,223

2,981,578

CREDITORS

Amounts falling due after more than one year

7

4,481,036

3,203,028

NET LIABILITIES

(875,813

)

(221,450

)

CAPITAL AND RESERVES

Called up share capital

2

2

Retained earnings

(875,815

)

(221,452

)

SHAREHOLDERS' FUNDS

(875,813

)

(221,450

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 September 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:

A J Khan - Director

1.	STATUTORY INFORMATION

Panyam Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4.

STOCKS

29.9.24

29.9.23

£

£

Work-in-progress

3,751,981

3,011,675

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

29.9.24

29.9.23

£

£

Other debtors

3,828

2,737

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

29.9.24

29.9.23

£

£

Trade creditors

145,706

41,781

Other creditors

7,902

5,201

153,608

46,982

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

29.9.24

29.9.23

£

£

Bank loans

3,189,842

1,932,567

Other creditors

1,291,194

1,270,461

4,481,036

3,203,028

Amounts falling due in more than five years:

Repayable by instalments

Bank loans

33,673

38,975

Hampshire Trust

-

1,893,592

Shawbrook

3,156,169

-

3,189,842

1,932,567

8.	RELATED PARTY DISCLOSURES

At the balance sheet date, Panyam Estates Ltd owed Leamore Ltd £282,640 (2023 - £257,357), a company in which M Khan is also a Director and shareholder. The loan has been made with interest payable at 4% per annum and is repayable on demand.

At the balance sheet date, the company owed £1,016,984 (2023 - £1,013,104) to the directors. The loan has been made interest free and is repayable on demand.