Company registration number 10864147 (England and Wales)
XPLORA TECHNOLOGIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
XPLORA TECHNOLOGIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
XPLORA TECHNOLOGIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
19,750
33,412
Tangible assets
5
37,320
53,543
57,070
86,955
Current assets
Stocks
1,293,719
1,489,311
Debtors
6
485,021
531,474
Cash at bank and in hand
1,059,706
1,172,930
2,838,446
3,193,715
Creditors: amounts falling due within one year
7
(4,129,485)
(4,436,794)
Net current liabilities
(1,291,039)
(1,243,079)
Net liabilities
(1,233,969)
(1,156,124)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(1,234,069)
(1,156,224)
Total equity
(1,233,969)
(1,156,124)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
Mr S Kirkbak
Director
Company registration number 10864147 (England and Wales)
XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Xplora Technologies Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Unit 6, Barley Mow Centre, Barley Mow Passage, Chiswick, LONDON, W4 4PH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors of the ultimate parent company, Xplora Technologies AS, a company incorporated in Norway, have confirmed that they will continue to support the company to ensure the company can meet its liabilities as and when they fall due.

 

The director therefore continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation.

 

Intangible assets acquired are recognised where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; and the intangible asset arises from contractual or other legal rights.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
25% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight Line
Fixtures and fittings
20% Straight Line
Computers
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represent cash in hand and bank overdrafts.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, other payables and loans from fellow group companies are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. Trade creditors are recognised at transaction price.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

Provision for warranties and service work for completed sales is recorded at the expected cost of such work. The estimate is based on historical figures for service and warranty repairs. The amount is recorded under creditors: amounts falling due within one year and is recognised in the Profit and Loss Account on a straight line basis over the warranty and service period.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Warranty provisions

A key accounting estimate in preparing these financial statements relates to the warranty provisions for the products that are sold. The estimate is based on historical figures for service and warranty repairs. The amount is recorded under other current liabilities and is recognised in the income statement on a straight-line basis over the warranty and service period.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 33 (2023 - 29).

4
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
55,543
Amortisation
At 1 January 2024
22,131
Amortisation charged for the year
13,662
At 31 December 2024
35,793
Carrying amount
At 31 December 2024
19,750
At 31 December 2023
33,412
XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
96,844
Additions
9,354
At 31 December 2024
106,198
Depreciation
At 1 January 2024
43,301
Depreciation charged in the year
25,577
At 31 December 2024
68,878
Carrying amount
At 31 December 2024
37,320
At 31 December 2023
53,543
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
42,389
Amounts owed by group undertakings
4,885
35,424
Other debtors
60,148
58,830
65,033
136,643
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
419,988
394,831
Total debtors
485,021
531,474
XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
33,964
9,559
Amounts owed to group undertakings
3,714,974
3,925,862
Taxation and social security
102,589
94,951
Other creditors
277,958
406,422
4,129,485
4,436,794

 

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Tax losses
419,988
394,831
2024
Movements in the year:
£
Asset at 1 January 2024
(394,831)
Credit to profit or loss
(25,157)
Asset at 31 December 2024
(419,988)

The deferred tax asset set out above is expected to reverse within 5 years and relates to the utilisation of tax losses against future expected profits of the same period.

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

XPLORA TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Paul Fagan FCCA
Statutory Auditor:
Craufurd Hale Audit Services Limited
Date of audit report:
26 September 2025
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
39,617
37,080
12
Ultimate parent company

The ultimate parent company is Xplora Technologies AS, a company incorporated in Norway. In the opinion of the director, there is no ultimate controlling party.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S Kirkbak33108641472024-01-012024-12-31108641472024-12-31108641472023-12-3110864147core:IntangibleAssetsOtherThanGoodwill2024-12-3110864147core:IntangibleAssetsOtherThanGoodwill2023-12-3110864147core:OtherPropertyPlantEquipment2024-12-3110864147core:OtherPropertyPlantEquipment2023-12-3110864147core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110864147core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110864147core:CurrentFinancialInstruments2024-12-3110864147core:CurrentFinancialInstruments2023-12-3110864147core:ShareCapital2024-12-3110864147core:ShareCapital2023-12-3110864147core:RetainedEarningsAccumulatedLosses2024-12-3110864147core:RetainedEarningsAccumulatedLosses2023-12-3110864147core:ShareCapitalOrdinaryShareClass12024-12-3110864147core:ShareCapitalOrdinaryShareClass12023-12-3110864147bus:Director12024-01-012024-12-3110864147core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110864147core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3110864147core:PlantMachinery2024-01-012024-12-3110864147core:FurnitureFittings2024-01-012024-12-3110864147core:ComputerEquipment2024-01-012024-12-3110864147core:IntangibleAssetsOtherThanGoodwill2023-12-3110864147core:OtherPropertyPlantEquipment2023-12-3110864147core:OtherPropertyPlantEquipment2024-01-012024-12-3110864147core:WithinOneYear2024-12-3110864147core:WithinOneYear2023-12-3110864147core:AfterOneYear2024-12-3110864147core:AfterOneYear2023-12-3110864147bus:OrdinaryShareClass12024-01-012024-12-3110864147bus:OrdinaryShareClass12024-12-3110864147bus:OrdinaryShareClass12023-12-3110864147bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110864147bus:FRS1022024-01-012024-12-3110864147bus:Audited2024-01-012024-12-3110864147bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110864147bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP