IRIS Accounts Production v25.2.0.378 10729921 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false A Ordinary 0.10000 B Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107299212023-12-31107299212024-12-31107299212024-01-012024-12-31107299212022-12-31107299212023-01-012023-12-31107299212023-12-3110729921ns15:EnglandWales2024-01-012024-12-3110729921ns14:PoundSterling2024-01-012024-12-3110729921ns10:Director12024-01-012024-12-3110729921ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110729921ns10:SmallEntities2024-01-012024-12-3110729921ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3110729921ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3110729921ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110729921ns10:FullAccounts2024-01-012024-12-3110729921ns10:OrdinaryShareClass12024-01-012024-12-3110729921ns10:OrdinaryShareClass22024-01-012024-12-3110729921ns10:Director22024-01-012024-12-3110729921ns10:RegisteredOffice2024-01-012024-12-3110729921ns5:CurrentFinancialInstruments2024-12-3110729921ns5:CurrentFinancialInstruments2023-12-3110729921ns5:Non-currentFinancialInstruments2024-12-3110729921ns5:Non-currentFinancialInstruments2023-12-3110729921ns5:ShareCapital2024-12-3110729921ns5:ShareCapital2023-12-3110729921ns5:RetainedEarningsAccumulatedLosses2024-12-3110729921ns5:RetainedEarningsAccumulatedLosses2023-12-3110729921ns5:PlantMachinery2023-12-3110729921ns5:MotorVehicles2023-12-3110729921ns5:PlantMachinery2024-01-012024-12-3110729921ns5:MotorVehicles2024-01-012024-12-3110729921ns5:PlantMachinery2024-12-3110729921ns5:MotorVehicles2024-12-3110729921ns5:PlantMachinery2023-12-3110729921ns5:MotorVehicles2023-12-3110729921ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3110729921ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3110729921ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3110729921ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3110729921ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110729921ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110729921ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3110729921ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3110729921ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3110729921ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3110729921ns10:OrdinaryShareClass12024-12-3110729921ns10:OrdinaryShareClass22024-12-3110729921ns5:RetainedEarningsAccumulatedLosses2023-12-3110729921ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110729921ns10:Director222023-12-3110729921ns10:Director222022-12-3110729921ns10:Director222024-01-012024-12-3110729921ns10:Director222023-01-012023-12-3110729921ns10:Director222024-12-3110729921ns10:Director222023-12-31107299211ns10:Director12023-12-31107299211ns10:Director12022-12-31107299211ns10:Director12024-01-012024-12-31107299211ns10:Director12023-01-012023-12-31107299211ns10:Director12024-12-31107299211ns10:Director12023-12-31
REGISTERED NUMBER: 10729921 (England and Wales)















B & W Micro Tunnelling Systems Ltd

Unaudited Financial Statements for the Year Ended 31 December 2024






B & W Micro Tunnelling Systems Ltd (Registered number: 10729921)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


B & W Micro Tunnelling Systems Ltd

Company Information
for the Year Ended 31 December 2024







Directors: Mr M D Brookes
Mr S Williams





Registered office: B & W Tunnelling
Abergarw Trading Estate
Brynmenyn
Bridgend
CF32 9LW





Registered number: 10729921 (England and Wales)





Accountants: Menzies LLP, Statutory Auditors
5th Floor Hodge House
114-116 St Mary Street
Cardiff
CF10 1DY

B & W Micro Tunnelling Systems Ltd (Registered number: 10729921)

Balance Sheet
31 December 2024

2024 2023
Notes £    £   
Fixed assets
Tangible assets 4 630,228 787,782

Current assets
Debtors 5 10,566 151,385
Cash at bank 383,086 234,322
393,652 385,707
Creditors
Amounts falling due within one year 6 (81,047 ) (204,423 )
Net current assets 312,605 181,284
Total assets less current liabilities 942,833 969,066

Creditors
Amounts falling due after more than one
year

7

(13,281

)

(27,786

)

Provisions for liabilities (157,557 ) (194,908 )
Net assets 771,995 746,372

Capital and reserves
Called up share capital 9 4 4
Retained earnings 10 771,991 746,368
Shareholders' funds 771,995 746,372

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 September 2025 and were signed on its behalf by:





Mr S Williams - Director


B & W Micro Tunnelling Systems Ltd (Registered number: 10729921)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. Statutory information

B & W Micro Tunnelling Systems Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Going concern
The financial statements have been prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the company's needs. The directors have considered a period of 12 months from the date of approval of the financial statements.

3. Employees and directors

The average number of employees during the year was 4 (2023 - 4 ) .

B & W Micro Tunnelling Systems Ltd (Registered number: 10729921)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. Tangible fixed assets
Plant and Motor
machinery vehicles Totals
£    £    £   
Cost
At 1 January 2024
and 31 December 2024 1,327,874 53,081 1,380,955
Depreciation
At 1 January 2024 566,619 26,554 593,173
Charge for year 152,250 5,304 157,554
At 31 December 2024 718,869 31,858 750,727
Net book value
At 31 December 2024 609,005 21,223 630,228
At 31 December 2023 761,255 26,527 787,782

Fixed assets, included in the above, which are held under finance leases are as follows:
Motor
vehicles
£   
Cost
At 1 January 2024 15,597
Transfer to ownership (15,597 )
At 31 December 2024 -
Depreciation
At 1 January 2024 7,444
Charge for year 264
Transfer to ownership (7,708 )
At 31 December 2024 -
Net book value
At 31 December 2024 -
At 31 December 2023 8,153

5. Debtors: amounts falling due within one year
2024 2023
£    £   
Trade debtors 2,700 143,379
VAT - 345
Prepayments 7,866 7,661
10,566 151,385

6. Creditors: amounts falling due within one year
2024 2023
£    £   
Bank loans and overdrafts 10,000 9,686
Finance leases - 2,396
Trade creditors 3,532 32,409
Tax 44,735 71,849
VAT 14,000 -
Other creditors 7,000 -
Directors' current accounts - 78,000
Accrued expenses 1,780 10,083
81,047 204,423

B & W Micro Tunnelling Systems Ltd (Registered number: 10729921)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

7. Creditors: amounts falling due after more than one year
2024 2023
£    £   
Bank loans - 1-2 years 10,000 9,686
Bank loans - 2-5 years 3,281 13,837
Finance leases - 4,263
13,281 27,786

8. Secured debts

Finance lease creditors are secured against the assets to which they relate.

9. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
20 A Ordinary 0.10 2 2
20 B Ordinary .10 2 2
4 4

10. Reserves
Retained
earnings
£   

At 1 January 2024 746,368
Profit for the year 25,623
At 31 December 2024 771,991

11. Directors' advances, credits and guarantees

The following advances and credits from directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
Mr M D Brookes
Balance outstanding at start of year 39,000 119,000
Amounts repaid (39,000 ) (80,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 39,000

Mr S Williams
Balance outstanding at start of year 39,000 129,000
Amounts repaid (39,000 ) (90,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 39,000

12. Related party disclosures

As at 31 December 2024, a balance of £Nil (2023: £Nil) was due to B & W Tunnelling Limited.