CANNONS PROPERTY SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
Company Registration Number: 10745335
CANNONS PROPERTY SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CONTENTS PAGES
Company information 1
Balance sheet 2 to 3
Notes to the financial statements 4 to 10
CANNONS PROPERTY SERVICES LIMITED
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024
DIRECTORS
M Clarke
Mrs E Clarke
SECRETARY
The company does not have an appointed secretary
REGISTERED OFFICE
C9 Glyme Court
Oxford Office Village
Langford Lane
Kidlington
Oxford
OX5 1LQ
COMPANY REGISTRATION NUMBER
10745335 England and Wales
CANNONS PROPERTY SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
Notes 2024 2023
£ £
FIXED ASSETS
Tangible assets 5 4,102 11,722
Investments 6 10,230,000 9,648,576
10,234,102 9,660,298
CURRENT ASSETS
Debtors 7 35,105 70,179
Cash at bank and in hand 50,819 158,510
85,924 228,689
CREDITORS: Amounts falling due within one year 8 1,222,700 1,667,518
NET CURRENT LIABILITIES (1,136,776) (1,438,829)
TOTAL ASSETS LESS CURRENT LIABILITIES 9,097,326 8,221,469
CREDITORS: Amounts falling due after more than one year 9 7,543,667 7,441,788
Provisions for liabilities and charges 165,775 25,498
NET ASSETS 1,387,884 754,183
CAPITAL AND RESERVES
Called up share capital 2 2
Distributable profit and loss account 891,617 678,122
Non distributable profit and loss account 496,265 76,059
SHAREHOLDERS' FUNDS 1,387,884 754,183
CANNONS PROPERTY SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
Members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report.
Signed on behalf of the board of directors
M Clarke
Director
Date approved by the board: 29 September 2025
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1 GENERAL INFORMATION
Cannons Property Services Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is:
C9 Glyme Court
Oxford Office Village
Langford Lane
Kidlington
Oxford
OX5 1LQ
The financial statements are presented in Sterling, which is the functional currency of the company.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation of financial statements
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.
Going concern
The accounts have been drawn up on the going concern basis. The company owes its bank £7,553,667 and the directors £529,937, both of which could be required for repayment without notice. The company is therefore dependent upon the continued support of the bank and the directors. The directors do not consider their own support nor the support of the bank likely to be withdrawn.
If the going concern basis was not appropriate, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for additional liabilities that might arise and to reclassify fixed assets as current assets.
Revenue recognition
Turnover is measured at the fair value of consideration received or receivable. It is recognised in respect of rental income receivable as soon as there is a right to consideration. Turnover is stated net of trade discounts.
The company recognises revenue when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the entity.
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Tangible fixed assets
Fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives.
Furniture and fittings Straight line basis at 25% per annum
Computer equipment Straight line basis at 33% per annum
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses.
Investment properties
Investment properties are properties held to earn rentals and/or for capital appreciation. Investment properties are initially measured at cost, including transaction costs.
Subsequently, investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in the profit and loss account in the period in which they arise.
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Financial Instruments
A financial asset or financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through the profit and loss account.
Basic financial assets and financial liabilities are initially recognised at transaction price and measured at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction. They are subsequently carried at their amortised cost using the effective interest rate method, less any provision for impairment. If the effect of the time value of money is immaterial, they are measured at cost less impairment.
Basic financial assets and liabilities which are measured at cost or amortised cost are reviewed for objective impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the profit and loss account immediately.
Any reversals of impairment are recognised in the profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset or liability which exceeds what the carrying amount would have been had the impairment loss not previously been recognised.
Financing transactions are measured at the present value of the future receipts discounted at a market rate of interest. They are subsequently measured at amortised costs using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets (which is the higher of value in use and the fair value less cost to sell) is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in the profit and loss account.
If an impairment loss is subsequently reversed, the carrying amount of the asset, or group of related assets, is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset, or group of related assets, in prior periods. A reversal of an impairment loss is recognised immediately in the profit and loss account.
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…)
Debtors
Short term debtors are measured at transaction price, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and subsequently at amortised cost.
Taxation
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods based on current tax rates and laws. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other taxable profits.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Deferred tax relating to land and investment properties that is measured at fair value is measured using the tax rates and allowances that apply to the sale of the asset.
Current and deferred tax assets and liabilities are not discounted.
Borrowing costs
All borrowing costs are recognised in the profit and loss account in the period in which they are incurred.
3 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The directors have made key assumptions in determination of the fair value of its investment properties in respect of the state of the property market in the location where the properties are situated and in respect of the range of reasonable fair value estimates of these assets.
