Company registration number 10767951 (England and Wales)
SPYRIDON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SPYRIDON LIMITED
COMPANY INFORMATION
Directors
R A Alexander
T A Leitzel
R D Proch
Company number
10767951
Registered office
The West Hunwick Works
Hunwick
Crook
County Durham
United Kingdom
DL15 0LE
Auditor
BHP LLP
2 Rutland Park
Sheffield
S10 2PD
SPYRIDON LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 24
SPYRIDON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of a holding company and the principal activity of the group continued to be that of the manufacture and sale of advanced technical ceramics.

Business review and results for the year

The group maintained turnover at a similar level to the previous year at £10.3 million (2023: £10.1m) in a challenging market. The business has faced inflationary cost increases in all areas and in particular energy costs. We have continued to invest in expanding and improving our product range and performance which has resulted in increased manufacturing costs in the current year. Sales pricing has been maintained at competitive levels despite these cost increases resulting in lower margins and providing exceptional value to our customers.

All these factors have contributed to a reduction in profit in the current year as we build for the future, with a profit before tax of £0.9 million (2023: £1.7 million).

The group has £5.3m (2023: £4.4m) of unencumbered net assets, with £2.5m (2023: £2.9m) of bank balances, including no bank borrowings (2023: £nil) at the balance sheet date.

Principal risks and uncertainties

A proportion of our sales are in US Dollar and the Euro and therefore we are exposed to foreign currency fluctuations.

We operate in competitive markets and work hard to give the best value product offering to our customers. Global market events and inflationary pressures can impact upon our pricing and profitability.

Future developments

The group continues to work closely with its customers to provide products to optimise performance and provide cost effective solutions according to defined operational parameters. Our strong global reputation for quality and service provides a solid platform for further expansion into new geographical regions and application areas. Further investment in our operations, systems and structure will support the group’s strategic goal to achieve further growth.

The group continues to invest in Health and Safety in order to meet its responsibilities to the welfare of its employees and the environment.

 

On behalf of the board

R D Proch
Director
17 March 2025
SPYRIDON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R A Alexander
T A Leitzel
R D Proch
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

SPYRIDON LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
R D Proch
Director
17 March 2025
SPYRIDON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SPYRIDON LIMITED
- 4 -
Opinion

We have audited the financial statements of Spyridon Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SPYRIDON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SPYRIDON LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

SPYRIDON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SPYRIDON LIMITED
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

 

 

To address the risks of fraud through management bias and override controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director’s and other management and the inspection of regulatory and legal correspondence.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Winwood (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
2 Rutland Park
Sheffield
S10 2PD
17 March 2025
SPYRIDON LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
2
10,305,962
10,056,942
Cost of sales
(7,863,410)
(7,132,015)
Gross profit
2,442,552
2,924,927
Distribution costs
(157,302)
(192,529)
Administrative expenses
(1,317,598)
(993,824)
Operating profit
3
967,652
1,738,574
Interest payable and similar expenses
6
(61,429)
(40,439)
Profit before taxation
906,223
1,698,135
Tax on profit
7
-
0
-
0
Profit for the financial year
906,223
1,698,135
Profit for the financial year is attributable to:
- Owners of the parent company
807,356
1,536,524
- Non-controlling interests
98,867
161,611
906,223
1,698,135
Total comprehensive income for the year is attributable to:
- Owners of the parent company
807,356
1,536,524
- Non-controlling interests
98,867
161,611
906,223
1,698,135
SPYRIDON LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
2,012,225
2,081,579
Current assets
Stocks
12
3,178,333
2,874,659
Debtors
13
2,240,918
987,515
Cash at bank and in hand
2,494,623
2,901,495
7,913,874
6,763,669
Creditors: amounts falling due within one year
14
(3,779,605)
(2,331,609)
Net current assets
4,134,269
4,432,060
Total assets less current liabilities
6,146,494
6,513,639
Creditors: amounts falling due after more than one year
15
(844,099)
(2,072,353)
Net assets
5,302,395
4,441,286
Capital and reserves
Called up share capital
18
20
20
Share premium account
19
609,074
609,074
Profit and loss reserves
4,284,279
3,476,923
Equity attributable to owners of the parent company
4,893,373
4,086,017
Non-controlling interests
409,022
355,269
Total equity
5,302,395
4,441,286

