Beautiful Agency Limited 31/12/2024 iXBRL

Company registration number: 10461009

Beautiful Agency Limited

Unaudited filleted financial statements

31 December 2024

Beautiful Agency Limited

Contents

Directors and other information

Accountants report

Statement of financial position

Statement of changes in equity

Notes to the financial statements

Beautiful Agency Limited

Directors and other information


	Directors	Mr Ben John Karter
		Mr Thomas William Peacock
		Mr James Quinn


	Company number	10461009


	Registered office	749a Ormskirk Road
		Pemberton
		Wigan
		WN5 8AT


	Business address	749a Ormskirk Road
		Pemberton
		Wigan
		WN5 8AT


	Accountants	Practical Business Solutions (NW) Limited
		749a Ormskirk Road
		Wigan
		WN5 8AT

Beautiful Agency Limited

Report to the board of directors on the preparation of the

unaudited statutory financial statements of Beautiful Agency Limited

Year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Beautiful Agency Limited for the year ended 31 December 2024 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants , we are subject to its ethical and other professional requirements which are detailed at www.cimaglobal.com.

This report is made solely to the board of directors of Beautiful Agency Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Beautiful Agency Limited and state those matters that we have agreed to state to the board of directors of Beautiful Agency Limited as a body, in this report in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at www.cimaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Beautiful Agency Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that Beautiful Agency Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Beautiful Agency Limited. You consider that Beautiful Agency Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Beautiful Agency Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Practical Business Solutions (NW) Limited

Chartered Global Management Accountant

749a Ormskirk Road

Wigan

WN5 8AT

19 September 2025

Beautiful Agency Limited

Statement of financial position

31 December 2024

		2024		2023
	Note	£	£	£	£

Fixed assets
Tangible assets	5	5,988		11,506
		_______		_______
			5,988		11,506

Current assets
Debtors	6	222,815		342,793
Cash at bank and in hand		253,151		306,175
		_______		_______
		475,966		648,968
Creditors: amounts falling due
within one year	7	( 236,180)		( 402,835)
		_______		_______
Net current assets			239,786		246,133
			_______		_______
Total assets less current liabilities			245,774		257,639


Provisions for liabilities			( 3,235)		( 2,186)

			_______		_______
Net assets			242,539		255,453
			_______		_______

Capital and reserves
Called up share capital			89		89
Share premium account			124,994		124,994
Capital redemption reserve			17		17
Reserve for own shares			( 439,000)		-
Profit and loss account			556,439		130,353
			_______		_______
Shareholders funds			242,539		255,453
			_______		_______

For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 19 September 2025 , and are signed on behalf of the board by:

Mr Thomas William Peacock

Director

Company registration number: 10461009

Beautiful Agency Limited

Statement of changes in equity

Year ended 31 December 2024

	Called up share capital	Share premium account	Capital redemption reserve	Reserve for own shares	Profit and loss account	Total
	£	£	£	£	£	£


At 1 January 2023	100	-	-	-	401,675	401,775

Profit for the year					475,678	475,678
	_______	_______	_______	_______	_______	_______
Total comprehensive income for the year	-	-	-	-	475,678	475,678

Issue of bonus shares	6	124,994	-		-	125,000
Dividends paid and payable					( 308,000)	( 308,000)
Cancellation of subscribed capital	-		17		-	17
Redemption of shares	( 17)	-	-		( 439,000)	( 439,017)
	_______	_______	_______	_______	_______	_______
Total investments by and distributions to owners	( 11)	124,994	17	-	( 747,000)	( 622,000)

	_______	_______	_______	_______	_______	_______
At 31 December 2023 and 1 January 2024	89	124,994	17	( 439,000)	569,353	255,453

Profit for the year					367,472	367,472
	_______	_______	_______	_______	_______	_______
Total comprehensive income for the year	-	-	-	-	367,472	367,472

Dividends paid and payable					( 380,386)	( 380,386)
	_______	_______	_______	_______	_______	_______
Total investments by and distributions to owners	-	-	-	-	( 380,386)	( 380,386)

	_______	_______	_______	_______	_______	_______
At 31 December 2024	89	124,994	17	( 439,000)	556,439	242,539
	_______	_______	_______	_______	_______	_______

Beautiful Agency Limited

Notes to the financial statements

Year ended 31 December 2024

1. General information

The company is a private company limited by shares, registered in England. The address of the registered office is Beautiful Agency Limited, 749a Ormskirk Road, Pemberton, Wigan, WN5 8AT.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Fittings fixtures and equipment	-	25 %	reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.

4. Staff costs

The average number of persons employed by the company during the year amounted to 15 (2023: 15 ).

The aggregate payroll costs incurred during the year were:

	2024	2023
	£	£
Wages and salaries	448,041	397,121
Social security costs	33,904	26,797
Other pension costs	8,587	7,529
	_______	_______
	490,532	431,447
	_______	_______

5. Tangible assets

	Fixtures, fittings and equipment	Total
	£	£
Cost
At 1 January 2024	31,889	31,889
Additions	2,744	2,744
	_______	_______
At 31 December 2024	34,633	34,633
	_______	_______
Depreciation
At 1 January 2024	20,382	20,382
Charge for the year	8,263	8,263
	_______	_______
At 31 December 2024	28,645	28,645
	_______	_______
Carrying amount
At 31 December 2024	5,988	5,988
	_______	_______
At 31 December 2023	11,507	11,507
	_______	_______

6. Debtors

	2024	2023
	£	£
Trade debtors	222,815	342,793
	_______	_______

7. Creditors: amounts falling due within one year

	2024	2023
	£	£
Bank loans and overdrafts	-	127,400
Trade creditors	18,692	13,821
Corporation tax	132,534	156,657
Social security and other taxes	40,589	46,480
Other creditors	44,365	58,477
	_______	_______
	236,180	402,835
	_______	_______

8. Directors advances, credits and guarantees

	During the year the directors entered into the following advances and credits with the company:

2024
		Balance brought forward	Advances /(credits) to the directors	Amounts repaid	Balance o/standing
		£	£	£	£
	Mr Ben John Karter	( 1,731)	( 312)	38	( 2,005)
	Mr Thomas William Peacock	( 981)	( 312)	460	( 833)
	Mr James Quinn	( 306)	( 919)	907	( 318)
		_______	_______	_______	_______
		( 3,018)	( 1,543)	1,405	( 3,156)
		_______	_______	_______	_______

2023
		Balance brought forward	Advances /(credits) to the directors	Amounts repaid	Balance o/standing
		£	£	£	£
	Mr Ben John Karter	( 1,439)	( 312)	20	( 1,731)
	Mr Thomas William Peacock	( 1,563)	( 312)	894	( 981)
	Mr James Quinn	( 5)	( 319)	18	( 306)
		_______	_______	_______	_______
		( 3,007)	( 943)	932	( 3,018)
		_______	_______	_______	_______

9. Controlling party

The Company is controlled by the Shareholders by virtue of them owning the entire share capital.