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
4 EMPLOYEES
The average number of persons employed by the company (including directors) during the year was:
2024 2023
Average number of employees 2 2
5 TANGIBLE ASSETS
Furniture and fittings Computer equipment Total
£ £ £
Cost
At 1 January 2024 68,675 2,107 70,782
Additions 1,299 - 1,299
At 31 December 2024 69,974 2,107 72,081
Accumulated depreciation and impairments
At 1 January 2024 57,531 1,529 59,060
Charge for year 8,588 331 8,919
At 31 December 2024 66,119 1,860 67,979
Net book value
At 1 January 2024 11,144 578 11,722
At 31 December 2024 3,855 247 4,102
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
6 FIXED ASSET INVESTMENTS
Investment properties
£
Cost
At 1 January 2024 9,648,576
Additions 21,148
Revaluation 560,276
At 31 December 2024 10,230,000
Net book value
At 1 January 2024 9,648,576
At 31 December 2024 10,230,000
In the opinion of the directors, all investment properties have been stated at fair value on the basis of non-vacant possession.
7 DEBTORS
2024 2023
£ £
Trade debtors 6,890 4,741
Prepayments and accrued income 12,733 33,557
Other debtors 15,482 31,881
35,105 70,179
8 CREDITORS: Amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 2,038 1,660
Taxation and social security 74,846 97,487
Accruals and deferred income 73,315 73,554
Other creditors 1,062,501 1,484,817
1,222,700 1,667,518
CANNONS PROPERTY SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
9 CREDITORS: Amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 7,543,667 7,441,788
Included in the amounts falling due after more than one year are the following amounts which are due in more
than five years:
2024 2023
£ £
Bank loans and overdrafts 7,539,500 7,427,621
10 SECURED DEBTS
The company has mortgages with Investec Bank PLC and Paragon Bank PLC which have fixed charges on the investment properties and floating charges over all present and future undertakings of the company.
11 RELATED PARTY TRANSACTIONS
During the year, the following transactions with related parties took place:
2024 2023
£ £
M Clarke and Mrs E Clarke
Directors and shareholders
Advances to company The directors have made advances to the
company which are repayable on demand and on which interest has been charged.
At the year end, the company owed the
directors the following amount:		 529,937 918,240
Cannons Property Services Limited 10745335 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts (tagged by user) July 2024 true No description of principal activity 10745335 2023-01-01 2023-12-31 10745335 core:WithinOneYear 2023-12-31 10745335 core:AfterOneYear 2023-12-31 10745335 core:ShareCapital 2023-12-31 10745335 core:RetainedEarningsAccumulatedLosses 2023-12-31 10745335 core:InvestmentPropertiesRevaluationReserve 2023-12-31 10745335 core:CurrentFinancialInstruments 2023-12-31 10745335 core:Non-currentFinancialInstruments 2023-12-31 10745335 core:MoreThanFiveYears 2023-12-31 10745335 core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2023-12-31 10745335 2024-01-01 2024-12-31 10745335 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10745335 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10745335 bus:Director1 2024-01-01 2024-12-31 10745335 bus:Director2 2024-01-01 2024-12-31 10745335 bus:RegisteredOffice 2024-01-01 2024-12-31 10745335 core:FurnitureFittings 2024-01-01 2024-12-31 10745335 core:ComputerEquipment 2024-01-01 2024-12-31 10745335 1 2024-01-01 2024-12-31 10745335 core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2024-01-01 2024-12-31 10745335 bus:FRS102 2024-01-01 2024-12-31 10745335 bus:FilletedAccounts 2024-01-01 2024-12-31 10745335 2024-12-31 10745335 core:WithinOneYear 2024-12-31 10745335 core:AfterOneYear 2024-12-31 10745335 core:ShareCapital 2024-12-31 10745335 core:RetainedEarningsAccumulatedLosses 2024-12-31 10745335 core:InvestmentPropertiesRevaluationReserve 2024-12-31 10745335 core:FurnitureFittings 2024-12-31 10745335 core:ComputerEquipment 2024-12-31 10745335 core:CurrentFinancialInstruments 2024-12-31 10745335 core:Non-currentFinancialInstruments 2024-12-31 10745335 core:MoreThanFiveYears 2024-12-31 10745335 core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2024-12-31 10745335 2023-12-31 10745335 core:FurnitureFittings 2023-12-31 10745335 core:ComputerEquipment 2023-12-31 iso4217:GBP xbrli:pure