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 17 March 2025 and are signed on its behalf by:
17 March 2025
R D Proch
Director
Company registration number 10767951 (England and Wales)
SPYRIDON LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
10
3,254,384
3,254,384
Current assets
Cash at bank and in hand
850
-
0
Creditors: amounts falling due within one year
14
(1,881,815)
(962,088)
Net current liabilities
(1,880,965)
(962,088)
Total assets less current liabilities
1,373,419
2,292,296
Creditors: amounts falling due after more than one year
15
(844,099)
(2,072,353)
Net assets
529,320
219,943
Capital and reserves
Called up share capital
18
20
20
Share premium account
19
609,074
609,074
Profit and loss reserves
(79,774)
(389,151)
Total equity
529,320
219,943

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £309,378 (2023 - £67,821 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 March 2025 and are signed on its behalf by:
17 March 2025
R D Proch
Director
Company registration number 10767951 (England and Wales)
SPYRIDON LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
20
609,074
1,940,399
2,549,493
193,658
2,743,151
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,536,524
1,536,524
161,611
1,698,135
Balance at 31 December 2023
20
609,074
3,476,923
4,086,017
355,269
4,441,286
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
807,356
807,356
98,867
906,223
Dividends
-
-
-
-
(45,114)
(45,114)
Balance at 31 December 2024
20
609,074
4,284,279
4,893,373
409,022
5,302,395
SPYRIDON LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
20
609,074
(456,972)
152,122
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
67,821
67,821
Balance at 31 December 2023
20
609,074
(389,151)
219,943
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
309,377
309,377
Balance at 31 December 2024
20
609,074
(79,774)
529,320
SPYRIDON LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
174,404
1,416,287
Investing activities
Purchase of tangible fixed assets
(131,162)
(470,322)
Net cash used in investing activities
(131,162)
(470,322)
Financing activities
Repayment of borrowings
(405,000)
-
Dividends paid to non-controlling interests
(45,114)
-
0
Net cash used in financing activities
(450,114)
-
Net (decrease)/increase in cash and cash equivalents
(406,872)
945,965
Cash and cash equivalents at beginning of year
2,901,495
1,955,530
Cash and cash equivalents at end of year
2,494,623
2,901,495
SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Spyridon Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The West Hunwick Works, Hunwick, Crook, County Durham, DL15 0LE.

 

The group consists of Spyridon Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Spyridon Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

As part of their assessment of the going concern basis of preparation, the Directors have considered the Company's trade, workforce and the wider economies in which it operates. To aid the Directors in assessing the impact on the Company, forecasts have been prepared incorporating various potential outcomes. Taking into account the forecasts, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors have concluded that the going concern basis of preparation remains appropriate.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 20 years
Plant and equipment
Straight line over 3 to 10 years
Fixtures and fittings
Straight line over 3 to 10 years
Motor vehicles
Straight line over 3 to 10 years
SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises all costs incurred in bringing each product to its present location and condition, as follows:

 

Raw materials are held at purchase cost on a first in, first out basis.

 

Work in progress and finished goods are held at sales price less estimated margin less a prudency factor.

 

Net realisable value is based on estimated selling price less any further costs expected to be incurred to completion and disposal.

 

The company supplies products to a number of customers on a consignment stock basis. These products remain the property of the company and are included within stock until used by the customer.

 

Moulds used in the production process are held within stock at cost on the basis that they are repaired and replaced at a reasonable frequency.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Turnover

In the opinion of the Directors, all turnover is generated from the group's principal activity. An analysis of the group's turnover by geographical location is as follows:

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
1,733,417
1,776,081
Europe
832,415
1,105,394
Rest of World
7,740,130
7,175,467
10,305,962
10,056,942
3
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
46,811
(60,177)
Fees payable to the group's auditor for the audit of the group's financial statements
5,150
3,100
Depreciation of owned tangible fixed assets
200,516
231,611
Operating lease charges
18,507
18,499
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administrative
19
16
3
3
Admin
37
38
-
-
Total
56
54
3
3

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,892,979
1,779,308
-
0
-
0
Social security costs
178,716
165,289
-
-
Pension costs
98,501
83,400
-
0
-
0
2,170,196
2,027,997
-
0
-
0
SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
103,412
85,705
Company pension contributions to defined contribution schemes
9,322
8,224
112,734
93,929

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023: 1).

