Company registration number 10457515 (England and Wales)
W B CHAMBERS FARMS LIMITED
Annual Report And Financial Statements
For The Year Ended 31 December 2024
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Company Information
Directors
Mr TW Chambers
Mrs VE Rye
Mr S Hodzhov
Company number
10457515
Registered office
Oakdene Farm
Maidstone Road
Sutton Valance
Maidstone
Kent
England
ME17 3LS
Auditor
Chavereys Audit Limited
The Goods Shed
Jubilee Way
Faversham
Kent
England
ME13 8GD
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 27
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Strategic Report
For The Year Ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company is growing fruit, providing operational services and service provision as part of WB Chambers Group, to provide the UK retail market with 52 week supply of berries and other fresh produce items.

Review of the business

The company’s turnover has grown in 2024, with a 28.9% increase to £73.5m (2023: £57.0m). Whilst the global economic factors that have impacted previous years are still present, the business has seen a slight improvement in market conditions which, combined with a focus on efficiency, have seen the business achieve a profit before tax of £1.4m (2023: £1.3m). The British horticulture industry has continued to face significant pressure, with rising input costs compounded with challenging returns on goods produced. However the outlook shows potential for improved performance.

 

Sales prices for the following year have already started to increase and with a careful review of our costs and supply chain, the company is forecasting an improved performance next year. In spite of the challenging circumstances, the WB Chambers Group has strengthened its customer focus upon service levels and reliability and also extended the UK growing season in line with our strategy to increase market share by collaboration – “growers working with growers”.

Principal risks and uncertainties

Operational risk

The company grows and packs soft fruit and markets its product through the Asplins Producer Organisation. The growing of fruit is subject to the effect of weather and the availability of picking and packing staff. In an attempt to control these risks, growing occurs in a controlled glasshouse or a polytunnel environment. Furthermore, the company uses resources of very experienced technical and commercial people and has spread its production across multiple sites to minimise risk. The company’s family ethos produces excellent staff relationships, which in turn ensures that we are likely to suffer less than most farms within the current labour market shortages.

Development and performance

The company continues to successfully satisfy its customer requirements. The company manages the supply of its contracted UK production to closely match demand. During the year, the company has continued to invest in new plantings, research and development in both varieties and growing techniques. The company strategy to reinvest cash generated continues with all investments being thoroughly analysed before commitments are made to ensure an acceptable return on capital is achieved and that these investments are aligned to our customers' long-term requirements.

Key performance indicators

Financial KPIs include sales, gross margin, operating expenses, cash flow and EBITDA. Non-financial KPIs include service levels, market share and employee return rates.

 

The above financial KPIs were in line with the expectations of the directors, with further improvement expected in the future. Service levels, given the nature of the product, were considered to have remained at an appropriate level.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Strategic Report (Continued)
For The Year Ended 31 December 2024
- 2 -
Promoting the success of the company

Under the Companies Act 2006 (CA 2006), directors have seven general duties to the company. One of these duties, commonly referred to as the ‘s172 duty’, is ‘to promote the success of the company’. Part 1 of that duty requires directors to do so ‘for the benefit of its members as a whole’, and in doing so, to have regard to the following six factors:

 

The directors review the performance of the business based upon both financial and non-financial KPIs on a regular basis, while forecasting into the future to aid business decisions. The directors are constantly looking out for new business opportunities and assessing where improvements can be make in order to continue to meet customer expectations. Any potential decisions are thoroughly analysed in terms of both financial and other factors in order to assess viability in both the short and long term.

 

The company has over 1,500 staff during peak season and all employees are regularly consulted, in order to discuss matters of concern along with views on the company’s performance. There is two-way communication with employees via regular forums with senior management along with business updates provided in our company newsletter, sharing relevant information including health and safety, financial information and economic factors impacting group performance. Temporary accommodation is made available to seasonal workers with facilities such as communal areas, to facilitate a healthy working environment. We offer collective transport for staff both between sites and to local amenities.

 

The company provides career development and training opportunities for all staff.

 

The directors and other key management personnel regularly meet with both customers and key suppliers to ensure that strong relationships can be maintained and that the required levels of service are being met on both sides.

 

The company aims to ensure that the impact of its operations on the environment are reduced and strives to ensure that it implements sustainable farming practices. The company has invested in solar panels at its sites as it looks obtain more energy from renewable sources.

 

The current WB Chambers business was established over 70 years, with the current owner being the third generation of the family to run the farm. The directors believe that the business has grown over this period, due to the high standards of held in regards to conducting business and there is a continuing desire to maintain and improve upon these attributes.

 

The directors maintain strong relationships with shareholders and aim to act in a manner that results in equal treatment of them all.

 

On behalf of the board

Mr TW Chambers
Director
29 September 2025
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Directors' Report
For The Year Ended 31 December 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr TW Chambers
Mrs VE Rye
Mr S Hodzhov
Financial instruments
Liquidity risk

The company produces regular cash flow forecasts to ensure both short-term and long-term financing is fully appropriate to the objectives of the company.

Credit risk

Over 90% of fruit sales are to leading UK supermarkets, via the marketing organisation Asplins. Therefore, the credit risk is considered to be minimised.

Research and development

The company carries out research and development, which includes variety development, growing techniques and packing technology, in order to ensure our supply meets demand in an operation that is both environmentally friendly and sustainable.

Disabled persons

The company is an equal opportunity employer, and its policy is to give full and fair consideration to applications for employment made by disabled persons, having regard to their aptitudes and abilities. We value integrity and respect to ensure focus on our drive to provide equality, diversity, and inclusion with our most valuable asset, our employees.

 

The company does not discriminate on the grounds of sex, sexual orientation, religion or belief, marital or civil partnership status, race or ethnic origin, colour, nationality, disability or age.

Employee involvement

Under the Companies Act 2006 s.416(4) details are provided within the strategic report.

Business relationships

The directors and other key management personnel regularly meet with both customers and key suppliers to ensure that strong relationships can be maintained and that the required levels of service are being met on both sides.

Post reporting date events

There have been no significant events affecting the company since the year end.

Future developments

The company continues to work on creating overseas production sites, whilst improving facilities at its current farming locations.

Auditor

The auditors, Chavereys Audit Limit, will be proposed for reappointment in accordance with section 485 of the Companies Act.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Directors' Report (Continued)
For The Year Ended 31 December 2024
- 4 -
Energy and carbon report

The company has elected not to disclose its own energy and carbon information as the group information is disclosed within the financial statements of its parent entity, W B C F Holdings Limited.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr TW Chambers
Director
29 September 2025
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Directors' Responsibilities Statement
For The Year Ended 31 December 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Independent Auditor's Report
To The Members Of W B Chambers Farms Limited
- 6 -
Opinion

We have audited the financial statements of W B Chambers Farms Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Independent Auditor's Report
To The Members Of W B Chambers Farms Limited (Continued)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit include: to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud or error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Independent Auditor's Report
To The Members Of W B Chambers Farms Limited (Continued)
- 8 -

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Iain D Morris FCA (Senior Statutory Auditor)
For and on behalf of Chavereys Audit Limited, Statutory Auditor
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
29 September 2025
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Profit And Loss Account
For The Year Ended 31 December 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
73,485,326
57,010,318
Cost of sales
(63,556,081)
(49,101,313)
Gross profit
9,929,245
7,909,005
Administrative expenses
(8,154,914)
(6,122,067)
Other operating income
187,364
115,613
Operating profit
4
1,961,695
1,902,551
Interest receivable and similar income
21,420
2,681
Interest payable and similar expenses
8
(610,790)
(555,326)
Profit before taxation
1,372,325
1,349,906
Tax on profit
9
(139,641)
(655,460)
Profit for the financial year
1,232,684
694,446

The notes on pages 13 to 27 form part of these financial statements.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Statement Of Comprehensive Income
For The Year Ended 31 December 2024
- 10 -
2024
2023
£
£
Profit for the year
1,232,684
694,446
Other comprehensive income
-
-
Total comprehensive income for the year
1,232,684
694,446

The notes on pages 13 to 27 form part of these financial statements.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Balance Sheet
As At 31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1,656
2,071
Tangible assets
12
20,936,984
16,589,705
Investments
13
1
1
20,938,641
16,591,777
Current assets
Stocks
14
7,568,356
6,053,476
Debtors
15
16,359,983
12,725,401
Cash at bank and in hand
134,115
1,343,917
24,062,454
20,122,794
Creditors: amounts falling due within one year
16
(21,825,475)
(13,741,799)
Net current assets
2,236,979
6,380,995
Total assets less current liabilities
23,175,620
22,972,772
Creditors: amounts falling due after more than one year
17
(8,473,574)
(9,581,685)
Provisions for liabilities
Deferred tax liability
20
1,637,952
1,559,677
(1,637,952)
(1,559,677)
Net assets
13,064,094
11,831,410
Capital and reserves
Called up share capital
22
103
103
Share premium account
23
435,169
435,169
Profit and loss reserves
12,628,822
11,396,138
Total equity
13,064,094
11,831,410

