Registration number:
Dynasty Group Holdings Limited
for the Year Ended 31 December 2024
Dynasty Group Holdings Limited
Contents
|
Company Information |
|
|
Directors' Report |
|
|
Statement of Directors' Responsibilities |
|
|
Independent Auditor's Report |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Financial Statements |
Dynasty Group Holdings Limited
Company Information
|
Directors |
L M L Mansour H Elsherbini H H Halbouny Z M Abouelenin S M Elzeiny H R Nashed |
|
Registered office |
|
|
Accountants |
|
|
Auditors |
|
Dynasty Group Holdings Limited
Directors' Report for the Year Ended 31 December 2024
The directors present their report and the financial statements for the year ended 31 December 2024.
Directors of the company
The directors who held office during the year were as follows:
Principal activity
The principal activity of the company is that of a holding company.
Disclosure of information to the auditors
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Reappointment of auditors
The auditors Lindeyer Francis Ferguson Limited are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
|
Dynasty Group Holdings Limited
Statement of Directors' Responsibilities
The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
|
• |
select suitable accounting policies and apply them consistently; |
|
• |
make judgements and accounting estimates that are reasonable and prudent; |
|
• |
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Dynasty Group Holdings Limited
Independent Auditor's Report to the Members of Dynasty Group Holdings Limited
Opinion
We have audited the financial statements of Dynasty Group Holdings Limited (“the company”) for the year ended 31 December 2024, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS102 Section 1A ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• | give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended; |
• | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
• | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. We draw attention to Note 2 - Accounting policies, for the directors’ disclosure on going concern, which details the reliance on the parent company.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Dynasty Group Holdings Limited
Independent Auditor's Report to the Members of Dynasty Group Holdings Limited
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
|
• |
the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
|
• |
the Directors' Report has been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
• | the company has not kept adequate and proper accounting records or returns adequate for our audit have not been received from branches not visited by us; or |
• | the company’s financial statements are not in agreement with the accounting records and returns; or |
• | certain disclosures of directors' remuneration specified by law are not made; or |
• | we have not received all the information and explanations we require for our audit; or |
• | the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report. |
Dynasty Group Holdings Limited
Independent Auditor's Report to the Members of Dynasty Group Holdings Limited
Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor Responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined below, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
We obtained an understanding of the legal and regulatory framework applying to the company, and the procedures that management adopt to ensure compliance, and have considered the extent to which non-compliance might have a material effect on the financial statements, and in particular we identified: the Companies Act 2006 and FRS102 section1A.
We have also identified other laws and regulations that do not have a direct effect on the amounts or disclosures within the financial statements, but for which compliance is fundamental to the company’s operations, notably the healthcare regulations within which the company’s subsidiaries and wider group operate.
Having reviewed the laws and regulations applicable to the company, we designed and performed audit procedures to obtain sufficient appropriate audit evidence. Specifically, we:
|
• |
Selected a team with relevant experience and skills to perform the audit; |
|
• |
Obtained an understanding of company and its group’s regulatory environment; |
Dynasty Group Holdings Limited
Independent Auditor's Report to the Members of Dynasty Group Holdings Limited
|
• |
Obtained and reviewed group internal policies and procedures; |
|
• |
Made enquiries of management regarding compliance with laws and regulations of the company and its subsidiaries; |
|
• |
Reviewed legal and consultancy expenses; and |
|
• |
Reviewed the completeness and accuracy of disclosures made in the financial statements. |
|
|
|
|
We assessed the susceptibility of the company’s financial statements to material misstatements, including considering how fraud might occur. This was performed by:
|
|
|
• |
Making an assessment of the company’s control environment, systems and controls including identifying any weaknesses and considering the risk of management override of controls; |
|
• |
Considering whether management have incentives and opportunities to manipulate the financial results (including overriding controls); |
|
• |
Obtaining and evaluating the director’s assessment of the risk of fraud and whether they are aware of any actual or suspected fraud; |
|
• |
Reviewing the accounting policies and accounting estimates for signs of management bias; and |
|
• |
Identifying key risks of fraud as revenue recognition, going concern, subsidiaries based overseas, and management override of controls. |
|
|
|
|
We then designed audit procedures in response to the risks identified, including testing revenue completeness, reviewing cashflow forecasts and future plans, testing transactions with the subsidiaries and wider group, and reviewing journal entries and accounting estimates.
|
|
|
|
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Dynasty Group Holdings Limited
Independent Auditor's Report to the Members of Dynasty Group Holdings Limited
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
For and on behalf of
North House
198 High Street
Tonbridge
Kent
TN9 1BE
Dynasty Group Holdings Limited
Profit and Loss Account for the Year Ended 31 December 2024
|
Note |
2024 |
2023 |
|
|
Turnover |
- |
- |
|
|
Gross profit/(loss) |
- |
- |
|
|
Administrative expenses |
|
|
|
|
Operating profit |
6,857 |
8,639 |
|
|
Other interest receivable and similar income |
|
|
|
|
Amounts written off investments |
( |
( |
|
|
(1,289,610) |
(7,982,791) |
||
|
Loss before tax |
( |
( |
|
|
Loss for the financial year |
( |
( |
The above results were derived from continuing operations.
The company has no recognised gains or losses for the year other than the results above.
Dynasty Group Holdings Limited
(Registration number: 10536053)
Balance Sheet as at 31 December 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Investments |
|
|
|
|
Current assets |
|||
|
Debtors: Amounts falling due within one year |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
13,289,506 |
12,151,728 |
|
|
Retained earnings |
(9,956,043) |
(8,673,290) |
|
|
Shareholders' funds |
3,333,463 |
3,478,438 |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.
Approved and authorised by the
|
|
Dynasty Group Holdings Limited
Statement of Changes in Equity for the Year Ended 31 December 2024
|
Share capital |
Retained earnings |
Total |
|
|
At 1 January 2024 |
|
( |
|
|
Loss for the year |
- |
( |
( |
|
New share capital subscribed |
|
- |
|
|
At 31 December 2024 |
|
( |
|
|
Share capital |
Retained earnings |
Total |
|
|
At 1 January 2023 |
|
( |
|
|
Loss for the year |
- |
( |
( |
|
New share capital subscribed |
|
- |
|
|
At 31 December 2023 |
12,151,728 |
(8,673,290) |
3,478,438 |
Dynasty Group Holdings Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The company's functional and presentational currency is USD.
Group accounts not prepared
Going concern
The company is reliant on its parent company, Integrated Diagnostics Holdings Plc, for its working capital and therefore for its status as a going concern. The parent company has confirmed it will provide financial support for a period of at least 12 months from the date of the approval of these financial statements, and the directors consider the parent company to be capable of providing such support, and allowing the company to meet its liabilities as they fall due. Therefore the going concern basis remains the appropriate basis of preparation for these financial statements.
Dynasty Group Holdings Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Judgements
In applying the company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. For the company, the only significant judgement is in regards to the impairment review of the investments in subsidiaries. The company has prepared a detailed forecast of future performance, position and cash flows and used this to assess a present value for the trading subsidiary Echo-Scan Services Limited (99.99% subsidiary of Eagle Eye Echo-Scan Limited). The directors judgements, estimates and assumptions used in the forecast are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historic experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. |
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Monetary amounts in these financial statements are rounded to the nearest $.
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Investments
Investments in subsidiaries are measured at cost less accumulated impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Dynasty Group Holdings Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
Debtors
Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Creditors
Creditors are recognised initially at the transaction price. Other financial liabilities including bank loans are measured initially at fair value, net of transaction costs and are subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Financial instruments
Recognition and measurement
Dynasty Group Holdings Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Auditors' remuneration |
|
2024 |
2023 |
|
|
Audit of the financial statements |
|
|
|
Investments |
|
2024 |
2023 |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
$ |
|
Cost |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
At 31 December 2024 |
|
|
Impairment |
|
|
At 1 January 2024 |
|
|
Impairment loss |
|
|
At 31 December 2024 |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
At 31 December 2023 |
|
Dynasty Group Holdings Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
During June 2024 there was an allotment of 891,100 shares issued for $1,137,778. The $1,137,778 was then immediately invested into the company’s subsidiary Eagle Eye Echo-Scan Limited.
An impairment review was carried out and based on a further fall in the Naira currency at the year end rate to USD, the directors agreed that an impairment of $1,319,610 was considered necessary at the balance sheet date.
Details of undertakings
Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Subsidiary undertakings |
||||
|
|
Level 3, Tower 1, Nexteracom Towers, Cybercity, Ebene, Mauritius |
|
|
|
The principle activity of Eagle Eye Echo-Scan Limited is investment holding and providing diagnostics services.
|
Debtors |
|
Note |
2024 |
2023 |
|
|
Amounts due from group undertakings |
|
|
|
|
Other loans |
|
|
|
|
|
|
Details of Other loans
Included in Other loans is an amount due to the company of $200,000 from a Director of a connected company. Accrued interest of $30,000 (2023: $28,750) has been calculated on the capital element of the loan at an annual rate of 15% to the balance sheet date. Following repayments of $18,662 in the year the balance due as at the 31 December 2024 is $279,016 (2023: $267,678).
Dynasty Group Holdings Limited
Notes to the Financial Statements for the Year Ended 31 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2024 |
2023 |
|
|
Due within one year |
|||
|
Amounts owed to group undertakings |
|
|
|
|
Accruals and deferred income |
|
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
$ |
No. |
$ |
|
|
|
|
13,289,506 |
|
12,151,728 |
|
Related party transactions |
Summary of transactions with other related parties
During the year, there was a $18,662 (2023: $47,598) increase in the loan due to the company, as detailed in note 6. After a foreign exchange adjustment of $19,861 (2023: $6,855), the amount shown in other debtors as at the balance sheet date is $45,923 (2023: $51,718).
|
Parent and ultimate parent undertaking |
The company's immediate parent is
The ultimate parent is