Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseImmersive theatre attraction3636falsefalse 10401380 2024-01-01 2024-12-31 10401380 2023-01-01 2023-12-31 10401380 2024-12-31 10401380 2023-12-31 10401380 c:Director1 2024-01-01 2024-12-31 10401380 d:PlantMachinery 2024-01-01 2024-12-31 10401380 d:PlantMachinery 2024-12-31 10401380 d:PlantMachinery 2023-12-31 10401380 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10401380 d:FurnitureFittings 2024-01-01 2024-12-31 10401380 d:FurnitureFittings 2024-12-31 10401380 d:FurnitureFittings 2023-12-31 10401380 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10401380 d:ComputerEquipment 2024-01-01 2024-12-31 10401380 d:ComputerEquipment 2024-12-31 10401380 d:ComputerEquipment 2023-12-31 10401380 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10401380 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10401380 d:ComputerSoftware 2024-12-31 10401380 d:ComputerSoftware 2023-12-31 10401380 d:CurrentFinancialInstruments 2024-12-31 10401380 d:CurrentFinancialInstruments 2023-12-31 10401380 d:Non-currentFinancialInstruments 2024-12-31 10401380 d:Non-currentFinancialInstruments 2023-12-31 10401380 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10401380 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10401380 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10401380 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10401380 d:ShareCapital 2024-12-31 10401380 d:ShareCapital 2023-12-31 10401380 d:RevaluationReserve 2024-12-31 10401380 d:RevaluationReserve 2023-12-31 10401380 d:RetainedEarningsAccumulatedLosses 2024-12-31 10401380 d:RetainedEarningsAccumulatedLosses 2023-12-31 10401380 c:FRS102 2024-01-01 2024-12-31 10401380 c:Audited 2024-01-01 2024-12-31 10401380 c:FullAccounts 2024-01-01 2024-12-31 10401380 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10401380 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10401380 5 2024-01-01 2024-12-31 10401380 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 10401380









LITTLE LION MANCHESTER LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

This report was approved by the board on 29 September 2025 and signed on its behalf.



Thomas Maguire
Director

 
LITTLE LION MANCHESTER LIMITED
REGISTERED NUMBER: 10401380

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
323,330
333,283

  
323,330
333,283

Current assets
  

Stocks
 6 
19,205
15,714

Debtors: amounts falling due after more than one year
 7 
12,217
898,836

Debtors: amounts falling due within one year
 7 
2,395,329
231,354

Cash at bank and in hand
 8 
103,186
111,089

  
2,529,937
1,256,993

Creditors: amounts falling due within one year
 9 
(2,037,305)
(546,194)

Net current assets
  
 
 
492,632
 
 
710,799

Total assets less current liabilities
  
815,962
1,044,082

Creditors: amounts falling due after more than one year
 10 
(4,407)
-

  

Net assets
  
811,555
1,044,082


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
209,902
209,902

Profit and loss account
  
601,553
834,080

  
811,555
1,044,082

Page 1

 
LITTLE LION MANCHESTER LIMITED
REGISTERED NUMBER: 10401380
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Thomas Maguire
Director

Date: 29 September 2025

The notes on pages 3 to 11 form part of these financial statements.
Page 2

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Little Lion Manchester Limited is a private company limited by shares, registered in England and Wales, registration number 10401380. The registered office is 22-32 Shaftesbury Avenue, London, W1D 7EU.
The principal activity of the Company is designing, developing and creating and operating an immersive theatre attraction.
The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

Page 3

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. 
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives,  the depreciation policies used can for each line item can be found below..

Depreciation is provided on the following basis:

Plant and machinery
-
Straight line basis - 5 years
Fixtures and fittings
-
Reducing balance - 10%
Computer equipment
-
Straight line basis - 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Upon a review management has decided to change the accounting policy for fixtures and fittings from a straight line basis to a 10% reducing balance. This change in accounting policy was due to managements desire to better match the depreciation expense with the actual decline in value or utility of the assets.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
36
36

Page 7

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
24,800



At 31 December 2024

24,800



Amortisation


At 1 January 2024
24,800



At 31 December 2024

24,800



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 8

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
386,714
1,088,800
55,945
1,531,459


Additions
-
34,990
2,525
37,515



At 31 December 2024

386,714
1,123,790
58,470
1,568,974



Depreciation


At 1 January 2024
366,601
808,687
22,888
1,198,176


Charge for the year on owned assets
7,945
29,880
9,643
47,468



At 31 December 2024

374,546
838,567
32,531
1,245,644



Net book value



At 31 December 2024
12,168
285,223
25,939
323,330



At 31 December 2023
20,113
280,113
33,057
333,283


6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
19,205
15,714

19,205
15,714


Page 9

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£

Due after more than one year

Amounts owed by group undertakings
12,217
-

Other debtors
-
898,836

12,217
898,836


2024
2023
£
£

Due within one year

Trade debtors
16,141
46,784

Amounts owed by group undertakings
2,282,024
134,575

Other debtors
86,396
75

Prepayments and accrued income
10,768
49,920

2,395,329
231,354



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
103,186
111,089

103,186
111,089



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
85,246
120,643

Amounts owed to group undertakings
1,575,684
150,000

Other taxation and social security
19,881
408

Obligations under finance lease and hire purchase contracts
6,623
11,864

Other creditors
3,229
9,265

Accruals and deferred income
346,642
254,014

2,037,305
546,194


Page 10

 
LITTLE LION MANCHESTER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
4,407
-

4,407
-



11.


Controlling party

The ultimate controlling party is Little Lion Entertainment Limited, a company incorporated in the England and Wales, the registration number is 09357386. The registered office of Little Lion Entertainment Limited is  7 Carlisle Street, London, W1D 3BW. 


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by Daniel Walters (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

 
Page 11