Embracing Independent Lifestyles Ltd 10417647 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is residential care activities for learning difficulties, mental health and substance abuse. Digita Accounts Production Advanced 6.30.9574.0 true true 10417647 2023-11-01 2024-10-31 10417647 2024-10-31 10417647 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-10-31 10417647 core:RetainedEarningsAccumulatedLosses 2024-10-31 10417647 core:ShareCapital 2024-10-31 10417647 core:CurrentFinancialInstruments 2024-10-31 10417647 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 10417647 core:Non-currentFinancialInstruments 2024-10-31 10417647 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 10417647 core:FurnitureFittings 2024-10-31 10417647 core:LandBuildings core:LongLeaseholdAssets 2024-10-31 10417647 core:OfficeEquipment 2024-10-31 10417647 core:PlantMachinery 2024-10-31 10417647 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 10417647 bus:SmallEntities 2023-11-01 2024-10-31 10417647 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 10417647 bus:FilletedAccounts 2023-11-01 2024-10-31 10417647 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 10417647 bus:RegisteredOffice 2023-11-01 2024-10-31 10417647 bus:Director1 2023-11-01 2024-10-31 10417647 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-11-01 2024-10-31 10417647 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 10417647 bus:Agent1 2023-11-01 2024-10-31 10417647 core:FurnitureFittings 2023-11-01 2024-10-31 10417647 core:LandBuildings 2023-11-01 2024-10-31 10417647 core:LandBuildings core:LongLeaseholdAssets 2023-11-01 2024-10-31 10417647 core:OfficeEquipment 2023-11-01 2024-10-31 10417647 core:PlantMachinery 2023-11-01 2024-10-31 10417647 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-11-01 2024-10-31 10417647 countries:EnglandWales 2023-11-01 2024-10-31 10417647 2023-10-31 10417647 core:FurnitureFittings 2023-10-31 10417647 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 10417647 core:OfficeEquipment 2023-10-31 10417647 core:PlantMachinery 2023-10-31 10417647 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 10417647 2022-11-01 2023-10-31 10417647 2023-10-31 10417647 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-10-31 10417647 core:RetainedEarningsAccumulatedLosses 2023-10-31 10417647 core:ShareCapital 2023-10-31 10417647 core:CurrentFinancialInstruments 2023-10-31 10417647 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 10417647 core:Non-currentFinancialInstruments 2023-10-31 10417647 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 10417647 core:FurnitureFittings 2023-10-31 10417647 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 10417647 core:OfficeEquipment 2023-10-31 10417647 core:PlantMachinery 2023-10-31 10417647 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 10417647 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-11-01 2023-10-31 10417647 2022-10-31 10417647 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10417647

Embracing Independent Lifestyles Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Embracing Independent Lifestyles Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Embracing Independent Lifestyles Ltd

Company Information

Director

Mr A R Ajram

Registered office

The Cottage
Stoke Grange
Fir Tree Avenue
Slough
Berkshire
SL2 4NN

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Embracing Independent Lifestyles Ltd
for the Year Ended 31 October 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Embracing Independent Lifestyles Ltd for the year ended 31 October 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Embracing Independent Lifestyles Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Embracing Independent Lifestyles Ltd and state those matters that we have agreed to state to the Board of Directors of Embracing Independent Lifestyles Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Embracing Independent Lifestyles Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Embracing Independent Lifestyles Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Embracing Independent Lifestyles Ltd. You consider that Embracing Independent Lifestyles Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Embracing Independent Lifestyles Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

26 September 2025

 

Embracing Independent Lifestyles Ltd

(Registration number: 10417647)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

265,493

21,219

Current assets

 

Debtors

5

4,223,948

1,031,127

Cash at bank and in hand

 

251,995

2,586,858

 

4,475,943

3,617,985

Creditors: Amounts falling due within one year

6

(3,085,216)

(2,429,748)

Net current assets

 

1,390,727

1,188,237

Total assets less current liabilities

 

1,656,220

1,209,456

Creditors: Amounts falling due after more than one year

6

(7,500)

(17,500)

Provisions for liabilities

(62,104)

(1,931)

Net assets

 

1,586,616

1,190,025

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

1,586,516

1,189,925

Shareholders' funds

 

1,586,616

1,190,025

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Embracing Independent Lifestyles Ltd

(Registration number: 10417647)
Balance Sheet as at 31 October 2024

Approved and authorised by the director on 26 September 2025
 

.........................................
Mr A R Ajram
Director

 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Cottage
Stoke Grange
Fir Tree Avenue
Slough
Berkshire
SL2 4NN

These financial statements were authorised for issue by the director on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% straight line

Fixtures and fittings

25% straight line

Plant and machinery

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 48 (2023 - 46).

 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 November 2023

13,495

38,862

-

34,039

Additions

171,436

-

77,496

1,690

At 31 October 2024

184,931

38,862

77,496

35,729

Depreciation

At 1 November 2023

-

31,138

-

34,039

Charge for the year

-

2,834

3,373

141

At 31 October 2024

-

33,972

3,373

34,180

Carrying amount

At 31 October 2024

184,931

4,890

74,123

1,549

At 31 October 2023

13,495

7,724

-

-

Total
£

Cost or valuation

At 1 November 2023

86,396

Additions

250,622

At 31 October 2024

337,018

Depreciation

At 1 November 2023

65,177

Charge for the year

6,348

At 31 October 2024

71,525

Carrying amount

At 31 October 2024

265,493

At 31 October 2023

21,219

Included within the net book value of land and buildings above is £184,931 (2023 - £13,495) in respect of long leasehold land and buildings.
 

 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

5

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

43,748

94,783

Amounts owed by related parties

9

3,927,945

810,530

Prepayments

 

24,023

9,733

Other debtors

 

228,232

116,081

   

4,223,948

1,031,127

 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade creditors

 

710,606

426,101

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

2,116,787

1,674,128

Taxation and social security

 

99,089

62,810

Accruals and deferred income

 

31,305

157,169

Other creditors

 

117,429

99,540

 

3,085,216

2,429,748

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

7,500

17,500

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Embracing Independent Lifestyles Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

7,500

17,500

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

9

Related party transactions

Loans to related parties

2024

Key management
£

Total
£

At start of period

81,399

81,399

Advanced

106,000

106,000

Repaid

(93,568)

(93,568)

Interest transactions

1,426

1,426

At end of period

95,257

95,257

2023

Key management
£

Total
£

At start of period

540,879

540,879

Repaid

(460,226)

(460,226)

Interest transactions

746

746

At end of period

81,399

81,399