6
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
61,429
40,439
7
Taxation

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
906,223
1,698,135
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
226,556
399,401
Tax effect of expenses that are not deductible in determining taxable profit
(2,410)
(3,341)
Change in unrecognised deferred tax assets
(230,467)
(426,876)
Other permanent differences
-
0
12
Fixed asset differences
6,321
5,541
Remeasurement of deferred tax for changes in tax rates
-
0
25,263
Taxation charge
-
-

As at the balance sheet date, the group has unused tax losses carried forward of £9.93m (2023: £10.99m)

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
8
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
(1,352,844)
Amortisation and impairment
At 1 January 2024 and 31 December 2024
(1,352,844)
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
9
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
875,000
4,322,725
334,936
2,091
5,534,752
Additions
-
0
131,162
-
0
-
0
131,162
At 31 December 2024
875,000
4,453,887
334,936
2,091
5,665,914
Depreciation and impairment
At 1 January 2024
80,307
3,229,816
140,959
2,091
3,453,173
Depreciation charged in the year
11,077
126,535
62,904
-
0
200,516
At 31 December 2024
91,384
3,356,351
203,863
2,091
3,653,689
Carrying amount
At 31 December 2024
783,616
1,097,536
131,073
-
0
2,012,225
At 31 December 2023
794,693
1,092,909
193,977
-
0
2,081,579
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
10
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
11
-
0
-
0
3,254,384
3,254,384
SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Fixed asset investments
(Continued)
- 21 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3,254,384
Carrying amount
At 31 December 2024
3,254,384
At 31 December 2023
3,254,384
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Dyson Technical Ceramics Limited
Unit 12a, Beresford Way, Chesterfield, S41 9FG
Ordinary
100.00
-
12
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
1,163,965
945,135
-
-
Work in progress
485,047
415,447
-
-
Finished goods and goods for resale
1,529,321
1,514,077
-
0
-
0
3,178,333
2,874,659
-
-
13
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,830,111
700,134
-
0
-
0
Other debtors
282,782
162,959
-
0
-
0
Prepayments and accrued income
128,025
124,422
-
0
-
0
2,240,918
987,515
-
-
SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
16
1,250,264
330,538
1,250,274
330,548
Trade creditors
2,261,866
1,648,169
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
631,541
631,540
Other taxation and social security
53,124
58,277
-
-
Other creditors
308
528
-
0
-
0
Accruals and deferred income
214,043
294,097
-
0
-
0
3,779,605
2,331,609
1,881,815
962,088
15
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
16
844,099
2,072,353
844,099
2,072,353
16
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
2,094,363
2,402,891
2,094,373
2,402,901
Payable within one year
1,250,264
330,538
1,250,274
330,548
Payable after one year
844,099
2,072,353
844,099
2,072,353

The other borrowings represent loans from group undertakings, attract an interest rate of 2.68% and are repayable by instalments with the final instalment due in June 2027.

17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
98,501
83,400

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
18
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
20
20
20
20
19
Share premium account

Share premium represents the excess over par value paid for shares.

20
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
55,287
126,332
-
-
Between two and five years
53,849
206,574
-
-
109,136
332,906
-
-
21
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
16,104
-
-
-
22
Controlling party

The parent company is Mystic Square LLC, a company incorporated in the United States of America. Mystic Square LLC does not produce publicly available consolidated financial statements.

 

In the opinion of the directors there is no ultimate controlling party.

SPYRIDON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Cash generated from group operations
2024
2023
£
£
Profit after taxation
906,223
1,698,135
Adjustments for:
Finance costs
61,429
40,439
Depreciation and impairment of tangible fixed assets
200,516
231,611
Movements in working capital:
(Increase)/decrease in stocks
(303,674)
262,965
(Increase)/decrease in debtors
(1,253,404)
218,904
Increase/(decrease) in creditors
563,314
(1,035,767)
Cash generated from operations
174,404
1,416,287
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
Other non-cash changes
Exchange rate movements
31 December 2024
£
£
£
£
£
Cash at bank and in hand
2,901,495
(406,872)
-
-
2,494,623
Borrowings excluding overdrafts
(2,402,891)
405,000
(61,428)
(35,044)
(2,094,363)
498,604
(1,872)
(61,428)
(35,044)
400,260
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200R A AlexanderT A LeitzelR D Prochfalse10767951bus:Consolidated2024-01-012024-12-31107679512024-01-012024-12-3110767951bus:Director12024-01-012024-12-3110767951bus:Director22024-01-012024-12-3110767951bus:Director32024-01-012024-12-3110767951bus:RegisteredOffice2024-01-012024-12-31107679512024-12-3110767951bus:Consolidated2024-12-3110767951bus:Consolidated2023-01-012023-12-31107679512023-01-012023-12-3110767951bus:Consolidated2023-12-3110767951core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3110767951core:PlantMachinerybus:Consolidated2024-12-3110767951core:FurnitureFittingsbus:Consolidated2024-12-3110767951core:MotorVehiclesbus:Consolidated2024-12-3110767951core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110767951core:PlantMachinerybus:Consolidated2023-12-3110767951core:FurnitureFittingsbus:Consolidated2023-12-3110767951core:MotorVehiclesbus:Consolidated2023-12-31107679512023-12-3110767951core:ShareCapitalbus:Consolidated2024-12-3110767951core:ShareCapitalbus:Consolidated2023-12-3110767951core:SharePremiumbus:Consolidated2024-12-3110767951core:SharePremiumbus:Consolidated2023-12-3110767951core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110767951core:Non-controllingInterestsbus:Consolidated2024-12-3110767951core:Non-controllingInterestsbus:Consolidated2023-12-3110767951core:ShareCapital2024-12-3110767951core:ShareCapital2023-12-3110767951core:SharePremium2024-12-3110767951core:SharePremium2023-12-3110767951core:RetainedEarningsAccumulatedLosses2024-12-3110767951core:RetainedEarningsAccumulatedLosses2023-12-3110767951core:ShareCapitalbus:Consolidated2022-12-3110767951core:SharePremiumbus:Consolidated2022-12-31107679512022-12-3110767951core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110767951core:ShareCapital2022-12-3110767951core:SharePremium2022-12-3110767951core:RetainedEarningsAccumulatedLosses2022-12-3110767951bus:Consolidated2022-12-3110767951core:Goodwill2024-01-012024-12-3110767951core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3110767951core:PlantMachinery2024-01-012024-12-3110767951core:FurnitureFittings2024-01-012024-12-3110767951core:MotorVehicles2024-01-012024-12-3110767951bus:Consolidated12024-01-012024-12-3110767951bus:Consolidated12023-01-012023-12-3110767951bus:Consolidated22024-01-012024-12-3110767951bus:Consolidated22023-01-012023-12-3110767951bus:Consolidated32024-01-012024-12-3110767951bus:Consolidated32023-01-012023-12-3110767951core:Goodwillbus:Consolidated2023-12-3110767951core:Goodwillbus:Consolidated2024-12-3110767951core:Goodwillbus:Consolidated2023-12-3110767951core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3110767951core:PlantMachinerybus:Consolidated2023-12-3110767951core:FurnitureFittingsbus:Consolidated2023-12-3110767951core:MotorVehiclesbus:Consolidated2023-12-3110767951bus:Consolidated2023-12-3110767951core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3110767951core:PlantMachinerybus:Consolidated2024-01-012024-12-3110767951core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3110767951core:MotorVehiclesbus:Consolidated2024-01-012024-12-3110767951core:Subsidiary12024-01-012024-12-3110767951core:Subsidiary112024-01-012024-12-3110767951core:CurrentFinancialInstruments2024-12-3110767951core:CurrentFinancialInstruments2023-12-3110767951core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110767951core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3110767951core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110767951core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3110767951core:Non-currentFinancialInstruments2024-12-3110767951core:Non-currentFinancialInstruments2023-12-3110767951core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110767951core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110767951core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110767951core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110767951core:WithinOneYearbus:Consolidated2024-12-3110767951core:WithinOneYearbus:Consolidated2023-12-3110767951core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3110767951core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3110767951core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110767951core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110767951bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110767951bus:FRS1022024-01-012024-12-3110767951bus:Audited2024-01-012024-12-3110767951bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110767951bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP