2023-07-012024-06-302024-06-30false10734915BADGER AND BEE PROPERTIES LIMITED2025-09-2968100falseiso4217:GBPxbrli:pure107349152023-06-30107349152024-06-30107349152023-07-012024-06-30107349152022-06-30107349152023-06-30107349152022-07-012023-06-3010734915bus:SmallEntities2023-07-012024-06-3010734915bus:AuditExempt-NoAccountantsReport2023-07-012024-06-3010734915bus:FullAccounts2023-07-012024-06-3010734915bus:PrivateLimitedCompanyLtd2023-07-012024-06-3010734915core:WithinOneYear2024-06-3010734915core:AfterOneYear2024-06-3010734915core:WithinOneYear2023-06-3010734915core:AfterOneYear2023-06-3010734915core:ShareCapital2024-06-3010734915core:SharePremium2024-06-3010734915core:RevaluationReserve2024-06-3010734915core:OtherReservesSubtotal2024-06-3010734915core:RetainedEarningsAccumulatedLosses2024-06-3010734915core:ShareCapital2023-06-3010734915core:SharePremium2023-06-3010734915core:RevaluationReserve2023-06-3010734915core:OtherReservesSubtotal2023-06-3010734915core:RetainedEarningsAccumulatedLosses2023-06-3010734915core:LandBuildings2024-06-3010734915core:PlantMachinery2024-06-3010734915core:Vehicles2024-06-3010734915core:FurnitureFittings2024-06-3010734915core:OfficeEquipment2024-06-3010734915core:NetGoodwill2024-06-3010734915core:IntangibleAssetsOtherThanGoodwill2024-06-3010734915core:ListedExchangeTraded2024-06-3010734915core:UnlistedNon-exchangeTraded2024-06-3010734915core:LandBuildings2023-06-3010734915core:PlantMachinery2023-06-3010734915core:Vehicles2023-06-3010734915core:FurnitureFittings2023-06-3010734915core:OfficeEquipment2023-06-3010734915core:NetGoodwill2023-06-3010734915core:IntangibleAssetsOtherThanGoodwill2023-06-3010734915core:ListedExchangeTraded2023-06-3010734915core:UnlistedNon-exchangeTraded2023-06-3010734915core:LandBuildings2023-07-012024-06-3010734915core:PlantMachinery2023-07-012024-06-3010734915core:Vehicles2023-07-012024-06-3010734915core:FurnitureFittings2023-07-012024-06-3010734915core:OfficeEquipment2023-07-012024-06-3010734915core:NetGoodwill2023-07-012024-06-3010734915core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3010734915core:ListedExchangeTraded2023-07-012024-06-3010734915core:UnlistedNon-exchangeTraded2023-07-012024-06-3010734915core:MoreThanFiveYears2023-07-012024-06-3010734915core:Non-currentFinancialInstruments2024-06-3010734915core:Non-currentFinancialInstruments2023-06-3010734915dpl:CostSales2023-07-012024-06-3010734915dpl:DistributionCosts2023-07-012024-06-3010734915core:LandBuildings2023-07-012024-06-3010734915core:PlantMachinery2023-07-012024-06-3010734915core:Vehicles2023-07-012024-06-3010734915core:FurnitureFittings2023-07-012024-06-3010734915core:OfficeEquipment2023-07-012024-06-3010734915dpl:AdministrativeExpenses2023-07-012024-06-3010734915core:NetGoodwill2023-07-012024-06-3010734915core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3010734915dpl:GroupUndertakings2023-07-012024-06-3010734915dpl:ParticipatingInterests2023-07-012024-06-3010734915dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3010734915core:ListedExchangeTraded2023-07-012024-06-3010734915dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3010734915core:UnlistedNon-exchangeTraded2023-07-012024-06-3010734915dpl:CostSales2022-07-012023-06-3010734915dpl:DistributionCosts2022-07-012023-06-3010734915core:LandBuildings2022-07-012023-06-3010734915core:PlantMachinery2022-07-012023-06-3010734915core:Vehicles2022-07-012023-06-3010734915core:FurnitureFittings2022-07-012023-06-3010734915core:OfficeEquipment2022-07-012023-06-3010734915dpl:AdministrativeExpenses2022-07-012023-06-3010734915core:NetGoodwill2022-07-012023-06-3010734915core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3010734915dpl:GroupUndertakings2022-07-012023-06-3010734915dpl:ParticipatingInterests2022-07-012023-06-3010734915dpl:GroupUndertakingscore:ListedExchangeTraded2022-07-012023-06-3010734915core:ListedExchangeTraded2022-07-012023-06-3010734915dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-07-012023-06-3010734915core:UnlistedNon-exchangeTraded2022-07-012023-06-3010734915core:NetGoodwill2024-06-3010734915core:IntangibleAssetsOtherThanGoodwill2024-06-3010734915core:LandBuildings2024-06-3010734915core:PlantMachinery2024-06-3010734915core:Vehicles2024-06-3010734915core:FurnitureFittings2024-06-3010734915core:OfficeEquipment2024-06-3010734915core:AfterOneYear2024-06-3010734915core:WithinOneYear2024-06-3010734915core:ListedExchangeTraded2024-06-3010734915core:UnlistedNon-exchangeTraded2024-06-3010734915core:ShareCapital2024-06-3010734915core:SharePremium2024-06-3010734915core:RevaluationReserve2024-06-3010734915core:OtherReservesSubtotal2024-06-3010734915core:RetainedEarningsAccumulatedLosses2024-06-3010734915core:NetGoodwill2023-06-3010734915core:IntangibleAssetsOtherThanGoodwill2023-06-3010734915core:LandBuildings2023-06-3010734915core:PlantMachinery2023-06-3010734915core:Vehicles2023-06-3010734915core:FurnitureFittings2023-06-3010734915core:OfficeEquipment2023-06-3010734915core:AfterOneYear2023-06-3010734915core:WithinOneYear2023-06-3010734915core:ListedExchangeTraded2023-06-3010734915core:UnlistedNon-exchangeTraded2023-06-3010734915core:ShareCapital2023-06-3010734915core:SharePremium2023-06-3010734915core:RevaluationReserve2023-06-3010734915core:OtherReservesSubtotal2023-06-3010734915core:RetainedEarningsAccumulatedLosses2023-06-3010734915core:NetGoodwill2022-06-3010734915core:IntangibleAssetsOtherThanGoodwill2022-06-3010734915core:LandBuildings2022-06-3010734915core:PlantMachinery2022-06-3010734915core:Vehicles2022-06-3010734915core:FurnitureFittings2022-06-3010734915core:OfficeEquipment2022-06-3010734915core:AfterOneYear2022-06-3010734915core:WithinOneYear2022-06-3010734915core:ListedExchangeTraded2022-06-3010734915core:UnlistedNon-exchangeTraded2022-06-3010734915core:ShareCapital2022-06-3010734915core:SharePremium2022-06-3010734915core:RevaluationReserve2022-06-3010734915core:OtherReservesSubtotal2022-06-3010734915core:RetainedEarningsAccumulatedLosses2022-06-3010734915core:AfterOneYear2023-07-012024-06-3010734915core:WithinOneYear2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:CostValuation2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3010734915core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3010734915core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3010734915core:Non-currentFinancialInstrumentscore:CostValuation2023-06-3010734915core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-06-3010734915core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-06-3010734915bus:Director12023-07-012024-06-3010734915core:FurnitureFittingsToolsEquipment2023-06-3010734915core:FurnitureFittingsToolsEquipment2023-07-012024-06-3010734915core:FurnitureFittingsToolsEquipment2024-06-30

BADGER AND BEE PROPERTIES LIMITED

Registered Number
10734915
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2024

BADGER AND BEE PROPERTIES LIMITED
Company Information
for the year from 1 July 2023 to 30 June 2024

Director

COLLINS, Julie Marie

Registered Address

12 Nethermoor Road
New Tupton
Chesterfield
S42 6EF

Registered Number

10734915 (England and Wales)
BADGER AND BEE PROPERTIES LIMITED
Balance Sheet as at
30 June 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets326,01325,444
Investments4653,274888,211
679,287913,655
Current assets
Debtors55,25624,402
Cash at bank and on hand61,35194
116,60724,496
Creditors amounts falling due within one year(5,208)(60,690)
Net current assets (liabilities)111,399(36,194)
Total assets less current liabilities790,686877,461
Provisions for liabilities(55,388)(55,388)
Net assets735,298822,073
Capital and reserves
Called up share capital500500
Revaluation reserve80,000150,000
Profit and loss account654,798671,573
Shareholders' funds735,298822,073
The financial statements were approved and authorised for issue by the Director on 29 September 2025, and are signed on its behalf by:
COLLINS, Julie Marie
Director
Registered Company No. 10734915
BADGER AND BEE PROPERTIES LIMITED
Notes to the Financial Statements
for the year ended 30 June 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows: Fixtures & Fittings - 25% reducing balance

Reducing balance (%)
Fixtures and fittings25
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20242023
Average number of employees during the year11
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 July 2345,56745,567
Additions12,15012,150
At 30 June 2457,71757,717
Depreciation and impairment
At 01 July 2320,12320,123
Charge for year11,58111,581
At 30 June 2431,70431,704
Net book value
At 30 June 2426,01326,013
At 30 June 2325,44425,444
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Depreciation is calculated to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Fixtures and fittings - 25% reducing balance
4.Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

Other investments1

Total

££
Cost or valuation
At 01 July 23888,211888,211
Additions65,06365,063
Disposals(300,000)(300,000)
At 30 June 24653,274653,274
Net book value
At 30 June 24653,274653,274
At 30 June 23888,211888,211

Notes

1Other investments other than loans