The notes on pages 13 to 27 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr TW Chambers
Director
Company registration number 10457515 (England and Wales)
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Statement Of Changes In Equity
For The Year Ended 31 December 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
103
435,169
11,651,692
12,086,964
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
694,446
694,446
Dividends
10
-
-
(950,000)
(950,000)
Balance at 31 December 2023
103
435,169
11,396,138
11,831,410
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,232,684
1,232,684
Balance at 31 December 2024
103
435,169
12,628,822
13,064,094

The notes on pages 13 to 27 form part of these financial statements.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements
For The Year Ended 31 December 2024
- 13 -
1
Accounting policies
Company information

W B Chambers Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oakdene Farm, Maidstone Road, Sutton Valance, Maidstone, Kent, England, ME17 3LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of W B C F Holdings Limited. These consolidated financial statements are available from its registered office, Oakdene Farm, Maidstone Road, Sutton Valence, Maidstone, Kent, ME17 3LS.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Sale of goods (fruit sales)

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

 

Rendering of services (packing and transportation services)

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight line method on the following bases:

Freehold land and property
0 - 20%
Long-term leasehold property
10%
Accommodation
10%
Plant and equipment
20%
Fixtures and fittings
20%
IT
25%
Motor vehicles
20%
Polytunnels
33%
Irrigation
20%
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 15 -

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

The cost of plants is spread over the cropping life of the plants.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 18 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are held at their cost less accumulated depreciation and impairment. Depreciation rates used are based upon the estimates of useful economic lives of assets made by management. The rates applied are set out within the accounting policies.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Packaged fruit sales
48,553,977
40,353,604
Packing services
20,911,047
15,309,172
Transport services
865,887
743,335
Other sales
3,154,415
604,207
73,485,326
57,010,318
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
73,485,326
56,710,535
Europe
-
299,783
73,485,326
57,010,318
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(444,812)
(139,082)
Depreciation of tangible fixed assets
2,419,425
2,425,050
Loss on disposal of tangible fixed assets
9,832
31,091
Amortisation of intangible assets
415
415
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
30,500
30,500
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management and administration
86
73
Other employees
1,589
1,244
Total
1,675
1,317

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
44,752,526
32,641,225
Social security costs
3,171,546
2,252,208
Pension costs
154,040
184,030
48,078,112
35,077,463
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
86,385
58,857
Company pension contributions to defined contribution schemes
-
20,000
86,385
78,857
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
577,609
524,764
Interest on finance leases and hire purchase contracts
33,150
30,562
Other interest
31
-
0
610,790
555,326
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 21 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
178,940
Adjustments in respect of prior periods
61,366
176,514
Total current tax
61,366
355,454
Deferred tax
Origination and reversal of timing differences
78,275
300,006
Total tax charge
139,641
655,460

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,372,325
1,349,906
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
343,081
317,498
Tax effect of expenses that are not deductible in determining taxable profit
(24,393)
39,007
Tax effect of income not taxable in determining taxable profit
(22,792)
(752)
Adjustments in respect of prior years
61,366
176,514
Group relief
74,253
-
0
Permanent capital allowances in excess of depreciation
(291,874)
190,670
Other permanent differences
-
0
(58,800)
Deferred tax adjustments in respect of prior years
-
0
(8,677)
Taxation charge for the year
139,641
655,460

A change to the main UK Corporation Tax rate was substantively enacted for UK GAAP purposes on 24 May 2021. From 1 April 2023, the rate applicable to companies with taxable profits above £250,000 will be 25%. The rate applicable for companies with taxable profits below £50,000 will continue to be 19%, with marginal rate relief applying between these thresholds.

 

The directors are not aware of any factors which will impact future tax rates.

10
Dividends
2024
2023
£
£
Interim paid
-
0
950,000
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 22 -
11
Intangible fixed assets
Trademarks
£
Cost
At 1 January 2024 and 31 December 2024
4,145
Amortisation and impairment
At 1 January 2024
2,074
Amortisation charged for the year
415
At 31 December 2024
2,489
Carrying amount
At 31 December 2024
1,656
At 31 December 2023
2,071
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 23 -
12
Tangible fixed assets
Freehold land and property
Long-term leasehold property
Accommodation
Plant and equipment
Fixtures and fittings
IT
Motor vehicles
Polytunnels
Irrigation
Total
£
£
£
£
£
£
£
£
£
£
Cost
At 1 January 2024
10,993,252
128,288
2,132,905
6,736,632
890,258
172,838
824,857
2,616,849
1,406,365
25,902,244
Additions
222,824
781,506
825,476
1,581,519
364,203
129,342
440,420
2,393,341
71,605
6,810,236
Disposals
-
0
-
0
-
0
(44,880)
-
0
-
0
(118,680)
-
0
-
0
(163,560)
At 31 December 2024
11,216,076
909,794
2,958,381
8,273,271
1,254,461
302,180
1,146,597
5,010,190
1,477,970
32,548,920
Depreciation and impairment
At 1 January 2024
176,883
-
0
647,713
4,191,638
507,637
94,635
404,290
2,383,364
906,379
9,312,539
Depreciation charged in the year
140,632
27,611
252,634
1,116,678
198,168
51,375
192,489
240,677
199,161
2,419,425
Eliminated in respect of disposals
-
0
-
0
-
0
(42,826)
-
0
-
0
(77,202)
-
0
-
0
(120,028)
At 31 December 2024
317,515
27,611
900,347
5,265,490
705,805
146,010
519,577
2,624,041
1,105,540
11,611,936
Carrying amount
At 31 December 2024
10,898,561
882,183
2,058,034
3,007,781
548,656
156,170
627,020
2,386,149
372,430
20,936,984
At 31 December 2023
10,816,369
128,288
1,485,192
2,544,994
382,621
78,203
420,567
233,485
499,986
16,589,705
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
12
Tangible fixed assets
(Continued)
- 24 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Plant and equipment
357,789
589,121
Fixtures and fittings
264,735
169,160
Motor vehicles
68,000
-
0
690,524
758,281
13
Fixed asset investments
2024
2023
£
£
Unlisted investments
1
1
14
Stocks
2024
2023
£
£
Raw materials and consumables
7,568,356
6,053,476

Biological assets included within stock are as follows:

 

 

 

 

 

 

Biological assets - plants

 

 

 

 

 

 

2024

 

 

 

£

 

 

 

 

As at 1 January 2024

 

 

2,725,763

Additions

 

 

3,626,066

Decrease resulting from harvesting

 

 

(4,070,766)

 

 

 

───────

As at 31 December 2024

 

 

2,281,063

 

 

 

═══════

15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,038,421
2,167,121
Corporation tax recoverable
181,573
250,490
Amounts owed by group undertakings
2,546,874
3,011,626
Other debtors
3,224,403
2,170,946
Prepayments and accrued income
8,368,712
5,125,218
16,359,983
12,725,401
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 25 -
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
2,193,143
605,792
Obligations under finance leases
19
227,397
180,898
Trade creditors
2,542,496
2,363,634
Amounts owed to group undertakings
10,276,728
6,108,336
Taxation and social security
580,021
369,129
Other creditors
1,296,166
1,272,340
Accruals and deferred income
4,709,524
2,841,670
21,825,475
13,741,799

Bank loans and overdrafts are secured by legal charges over designated areas of land owned by the company, as well as a floating charge over the undertakings of the company. Hire purchase liabilities are secured against the asset to which they relate.

17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
7,980,819
9,154,656
Obligations under finance leases
19
492,755
427,029
8,473,574
9,581,685
Creditors which fall due after five years are payable as follows:
Payable by instalments
1,527,513
1,718,409
18
Loans and overdrafts
2024
2023
£
£
Bank loans
10,173,962
9,760,448
Payable within one year
2,193,143
605,792
Payable after one year
7,980,819
9,154,656

The loans are held over a range of terms, with the last being repayable in 2035. Interest rates are a combination of 2% per annum over base rate and 3.39% and 6.12% per annum fixed.

W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 26 -
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
227,396
180,898
In two to five years
464,038
402,504
In over five years
28,718
24,525
720,152
607,927

Options to purchase are held on the assets under finance leases.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,637,952
1,559,677
2024
Movements in the year:
£
Liability at 1 January 2024
1,559,677
Charge to profit or loss
78,275
Liability at 31 December 2024
1,637,952
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
154,040
184,030

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £24,404(£13,476) were payable to the fund at the balance sheet date and are included in creditors.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
103
103
103
103
W B Chambers Farms Limited
W B CHAMBERS FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
22
Share capital
(Continued)
- 27 -

All shares have attached to them full voting, dividend and capital distribution (including on winding up) rights. They do not confer any rights of redemption.

23
Share premium account

The share premium account is the excess consideration received in excess of the nominal value of the shares issues.

24
Financial commitments, guarantees and contingent liabilities

There is a cross guarantee for the loans held within the group over all the group entities.

 

A personal guarantee has been provided by a director and the other partners in a partnership of which they are a partner.

25
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
272,547
272,547
Years 2-5
287,480
456,480
After 5 years
43,110
57,480
603,137
786,507
26
Related party transactions
Transactions with related parties

During the year, the company provided goods and services of £2,810,139 (2023 - £933,478) to entities under common control. The company has a agency agreement with an entity under common control which resulted in income of £1,680,542 and costs of £1,663,903. The company made payments on behalf of entities under common control of £54,133 (2023 - £56,133). At the year end, £2,941,534 (2023 - £1,931,084) was owed by entities under common control and included in other debtors. Also at the year end, £146,034 (2023 - £14,786) was owed to entities under common control and included in other creditors. These amounts are unsecured, repayable upon demand and no guarantees have been received or provided.

27
Ultimate controlling party

The ultimate controlling party is T Chambers.

 

The immediate and ultimate parent company is W B C F Holdings Limited. The results of the company are included within the consolidated accounts which can be obtained from Oakdene Farm, Maidstone Road, Sutton Valence, Maidstone, Kent, England, ME17 3LS.

28
Marketed fruit

The total value of fruit marketed during the year was £48,419,233 (2023 - £40,275,923).

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr TW ChambersMrs VE RyeMr S Hodzhov16751317104575152024-01-012024-12-3110457515bus:Director12024-01-012024-12-3110457515bus:Director22024-01-012024-12-3110457515bus:Director32024-01-012024-12-3110457515bus:RegisteredOffice2024-01-012024-12-31104575152024-12-31104575152023-01-012023-12-3110457515core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110457515core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110457515core:IntangibleAssetsOtherThanGoodwill2024-12-3110457515core:IntangibleAssetsOtherThanGoodwill2023-12-3110457515core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3110457515core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31104575152023-12-3110457515core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3110457515core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3110457515core:LeaseholdImprovements2024-12-3110457515core:PlantMachinery2024-12-3110457515core:FurnitureFittings2024-12-3110457515core:ComputerEquipment2024-12-3110457515core:MotorVehicles2024-12-3110457515core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3110457515core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3110457515core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3110457515core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3110457515core:LeaseholdImprovements2023-12-3110457515core:PlantMachinery2023-12-3110457515core:FurnitureFittings2023-12-3110457515core:ComputerEquipment2023-12-3110457515core:MotorVehicles2023-12-3110457515core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3110457515core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-3110457515core:ShareCapital2024-12-3110457515core:ShareCapital2023-12-3110457515core:SharePremium2024-12-3110457515core:SharePremium2023-12-3110457515core:RetainedEarningsAccumulatedLosses2024-12-3110457515core:RetainedEarningsAccumulatedLosses2023-12-3110457515core:ShareCapital2022-12-3110457515core:SharePremium2022-12-3110457515core:RetainedEarningsAccumulatedLosses2022-12-3110457515core:ShareCapitalOrdinaryShareClass12024-12-3110457515core:ShareCapitalOrdinaryShareClass12023-12-3110457515core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110457515core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110457515core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3110457515core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3110457515core:LeaseholdImprovements2024-01-012024-12-3110457515core:PlantMachinery2024-01-012024-12-3110457515core:FurnitureFittings2024-01-012024-12-3110457515core:ComputerEquipment2024-01-012024-12-3110457515core:MotorVehicles2024-01-012024-12-3110457515core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3110457515core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-311045751512024-01-012024-12-311045751512023-01-012023-12-3110457515core:UKTax2024-01-012024-12-3110457515core:UKTax2023-01-012023-12-3110457515core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110457515core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3110457515core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3110457515core:LeaseholdImprovements2023-12-3110457515core:PlantMachinery2023-12-3110457515core:FurnitureFittings2023-12-3110457515core:ComputerEquipment2023-12-3110457515core:MotorVehicles2023-12-3110457515core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3110457515core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-31104575152023-12-3110457515core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3110457515core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3110457515core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3110457515core:CurrentFinancialInstruments2024-12-3110457515core:CurrentFinancialInstruments2023-12-3110457515core:Non-currentFinancialInstruments2024-12-3110457515core:Non-currentFinancialInstruments2023-12-3110457515core:WithinOneYear2024-12-3110457515core:WithinOneYear2023-12-3110457515core:BetweenTwoFiveYears2024-12-3110457515core:BetweenTwoFiveYears2023-12-3110457515core:MoreThanFiveYears2024-12-3110457515core:MoreThanFiveYears2023-12-3110457515bus:OrdinaryShareClass12024-01-012024-12-3110457515bus:OrdinaryShareClass12024-12-3110457515bus:OrdinaryShareClass12023-12-3110457515bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110457515bus:FRS1022024-01-012024-12-3110457515bus:Audited2024-01-012024-12-3110457515bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP